Highlights

[DAIBOCI] QoQ Quarter Result on 2018-07-31 [#0]

Stock [DAIBOCI]: DAIBOCHI PLASTIC & PACKAGING INDUSTRY BHD
Announcement Date 25-Sep-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2018
31-Jul-2018
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
Revenue 110,452 0 109,190 0 106,373 0 104,741 7.30%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 105.45% 0.00% 104.25% 0.00% 101.56% 0.00% 100.00%
PBT -600 0 6,406 0 6,274 0 8,542 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -7.02% 0.00% 74.99% 0.00% 73.45% 0.00% 100.00%
Tax -514 0 -539 0 -1,261 0 -1,461 -75.01%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 35.18% -0.00% 36.89% -0.00% 86.31% -0.00% 100.00%
NP -1,114 0 5,867 0 5,013 0 7,081 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -15.73% 0.00% 82.86% 0.00% 70.80% 0.00% 100.00%
NP to SH -1,573 0 5,687 0 4,651 0 6,476 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -24.29% 0.00% 87.82% 0.00% 71.82% 0.00% 100.00%
Tax Rate - % - % 8.41 % - % 20.10 % - % 17.10 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 49.18% 0.00% 117.54% 0.00% 100.00%
Total Cost 111,566 0 103,323 0 101,360 0 97,660 19.33%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 114.24% 0.00% 105.80% 0.00% 103.79% 0.00% 100.00%
Net Worth 196,408 - 202,970 199,933 203,211 - 203,280 -4.46%
  QoQ % 0.00% 0.00% 1.52% -1.61% 0.00% 0.00% -
  Horiz. % 96.62% 0.00% 99.85% 98.35% 99.97% 0.00% 100.00%
Dividend
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
Div 1,636 - 3,273 - 2,622 - 3,442 -62.73%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 47.54% 0.00% 95.09% 0.00% 76.16% 0.00% 100.00%
Div Payout % - % - % 57.56 % - % 56.38 % - % 53.16 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 108.28% 0.00% 106.06% 0.00% 100.00%
Equity
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
Net Worth 196,408 - 202,970 199,933 203,211 - 203,280 -4.46%
  QoQ % 0.00% 0.00% 1.52% -1.61% 0.00% 0.00% -
  Horiz. % 96.62% 0.00% 99.85% 98.35% 99.97% 0.00% 100.00%
NOSH 327,348 327,372 327,372 327,760 327,760 327,872 327,872 -0.21%
  QoQ % -0.01% 0.00% -0.12% 0.00% -0.03% 0.00% -
  Horiz. % 99.84% 99.85% 99.85% 99.97% 99.97% 100.00% 100.00%
Ratio Analysis
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
NP Margin -1.01 % - % 5.37 % - % 4.71 % - % 6.76 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -14.94% 0.00% 79.44% 0.00% 69.67% 0.00% 100.00%
ROE -0.80 % - % 2.80 % - % 2.29 % - % 3.19 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -25.08% 0.00% 87.77% 0.00% 71.79% 0.00% 100.00%
Per Share
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
RPS 33.74 - 33.35 - 32.45 - 31.95 7.50%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 105.60% 0.00% 104.38% 0.00% 101.56% 0.00% 100.00%
EPS -0.48 0.00 1.73 0.00 1.42 0.00 1.98 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -24.24% 0.00% 87.37% 0.00% 71.72% 0.00% 100.00%
DPS 0.50 0.00 1.00 0.00 0.80 0.00 1.05 -62.65%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 47.62% 0.00% 95.24% 0.00% 76.19% 0.00% 100.00%
NAPS 0.6000 - 0.6200 0.6100 0.6200 - 0.6200 -4.26%
  QoQ % 0.00% 0.00% 1.64% -1.61% 0.00% 0.00% -
  Horiz. % 96.77% 0.00% 100.00% 98.39% 100.00% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 327,899
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
RPS 33.68 - 33.30 - 32.44 - 31.94 7.29%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 105.45% 0.00% 104.26% 0.00% 101.57% 0.00% 100.00%
EPS -0.48 0.00 1.73 0.00 1.42 0.00 1.97 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -24.37% 0.00% 87.82% 0.00% 72.08% 0.00% 100.00%
DPS 0.50 0.00 1.00 0.00 0.80 0.00 1.05 -62.65%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 47.62% 0.00% 95.24% 0.00% 76.19% 0.00% 100.00%
NAPS 0.5990 - 0.6190 0.6097 0.6197 - 0.6199 -4.45%
  QoQ % 0.00% 0.00% 1.53% -1.61% 0.00% 0.00% -
  Horiz. % 96.63% 0.00% 99.85% 98.35% 99.97% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
Date 31/12/18 31/10/18 28/09/18 31/07/18 29/06/18 30/04/18 30/03/18 -
Price 1.6200 1.9400 2.0000 2.0400 2.1000 2.2300 2.3000 -
P/RPS 4.80 0.00 6.00 0.00 6.47 0.00 7.20 -41.62%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 66.67% 0.00% 83.33% 0.00% 89.86% 0.00% 100.00%
P/EPS -337.13 0.00 115.13 0.00 147.99 0.00 116.45 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -289.51% 0.00% 98.87% 0.00% 127.08% 0.00% 100.00%
EY -0.30 0.00 0.87 0.00 0.68 0.00 0.86 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -34.88% 0.00% 101.16% 0.00% 79.07% 0.00% 100.00%
DY 0.31 0.00 0.50 0.00 0.38 0.00 0.46 -40.77%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 67.39% 0.00% 108.70% 0.00% 82.61% 0.00% 100.00%
P/NAPS 2.70 0.00 3.23 3.34 3.39 0.00 3.71 -34.41%
  QoQ % 0.00% 0.00% -3.29% -1.47% 0.00% 0.00% -
  Horiz. % 72.78% 0.00% 87.06% 90.03% 91.37% 0.00% 100.00%
Price Multiplier on Announcement Date
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
Date 22/02/19 - 14/11/18 - 16/08/18 - 14/05/18 -
Price 1.5900 0.0000 1.9900 0.0000 2.0500 0.0000 2.2300 -
P/RPS 4.71 0.00 5.97 0.00 6.32 0.00 6.98 -40.67%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 67.48% 0.00% 85.53% 0.00% 90.54% 0.00% 100.00%
P/EPS -330.89 0.00 114.55 0.00 144.47 0.00 112.90 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -293.08% 0.00% 101.46% 0.00% 127.96% 0.00% 100.00%
EY -0.30 0.00 0.87 0.00 0.69 0.00 0.89 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -33.71% 0.00% 97.75% 0.00% 77.53% 0.00% 100.00%
DY 0.31 0.00 0.50 0.00 0.39 0.00 0.47 -42.44%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 65.96% 0.00% 106.38% 0.00% 82.98% 0.00% 100.00%
P/NAPS 2.65 0.00 3.21 0.00 3.31 0.00 3.60 -33.41%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 73.61% 0.00% 89.17% 0.00% 91.94% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS