Highlights

[ECOWLD] QoQ Quarter Result on 2018-10-31 [#4]

Stock [ECOWLD]: ECO WORLD DEVELOPMENT GROUP BHD
Announcement Date 13-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2018
Quarter 31-Oct-2018  [#4]
Profit Trend QoQ -     77.90%    YoY -     103.28%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 521,371 543,181 491,230 607,581 490,049 498,686 563,591 -5.07%
  QoQ % -4.02% 10.58% -19.15% 23.98% -1.73% -11.52% -
  Horiz. % 92.51% 96.38% 87.16% 107.81% 86.95% 88.48% 100.00%
PBT 65,342 55,956 40,241 79,080 47,893 50,449 39,897 39.07%
  QoQ % 16.77% 39.05% -49.11% 65.12% -5.07% 26.45% -
  Horiz. % 163.78% 140.25% 100.86% 198.21% 120.04% 126.45% 100.00%
Tax -14,866 -14,784 -9,924 -10,550 -9,372 -15,996 -15,809 -4.03%
  QoQ % -0.55% -48.97% 5.93% -12.57% 41.41% -1.18% -
  Horiz. % 94.04% 93.52% 62.77% 66.73% 59.28% 101.18% 100.00%
NP 50,476 41,172 30,317 68,530 38,521 34,453 24,088 63.98%
  QoQ % 22.60% 35.80% -55.76% 77.90% 11.81% 43.03% -
  Horiz. % 209.55% 170.92% 125.86% 284.50% 159.92% 143.03% 100.00%
NP to SH 50,476 41,172 30,317 68,530 38,521 34,453 24,088 63.98%
  QoQ % 22.60% 35.80% -55.76% 77.90% 11.81% 43.03% -
  Horiz. % 209.55% 170.92% 125.86% 284.50% 159.92% 143.03% 100.00%
Tax Rate 22.75 % 26.42 % 24.66 % 13.34 % 19.57 % 31.71 % 39.62 % -30.99%
  QoQ % -13.89% 7.14% 84.86% -31.83% -38.28% -19.96% -
  Horiz. % 57.42% 66.68% 62.24% 33.67% 49.39% 80.04% 100.00%
Total Cost 470,895 502,009 460,913 539,051 451,528 464,233 539,503 -8.69%
  QoQ % -6.20% 8.92% -14.50% 19.38% -2.74% -13.95% -
  Horiz. % 87.28% 93.05% 85.43% 99.92% 83.69% 86.05% 100.00%
Net Worth 4,416,552 4,387,108 4,357,665 4,416,552 4,328,221 4,298,777 4,269,334 2.29%
  QoQ % 0.67% 0.68% -1.33% 2.04% 0.68% 0.69% -
  Horiz. % 103.45% 102.76% 102.07% 103.45% 101.38% 100.69% 100.00%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 4,416,552 4,387,108 4,357,665 4,416,552 4,328,221 4,298,777 4,269,334 2.29%
  QoQ % 0.67% 0.68% -1.33% 2.04% 0.68% 0.69% -
  Horiz. % 103.45% 102.76% 102.07% 103.45% 101.38% 100.69% 100.00%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin 9.68 % 7.58 % 6.17 % 11.28 % 7.86 % 6.91 % 4.27 % 72.83%
  QoQ % 27.70% 22.85% -45.30% 43.51% 13.75% 61.83% -
  Horiz. % 226.70% 177.52% 144.50% 264.17% 184.07% 161.83% 100.00%
ROE 1.14 % 0.94 % 0.70 % 1.55 % 0.89 % 0.80 % 0.56 % 60.83%
  QoQ % 21.28% 34.29% -54.84% 74.16% 11.25% 42.86% -
  Horiz. % 203.57% 167.86% 125.00% 276.79% 158.93% 142.86% 100.00%
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 17.71 18.45 16.68 20.64 16.64 16.94 19.14 -5.06%
  QoQ % -4.01% 10.61% -19.19% 24.04% -1.77% -11.49% -
  Horiz. % 92.53% 96.39% 87.15% 107.84% 86.94% 88.51% 100.00%
EPS 1.71 1.40 1.03 2.33 1.31 1.17 0.82 63.45%
  QoQ % 22.14% 35.92% -55.79% 77.86% 11.97% 42.68% -
  Horiz. % 208.54% 170.73% 125.61% 284.15% 159.76% 142.68% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.5000 1.4900 1.4800 1.5000 1.4700 1.4600 1.4500 2.29%
  QoQ % 0.67% 0.68% -1.33% 2.04% 0.68% 0.69% -
  Horiz. % 103.45% 102.76% 102.07% 103.45% 101.38% 100.69% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,944,368
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 17.71 18.45 16.68 20.64 16.64 16.94 19.14 -5.06%
  QoQ % -4.01% 10.61% -19.19% 24.04% -1.77% -11.49% -
  Horiz. % 92.53% 96.39% 87.15% 107.84% 86.94% 88.51% 100.00%
EPS 1.71 1.40 1.03 2.33 1.31 1.17 0.82 63.45%
  QoQ % 22.14% 35.92% -55.79% 77.86% 11.97% 42.68% -
  Horiz. % 208.54% 170.73% 125.61% 284.15% 159.76% 142.68% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.5000 1.4900 1.4800 1.5000 1.4700 1.4600 1.4500 2.29%
  QoQ % 0.67% 0.68% -1.33% 2.04% 0.68% 0.69% -
  Horiz. % 103.45% 102.76% 102.07% 103.45% 101.38% 100.69% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 0.7850 0.9250 0.9200 1.0000 1.2500 1.1500 1.4000 -
P/RPS 4.43 5.01 5.51 4.85 7.51 6.79 7.31 -28.45%
  QoQ % -11.58% -9.07% 13.61% -35.42% 10.60% -7.11% -
  Horiz. % 60.60% 68.54% 75.38% 66.35% 102.74% 92.89% 100.00%
P/EPS 45.79 66.15 89.35 42.96 95.54 98.28 171.13 -58.58%
  QoQ % -30.78% -25.97% 107.98% -55.03% -2.79% -42.57% -
  Horiz. % 26.76% 38.65% 52.21% 25.10% 55.83% 57.43% 100.00%
EY 2.18 1.51 1.12 2.33 1.05 1.02 0.58 142.33%
  QoQ % 44.37% 34.82% -51.93% 121.90% 2.94% 75.86% -
  Horiz. % 375.86% 260.34% 193.10% 401.72% 181.03% 175.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.52 0.62 0.62 0.67 0.85 0.79 0.97 -34.08%
  QoQ % -16.13% 0.00% -7.46% -21.18% 7.59% -18.56% -
  Horiz. % 53.61% 63.92% 63.92% 69.07% 87.63% 81.44% 100.00%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 19/09/19 27/06/19 28/03/19 13/12/18 20/09/18 28/06/18 29/03/18 -
Price 0.6450 0.8300 0.9000 0.9850 1.1800 1.2100 1.0000 -
P/RPS 3.64 4.50 5.39 4.77 7.09 7.14 5.22 -21.42%
  QoQ % -19.11% -16.51% 13.00% -32.72% -0.70% 36.78% -
  Horiz. % 69.73% 86.21% 103.26% 91.38% 135.82% 136.78% 100.00%
P/EPS 37.62 59.36 87.41 42.32 90.19 103.41 122.23 -54.51%
  QoQ % -36.62% -32.09% 106.55% -53.08% -12.78% -15.40% -
  Horiz. % 30.78% 48.56% 71.51% 34.62% 73.79% 84.60% 100.00%
EY 2.66 1.68 1.14 2.36 1.11 0.97 0.82 119.61%
  QoQ % 58.33% 47.37% -51.69% 112.61% 14.43% 18.29% -
  Horiz. % 324.39% 204.88% 139.02% 287.80% 135.37% 118.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.43 0.56 0.61 0.66 0.80 0.83 0.69 -27.10%
  QoQ % -23.21% -8.20% -7.58% -17.50% -3.61% 20.29% -
  Horiz. % 62.32% 81.16% 88.41% 95.65% 115.94% 120.29% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

429  281  549  742 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.30+0.01 
 ARMADA 0.525+0.035 
 DGB 0.15-0.015 
 PWORTH 0.04-0.005 
 MLAB 0.065+0.02 
 HSI-H8F 0.420.00 
 HSI-C7K 0.315-0.02 
 VELESTO 0.380.00 
 ISTONE 0.21-0.015 
 FPGROUP 0.54+0.045 
Partners & Brokers