Highlights

[PRKCORP] QoQ Quarter Result on 2018-09-30 [#3]

Stock [PRKCORP]: PERAK CORP BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -216.29%    YoY -     -388.62%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 39,479 39,025 56,091 50,661 43,192 48,152 40,042 -0.94%
  QoQ % 1.16% -30.43% 10.72% 17.29% -10.30% 20.25% -
  Horiz. % 98.59% 97.46% 140.08% 126.52% 107.87% 120.25% 100.00%
PBT -973 -6,157 -8,615 -97,436 -24,972 -9,817 -319,876 -97.92%
  QoQ % 84.20% 28.53% 91.16% -290.18% -154.38% 96.93% -
  Horiz. % 0.30% 1.92% 2.69% 30.46% 7.81% 3.07% 100.00%
Tax -3,623 -3,060 -5,152 -6,914 -4,034 -4,377 -3,391 4.52%
  QoQ % -18.40% 40.61% 25.48% -71.39% 7.84% -29.08% -
  Horiz. % 106.84% 90.24% 151.93% 203.89% 118.96% 129.08% 100.00%
NP -4,596 -9,217 -13,767 -104,350 -29,006 -14,194 -323,267 -94.18%
  QoQ % 50.14% 33.05% 86.81% -259.75% -104.35% 95.61% -
  Horiz. % 1.42% 2.85% 4.26% 32.28% 8.97% 4.39% 100.00%
NP to SH -21,913 -5,284 -9,235 -57,129 -18,062 -11,452 -167,278 -74.30%
  QoQ % -314.70% 42.78% 83.83% -216.29% -57.72% 93.15% -
  Horiz. % 13.10% 3.16% 5.52% 34.15% 10.80% 6.85% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 44,075 48,242 69,858 155,011 72,198 62,346 363,309 -75.59%
  QoQ % -8.64% -30.94% -54.93% 114.70% 15.80% -82.84% -
  Horiz. % 12.13% 13.28% 19.23% 42.67% 19.87% 17.16% 100.00%
Net Worth 80,000 116,999 136,679 149,940 368,000 375,000 376,999 -64.52%
  QoQ % -31.62% -14.40% -8.84% -59.26% -1.87% -0.53% -
  Horiz. % 21.22% 31.03% 36.25% 39.77% 97.61% 99.47% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 80,000 116,999 136,679 149,940 368,000 375,000 376,999 -64.52%
  QoQ % -31.62% -14.40% -8.84% -59.26% -1.87% -0.53% -
  Horiz. % 21.22% 31.03% 36.25% 39.77% 97.61% 99.47% 100.00%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -11.64 % -23.62 % -24.54 % -205.98 % -67.16 % -29.48 % -807.32 % -94.12%
  QoQ % 50.72% 3.75% 88.09% -206.70% -127.82% 96.35% -
  Horiz. % 1.44% 2.93% 3.04% 25.51% 8.32% 3.65% 100.00%
ROE -27.39 % -4.52 % -6.76 % -38.10 % -4.91 % -3.05 % -44.37 % -27.56%
  QoQ % -505.97% 33.14% 82.26% -675.97% -60.98% 93.13% -
  Horiz. % 61.73% 10.19% 15.24% 85.87% 11.07% 6.87% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 39.48 39.03 56.09 50.66 43.19 48.15 40.04 -0.94%
  QoQ % 1.15% -30.42% 10.72% 17.30% -10.30% 20.25% -
  Horiz. % 98.60% 97.48% 140.08% 126.52% 107.87% 120.25% 100.00%
EPS -21.91 -5.28 -9.23 -57.13 -18.06 -11.45 -167.28 -74.30%
  QoQ % -314.96% 42.80% 83.84% -216.33% -57.73% 93.16% -
  Horiz. % 13.10% 3.16% 5.52% 34.15% 10.80% 6.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8000 1.1700 1.3668 1.4994 3.6800 3.7500 3.7700 -64.52%
  QoQ % -31.62% -14.40% -8.84% -59.26% -1.87% -0.53% -
  Horiz. % 21.22% 31.03% 36.25% 39.77% 97.61% 99.47% 100.00%
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 39.48 39.03 56.09 50.66 43.19 48.15 40.04 -0.94%
  QoQ % 1.15% -30.42% 10.72% 17.30% -10.30% 20.25% -
  Horiz. % 98.60% 97.48% 140.08% 126.52% 107.87% 120.25% 100.00%
EPS -21.91 -5.28 -9.23 -57.13 -18.06 -11.45 -167.28 -74.30%
  QoQ % -314.96% 42.80% 83.84% -216.33% -57.73% 93.16% -
  Horiz. % 13.10% 3.16% 5.52% 34.15% 10.80% 6.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8000 1.1700 1.3668 1.4994 3.6800 3.7500 3.7700 -64.52%
  QoQ % -31.62% -14.40% -8.84% -59.26% -1.87% -0.53% -
  Horiz. % 21.22% 31.03% 36.25% 39.77% 97.61% 99.47% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.4300 0.4150 0.3800 0.6100 0.6450 0.7150 1.2800 -
P/RPS 1.09 1.06 0.68 1.20 1.49 1.48 3.20 -51.32%
  QoQ % 2.83% 55.88% -43.33% -19.46% 0.68% -53.75% -
  Horiz. % 34.06% 33.12% 21.25% 37.50% 46.56% 46.25% 100.00%
P/EPS -1.96 -7.85 -4.11 -1.07 -3.57 -6.24 -0.77 86.75%
  QoQ % 75.03% -91.00% -284.11% 70.03% 42.79% -710.39% -
  Horiz. % 254.55% 1,019.48% 533.77% 138.96% 463.64% 810.39% 100.00%
EY -50.96 -12.73 -24.30 -93.65 -28.00 -16.02 -130.69 -46.72%
  QoQ % -300.31% 47.61% 74.05% -234.46% -74.78% 87.74% -
  Horiz. % 38.99% 9.74% 18.59% 71.66% 21.42% 12.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.54 0.35 0.28 0.41 0.18 0.19 0.34 36.24%
  QoQ % 54.29% 25.00% -31.71% 127.78% -5.26% -44.12% -
  Horiz. % 158.82% 102.94% 82.35% 120.59% 52.94% 55.88% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 28/02/19 29/11/18 29/08/18 - 28/02/18 -
Price 0.4000 0.4150 0.4050 0.4400 0.5800 0.8800 1.1900 -
P/RPS 1.01 1.06 0.72 0.87 1.34 1.83 2.97 -51.38%
  QoQ % -4.72% 47.22% -17.24% -35.07% -26.78% -38.38% -
  Horiz. % 34.01% 35.69% 24.24% 29.29% 45.12% 61.62% 100.00%
P/EPS -1.83 -7.85 -4.39 -0.77 -3.21 -7.68 -0.71 88.31%
  QoQ % 76.69% -78.82% -470.13% 76.01% 58.20% -981.69% -
  Horiz. % 257.75% 1,105.63% 618.31% 108.45% 452.11% 1,081.69% 100.00%
EY -54.78 -12.73 -22.80 -129.84 -31.14 -13.01 -140.57 -46.74%
  QoQ % -330.32% 44.17% 82.44% -316.96% -139.35% 90.74% -
  Horiz. % 38.97% 9.06% 16.22% 92.37% 22.15% 9.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.50 0.35 0.30 0.29 0.16 0.23 0.32 34.76%
  QoQ % 42.86% 16.67% 3.45% 81.25% -30.43% -28.12% -
  Horiz. % 156.25% 109.38% 93.75% 90.62% 50.00% 71.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

314  318  543  1092 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DGB 0.075-0.015 
 SMETRIC 0.135-0.015 
 PWRWELL 0.31+0.015 
 ARMADA 0.40+0.005 
 SAPNRG 0.245+0.01 
 XDL 0.16+0.005 
 PERDANA 0.49+0.02 
 FPGROUP 0.98+0.06 
 ALAM 0.155+0.005 
 AGES 0.115+0.01 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
2. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
Partners & Brokers