Highlights

[DAIBOCI] QoQ Quarter Result on 2018-06-30 [#2]

Stock [DAIBOCI]: DAIBOCHI PLASTIC & PACKAGING INDUSTRY BHD
Announcement Date 16-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     - %    YoY -     -7.81%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/12/17 CAGR
Revenue 0 109,190 0 106,373 0 104,741 105,661 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -0.87% -
  Horiz. % 0.00% 103.34% 0.00% 100.67% 0.00% 99.13% 100.00%
PBT 0 6,406 0 6,274 0 8,542 11,172 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -23.54% -
  Horiz. % 0.00% 57.34% 0.00% 56.16% 0.00% 76.46% 100.00%
Tax 0 -539 0 -1,261 0 -1,461 -2,680 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 45.49% -
  Horiz. % -0.00% 20.11% -0.00% 47.05% -0.00% 54.51% 100.00%
NP 0 5,867 0 5,013 0 7,081 8,492 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -16.62% -
  Horiz. % 0.00% 69.09% 0.00% 59.03% 0.00% 83.38% 100.00%
NP to SH 0 5,687 0 4,651 0 6,476 7,930 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -18.34% -
  Horiz. % 0.00% 71.72% 0.00% 58.65% 0.00% 81.66% 100.00%
Tax Rate - % 8.41 % - % 20.10 % - % 17.10 % 23.99 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -28.72% -
  Horiz. % 0.00% 35.06% 0.00% 83.78% 0.00% 71.28% 100.00%
Total Cost 0 103,323 0 101,360 0 97,660 97,169 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.51% -
  Horiz. % 0.00% 106.33% 0.00% 104.31% 0.00% 100.51% 100.00%
Net Worth - 202,970 199,933 203,211 - 203,280 199,662 -
  QoQ % 0.00% 1.52% -1.61% 0.00% 0.00% 1.81% -
  Horiz. % 0.00% 101.66% 100.14% 101.78% 0.00% 101.81% 100.00%
Dividend
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/12/17 CAGR
Div - 3,273 - 2,622 - 3,442 4,255 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -19.09% -
  Horiz. % 0.00% 76.94% 0.00% 61.62% 0.00% 80.91% 100.00%
Div Payout % - % 57.56 % - % 56.38 % - % 53.16 % 53.66 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -0.93% -
  Horiz. % 0.00% 107.27% 0.00% 105.07% 0.00% 99.07% 100.00%
Equity
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/12/17 CAGR
Net Worth - 202,970 199,933 203,211 - 203,280 199,662 -
  QoQ % 0.00% 1.52% -1.61% 0.00% 0.00% 1.81% -
  Horiz. % 0.00% 101.66% 100.14% 101.78% 0.00% 101.81% 100.00%
NOSH 327,372 327,372 327,760 327,760 327,872 327,872 327,315 0.02%
  QoQ % 0.00% -0.12% 0.00% -0.03% 0.00% 0.17% -
  Horiz. % 100.02% 100.02% 100.14% 100.14% 100.17% 100.17% 100.00%
Ratio Analysis
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/12/17 CAGR
NP Margin - % 5.37 % - % 4.71 % - % 6.76 % 8.04 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -15.92% -
  Horiz. % 0.00% 66.79% 0.00% 58.58% 0.00% 84.08% 100.00%
ROE - % 2.80 % - % 2.29 % - % 3.19 % 3.97 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -19.65% -
  Horiz. % 0.00% 70.53% 0.00% 57.68% 0.00% 80.35% 100.00%
Per Share
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/12/17 CAGR
RPS - 33.35 - 32.45 - 31.95 32.28 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -1.02% -
  Horiz. % 0.00% 103.31% 0.00% 100.53% 0.00% 98.98% 100.00%
EPS 0.00 1.73 0.00 1.42 0.00 1.98 2.42 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -18.18% -
  Horiz. % 0.00% 71.49% 0.00% 58.68% 0.00% 81.82% 100.00%
DPS 0.00 1.00 0.00 0.80 0.00 1.05 1.30 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -19.23% -
  Horiz. % 0.00% 76.92% 0.00% 61.54% 0.00% 80.77% 100.00%
NAPS - 0.6200 0.6100 0.6200 - 0.6200 0.6100 -
  QoQ % 0.00% 1.64% -1.61% 0.00% 0.00% 1.64% -
  Horiz. % 0.00% 101.64% 100.00% 101.64% 0.00% 101.64% 100.00%
Adjusted Per Share Value based on latest NOSH - 327,898
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/12/17 CAGR
RPS - 33.30 - 32.44 - 31.94 32.22 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -0.87% -
  Horiz. % 0.00% 103.35% 0.00% 100.68% 0.00% 99.13% 100.00%
EPS 0.00 1.73 0.00 1.42 0.00 1.98 2.42 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -18.18% -
  Horiz. % 0.00% 71.49% 0.00% 58.68% 0.00% 81.82% 100.00%
DPS 0.00 1.00 0.00 0.80 0.00 1.05 1.30 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -19.23% -
  Horiz. % 0.00% 76.92% 0.00% 61.54% 0.00% 80.77% 100.00%
NAPS - 0.6190 0.6097 0.6197 - 0.6199 0.6089 -
  QoQ % 0.00% 1.53% -1.61% 0.00% 0.00% 1.81% -
  Horiz. % 0.00% 101.66% 100.13% 101.77% 0.00% 101.81% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/12/17 CAGR
Date 31/10/18 28/09/18 31/07/18 29/06/18 30/04/18 30/03/18 29/12/17 -
Price 1.9400 2.0000 2.0400 2.1000 2.2300 2.3000 2.2900 -
P/RPS 0.00 6.00 0.00 6.47 0.00 7.20 7.09 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 1.55% -
  Horiz. % 0.00% 84.63% 0.00% 91.26% 0.00% 101.55% 100.00%
P/EPS 0.00 115.13 0.00 147.99 0.00 116.45 94.52 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 23.20% -
  Horiz. % 0.00% 121.80% 0.00% 156.57% 0.00% 123.20% 100.00%
EY 0.00 0.87 0.00 0.68 0.00 0.86 1.06 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -18.87% -
  Horiz. % 0.00% 82.08% 0.00% 64.15% 0.00% 81.13% 100.00%
DY 0.00 0.50 0.00 0.38 0.00 0.46 0.57 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -19.30% -
  Horiz. % 0.00% 87.72% 0.00% 66.67% 0.00% 80.70% 100.00%
P/NAPS 0.00 3.23 3.34 3.39 0.00 3.71 3.75 -
  QoQ % 0.00% -3.29% -1.47% 0.00% 0.00% -1.07% -
  Horiz. % 0.00% 86.13% 89.07% 90.40% 0.00% 98.93% 100.00%
Price Multiplier on Announcement Date
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/12/17 CAGR
Date - 14/11/18 - 16/08/18 - 14/05/18 05/02/18 -
Price 0.0000 1.9900 0.0000 2.0500 0.0000 2.2300 2.3200 -
P/RPS 0.00 5.97 0.00 6.32 0.00 6.98 7.19 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -2.92% -
  Horiz. % 0.00% 83.03% 0.00% 87.90% 0.00% 97.08% 100.00%
P/EPS 0.00 114.55 0.00 144.47 0.00 112.90 95.76 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 17.90% -
  Horiz. % 0.00% 119.62% 0.00% 150.87% 0.00% 117.90% 100.00%
EY 0.00 0.87 0.00 0.69 0.00 0.89 1.04 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -14.42% -
  Horiz. % 0.00% 83.65% 0.00% 66.35% 0.00% 85.58% 100.00%
DY 0.00 0.50 0.00 0.39 0.00 0.47 0.56 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -16.07% -
  Horiz. % 0.00% 89.29% 0.00% 69.64% 0.00% 83.93% 100.00%
P/NAPS 0.00 3.21 0.00 3.31 0.00 3.60 3.80 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -5.26% -
  Horiz. % 0.00% 84.47% 0.00% 87.11% 0.00% 94.74% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

150  145  433  1537 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.050.00 
 WCEHB 0.325+0.02 
 HSI-C7K 0.2550.00 
 HSI-H8F 0.23-0.015 
 SLVEST 0.885+0.02 
 PERDANA-PR 0.015-0.005 
 FPGROUP 0.6850.00 
 HSI-C7F 0.07-0.005 
 DGB 0.1450.00 
 MEDIAC 0.22+0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers