Highlights

[DAIBOCI] QoQ Quarter Result on 2018-10-31 [#1]

Stock [DAIBOCI]: DAIBOCHI PLASTIC & PACKAGING INDUSTRY BHD
Announcement Date 02-Dec-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2019
Quarter 31-Oct-2018  [#1]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/04/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Revenue 34,484 110,821 110,452 0 109,190 0 106,373 -74.14%
  QoQ % -68.88% 0.33% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 32.42% 104.18% 103.83% 0.00% 102.65% 0.00% 100.00%
PBT 1,058 2,380 -600 0 6,406 0 6,274 -88.20%
  QoQ % -55.55% 496.67% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 16.86% 37.93% -9.56% 0.00% 102.10% 0.00% 100.00%
Tax -112 -226 -514 0 -539 0 -1,261 -94.54%
  QoQ % 50.44% 56.03% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 8.88% 17.92% 40.76% -0.00% 42.74% -0.00% 100.00%
NP 946 2,154 -1,114 0 5,867 0 5,013 -86.50%
  QoQ % -56.08% 293.36% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 18.87% 42.97% -22.22% 0.00% 117.04% 0.00% 100.00%
NP to SH 816 1,546 -1,573 0 5,687 0 4,651 -87.63%
  QoQ % -47.22% 198.28% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 17.54% 33.24% -33.82% 0.00% 122.27% 0.00% 100.00%
Tax Rate 10.59 % 9.50 % - % - % 8.41 % - % 20.10 % -53.67%
  QoQ % 11.47% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 52.69% 47.26% 0.00% 0.00% 41.84% 0.00% 100.00%
Total Cost 33,538 108,667 111,566 0 103,323 0 101,360 -73.50%
  QoQ % -69.14% -2.60% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 33.09% 107.21% 110.07% 0.00% 101.94% 0.00% 100.00%
Net Worth 199,682 196,408 196,408 - 202,970 199,933 203,211 -2.08%
  QoQ % 1.67% 0.00% 0.00% 0.00% 1.52% -1.61% -
  Horiz. % 98.26% 96.65% 96.65% 0.00% 99.88% 98.39% 100.00%
Dividend
30/04/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Div - - 1,636 - 3,273 - 2,622 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 62.42% 0.00% 124.85% 0.00% 100.00%
Div Payout % - % - % - % - % 57.56 % - % 56.38 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 102.09% 0.00% 100.00%
Equity
30/04/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Net Worth 199,682 196,408 196,408 - 202,970 199,933 203,211 -2.08%
  QoQ % 1.67% 0.00% 0.00% 0.00% 1.52% -1.61% -
  Horiz. % 98.26% 96.65% 96.65% 0.00% 99.88% 98.39% 100.00%
NOSH 327,348 327,348 327,348 327,372 327,372 327,760 327,760 -0.15%
  QoQ % 0.00% 0.00% -0.01% 0.00% -0.12% 0.00% -
  Horiz. % 99.87% 99.87% 99.87% 99.88% 99.88% 100.00% 100.00%
Ratio Analysis
30/04/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
NP Margin 2.74 % 1.94 % -1.01 % - % 5.37 % - % 4.71 % -47.82%
  QoQ % 41.24% 292.08% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 58.17% 41.19% -21.44% 0.00% 114.01% 0.00% 100.00%
ROE 0.41 % 0.79 % -0.80 % - % 2.80 % - % 2.29 % -87.32%
  QoQ % -48.10% 198.75% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 17.90% 34.50% -34.93% 0.00% 122.27% 0.00% 100.00%
Per Share
30/04/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
RPS 10.53 33.85 33.74 - 33.35 - 32.45 -74.11%
  QoQ % -68.89% 0.33% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 32.45% 104.31% 103.98% 0.00% 102.77% 0.00% 100.00%
EPS 0.25 0.47 -0.48 0.00 1.73 0.00 1.42 -87.58%
  QoQ % -46.81% 197.92% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 17.61% 33.10% -33.80% 0.00% 121.83% 0.00% 100.00%
DPS 0.00 0.00 0.50 0.00 1.00 0.00 0.80 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 62.50% 0.00% 125.00% 0.00% 100.00%
NAPS 0.6100 0.6000 0.6000 - 0.6200 0.6100 0.6200 -1.93%
  QoQ % 1.67% 0.00% 0.00% 0.00% 1.64% -1.61% -
  Horiz. % 98.39% 96.77% 96.77% 0.00% 100.00% 98.39% 100.00%
Adjusted Per Share Value based on latest NOSH - 327,898
30/04/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
RPS 10.52 33.80 33.68 - 33.30 - 32.44 -74.13%
  QoQ % -68.88% 0.36% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 32.43% 104.19% 103.82% 0.00% 102.65% 0.00% 100.00%
EPS 0.25 0.47 -0.48 0.00 1.73 0.00 1.42 -87.58%
  QoQ % -46.81% 197.92% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 17.61% 33.10% -33.80% 0.00% 121.83% 0.00% 100.00%
DPS 0.00 0.00 0.50 0.00 1.00 0.00 0.80 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 62.50% 0.00% 125.00% 0.00% 100.00%
NAPS 0.6090 0.5990 0.5990 - 0.6190 0.6097 0.6197 -2.07%
  QoQ % 1.67% 0.00% 0.00% 0.00% 1.53% -1.61% -
  Horiz. % 98.27% 96.66% 96.66% 0.00% 99.89% 98.39% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Date 30/04/19 29/03/19 31/12/18 31/10/18 28/09/18 31/07/18 29/06/18 -
Price 2.3200 1.6300 1.6200 1.9400 2.0000 2.0400 2.1000 -
P/RPS 22.02 4.81 4.80 0.00 6.00 0.00 6.47 335.16%
  QoQ % 357.80% 0.21% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 340.34% 74.34% 74.19% 0.00% 92.74% 0.00% 100.00%
P/EPS 930.70 345.13 -337.13 0.00 115.13 0.00 147.99 809.53%
  QoQ % 169.67% 202.37% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 628.89% 233.21% -227.81% 0.00% 77.80% 0.00% 100.00%
EY 0.11 0.29 -0.30 0.00 0.87 0.00 0.68 -88.78%
  QoQ % -62.07% 196.67% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 16.18% 42.65% -44.12% 0.00% 127.94% 0.00% 100.00%
DY 0.00 0.00 0.31 0.00 0.50 0.00 0.38 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 81.58% 0.00% 131.58% 0.00% 100.00%
P/NAPS 3.80 2.72 2.70 0.00 3.23 3.34 3.39 14.69%
  QoQ % 39.71% 0.74% 0.00% 0.00% -3.29% -1.47% -
  Horiz. % 112.09% 80.24% 79.65% 0.00% 95.28% 98.53% 100.00%
Price Multiplier on Announcement Date
30/04/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Date 25/06/19 14/05/19 22/02/19 - 14/11/18 - 16/08/18 -
Price 1.9100 2.2000 1.5900 0.0000 1.9900 0.0000 2.0500 -
P/RPS 18.13 6.50 4.71 0.00 5.97 0.00 6.32 254.42%
  QoQ % 178.92% 38.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 286.87% 102.85% 74.53% 0.00% 94.46% 0.00% 100.00%
P/EPS 766.22 465.83 -330.89 0.00 114.55 0.00 144.47 641.25%
  QoQ % 64.48% 240.78% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 530.37% 322.44% -229.04% 0.00% 79.29% 0.00% 100.00%
EY 0.13 0.21 -0.30 0.00 0.87 0.00 0.69 -86.52%
  QoQ % -38.10% 170.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 18.84% 30.43% -43.48% 0.00% 126.09% 0.00% 100.00%
DY 0.00 0.00 0.31 0.00 0.50 0.00 0.39 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 79.49% 0.00% 128.21% 0.00% 100.00%
P/NAPS 3.13 3.67 2.65 0.00 3.21 0.00 3.31 -6.49%
  QoQ % -14.71% 38.49% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 94.56% 110.88% 80.06% 0.00% 96.98% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

358  242  498  874 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 DGB 0.135+0.005 
 SUPERMX 1.61+0.09 
 XDL 0.165+0.005 
 HSI-C7K 0.285+0.01 
 XDL-WD 0.02+0.005 
 ALAM-WA 0.0650.00 
 EAH 0.0150.00 
 MYEG-C87 0.055+0.005 
 HSI-H8K 0.175-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers