Highlights

[DAIBOCI] QoQ Quarter Result on 2019-03-31 [#0]

Stock [DAIBOCI]: DAIBOCHI PLASTIC & PACKAGING INDUSTRY BHD
Announcement Date 14-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2019
31-Mar-2019
Profit Trend QoQ -     - %    YoY -     -76.13%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
Revenue 152,564 123,275 34,484 110,821 0 110,452 0 -
  QoQ % 23.76% 257.48% -68.88% 0.00% 0.00% 0.00% -
  Horiz. % 138.13% 111.61% 31.22% 100.33% 0.00% 100.00% -
PBT 14,955 819 1,058 2,380 0 -600 0 -
  QoQ % 1,726.01% -22.59% -55.55% 0.00% 0.00% 0.00% -
  Horiz. % -2,492.50% -136.50% -176.33% -396.67% -0.00% 100.00% -
Tax -3,651 -502 -112 -226 0 -514 0 -
  QoQ % -627.29% -348.21% 50.44% 0.00% 0.00% 0.00% -
  Horiz. % 710.31% 97.67% 21.79% 43.97% -0.00% 100.00% -
NP 11,304 317 946 2,154 0 -1,114 0 -
  QoQ % 3,465.93% -66.49% -56.08% 0.00% 0.00% 0.00% -
  Horiz. % -1,014.72% -28.46% -84.92% -193.36% -0.00% 100.00% -
NP to SH 10,976 -305 816 1,546 0 -1,573 0 -
  QoQ % 3,698.69% -137.38% -47.22% 0.00% 0.00% 0.00% -
  Horiz. % -697.77% 19.39% -51.88% -98.28% -0.00% 100.00% -
Tax Rate 24.41 % 61.29 % 10.59 % 9.50 % - % - % - % -
  QoQ % -60.17% 478.75% 11.47% 0.00% 0.00% 0.00% -
  Horiz. % 256.95% 645.16% 111.47% 100.00% - - -
Total Cost 141,260 122,958 33,538 108,667 0 111,566 0 -
  QoQ % 14.88% 266.62% -69.14% 0.00% 0.00% 0.00% -
  Horiz. % 126.62% 110.21% 30.06% 97.40% 0.00% 100.00% -
Net Worth 216,049 206,229 199,682 196,408 - 196,408 - -
  QoQ % 4.76% 3.28% 1.67% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 105.00% 101.67% 100.00% 0.00% 100.00% -
Dividend
31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
Div - - - - - 1,636 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
Net Worth 216,049 206,229 199,682 196,408 - 196,408 - -
  QoQ % 4.76% 3.28% 1.67% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 105.00% 101.67% 100.00% 0.00% 100.00% -
NOSH 327,348 327,348 327,348 327,348 327,348 327,348 327,372 -0.01%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -0.01% -
  Horiz. % 99.99% 99.99% 99.99% 99.99% 99.99% 99.99% 100.00%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
NP Margin 7.41 % 0.26 % 2.74 % 1.94 % - % -1.01 % - % -
  QoQ % 2,750.00% -90.51% 41.24% 0.00% 0.00% 0.00% -
  Horiz. % -733.66% -25.74% -271.29% -192.08% 0.00% 100.00% -
ROE 5.08 % -0.15 % 0.41 % 0.79 % - % -0.80 % - % -
  QoQ % 3,486.67% -136.59% -48.10% 0.00% 0.00% 0.00% -
  Horiz. % -635.00% 18.75% -51.25% -98.75% 0.00% 100.00% -
Per Share
31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
RPS 46.61 37.66 10.53 33.85 - 33.74 - -
  QoQ % 23.77% 257.64% -68.89% 0.00% 0.00% 0.00% -
  Horiz. % 138.14% 111.62% 31.21% 100.33% 0.00% 100.00% -
EPS 3.35 -0.09 0.25 0.47 0.00 -0.48 0.00 -
  QoQ % 3,822.22% -136.00% -46.81% 0.00% 0.00% 0.00% -
  Horiz. % -697.92% 18.75% -52.08% -97.92% -0.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.6600 0.6300 0.6100 0.6000 - 0.6000 - -
  QoQ % 4.76% 3.28% 1.67% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 105.00% 101.67% 100.00% 0.00% 100.00% -
Adjusted Per Share Value based on latest NOSH - 327,899
31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
RPS 46.53 37.60 10.52 33.80 - 33.68 - -
  QoQ % 23.75% 257.41% -68.88% 0.00% 0.00% 0.00% -
  Horiz. % 138.15% 111.64% 31.24% 100.36% 0.00% 100.00% -
EPS 3.35 -0.09 0.25 0.47 0.00 -0.48 0.00 -
  QoQ % 3,822.22% -136.00% -46.81% 0.00% 0.00% 0.00% -
  Horiz. % -697.92% 18.75% -52.08% -97.92% -0.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.6589 0.6289 0.6090 0.5990 - 0.5990 - -
  QoQ % 4.77% 3.27% 1.67% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 104.99% 101.67% 100.00% 0.00% 100.00% -
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
Date 31/10/19 31/07/19 30/04/19 29/03/19 31/01/19 31/12/18 31/10/18 -
Price 2.0500 1.8000 2.3200 1.6300 1.6400 1.6200 1.9400 -
P/RPS 4.40 4.78 22.02 4.81 0.00 4.80 0.00 -
  QoQ % -7.95% -78.29% 357.80% 0.00% 0.00% 0.00% -
  Horiz. % 91.67% 99.58% 458.75% 100.21% 0.00% 100.00% -
P/EPS 61.14 -1,931.89 930.70 345.13 0.00 -337.13 0.00 -
  QoQ % 103.16% -307.57% 169.67% 0.00% 0.00% 0.00% -
  Horiz. % -18.14% 573.04% -276.07% -102.37% -0.00% 100.00% -
EY 1.64 -0.05 0.11 0.29 0.00 -0.30 0.00 -
  QoQ % 3,380.00% -145.45% -62.07% 0.00% 0.00% 0.00% -
  Horiz. % -546.67% 16.67% -36.67% -96.67% -0.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.31 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 3.11 2.86 3.80 2.72 0.00 2.70 0.00 -
  QoQ % 8.74% -24.74% 39.71% 0.00% 0.00% 0.00% -
  Horiz. % 115.19% 105.93% 140.74% 100.74% 0.00% 100.00% -
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
Date 02/12/19 25/09/19 25/06/19 14/05/19 - 22/02/19 - -
Price 2.2700 1.7100 1.9100 2.2000 0.0000 1.5900 0.0000 -
P/RPS 4.87 4.54 18.13 6.50 0.00 4.71 0.00 -
  QoQ % 7.27% -74.96% 178.92% 0.00% 0.00% 0.00% -
  Horiz. % 103.40% 96.39% 384.93% 138.00% 0.00% 100.00% -
P/EPS 67.70 -1,835.30 766.22 465.83 0.00 -330.89 0.00 -
  QoQ % 103.69% -339.53% 64.48% 0.00% 0.00% 0.00% -
  Horiz. % -20.46% 554.66% -231.56% -140.78% -0.00% 100.00% -
EY 1.48 -0.05 0.13 0.21 0.00 -0.30 0.00 -
  QoQ % 3,060.00% -138.46% -38.10% 0.00% 0.00% 0.00% -
  Horiz. % -493.33% 16.67% -43.33% -70.00% -0.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.31 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 3.44 2.71 3.13 3.67 0.00 2.65 0.00 -
  QoQ % 26.94% -13.42% -14.71% 0.00% 0.00% 0.00% -
  Horiz. % 129.81% 102.26% 118.11% 138.49% 0.00% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

497  407  524  653 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ASB 0.175+0.005 
 KANGER 0.22-0.015 
 MUIIND 0.115-0.005 
 MTOUCHE 0.06-0.005 
 PHB 0.03+0.005 
 SAPNRG 0.105-0.005 
 CAREPLS 3.18+0.03 
 HLT 1.66-0.01 
 PARLO 0.40-0.15 
 PASUKGB 0.0750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS