Highlights

[KYM] QoQ Quarter Result on 2019-01-31 [#4]

Stock [KYM]: KYM HOLDINGS BHD
Announcement Date 29-Mar-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2019
Quarter 31-Jan-2019  [#4]
Profit Trend QoQ -     383.36%    YoY -     1,382.19%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 20,900 23,619 21,043 26,420 23,847 26,214 23,717 -8.06%
  QoQ % -11.51% 12.24% -20.35% 10.79% -9.03% 10.53% -
  Horiz. % 88.12% 99.59% 88.73% 111.40% 100.55% 110.53% 100.00%
PBT -1,495 -1,147 -1,060 6,560 -1,905 227 -169 326.03%
  QoQ % -30.34% -8.21% -116.16% 444.36% -939.21% 234.32% -
  Horiz. % 884.62% 678.70% 627.22% -3,881.66% 1,127.22% -134.32% 100.00%
Tax -248 0 0 -1,162 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 21.34% -0.00% -0.00% 100.00% - - -
NP -1,743 -1,147 -1,060 5,398 -1,905 227 -169 371.80%
  QoQ % -51.96% -8.21% -119.64% 383.36% -939.21% 234.32% -
  Horiz. % 1,031.36% 678.70% 627.22% -3,194.08% 1,127.22% -134.32% 100.00%
NP to SH -1,743 -1,147 -1,060 5,398 -1,905 227 -169 371.80%
  QoQ % -51.96% -8.21% -119.64% 383.36% -939.21% 234.32% -
  Horiz. % 1,031.36% 678.70% 627.22% -3,194.08% 1,127.22% -134.32% 100.00%
Tax Rate - % - % - % 17.71 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 22,643 24,766 22,103 21,022 25,752 25,987 23,886 -3.49%
  QoQ % -8.57% 12.05% 5.14% -18.37% -0.90% 8.80% -
  Horiz. % 94.80% 103.68% 92.54% 88.01% 107.81% 108.80% 100.00%
Net Worth 89,933 9,293,164 9,293,164 94,430 88,434 91,432 91,432 -1.09%
  QoQ % -99.03% 0.00% 9,741.27% 6.78% -3.28% 0.00% -
  Horiz. % 98.36% 10,163.93% 10,163.93% 103.28% 96.72% 100.00% 100.00%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 89,933 9,293,164 9,293,164 94,430 88,434 91,432 91,432 -1.09%
  QoQ % -99.03% 0.00% 9,741.27% 6.78% -3.28% 0.00% -
  Horiz. % 98.36% 10,163.93% 10,163.93% 103.28% 96.72% 100.00% 100.00%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 149,889 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin -8.34 % -4.86 % -5.04 % 20.43 % -7.99 % 0.87 % -0.71 % 414.43%
  QoQ % -71.60% 3.57% -124.67% 355.69% -1,018.39% 222.54% -
  Horiz. % 1,174.65% 684.51% 709.86% -2,877.46% 1,125.35% -122.54% 100.00%
ROE -1.94 % -0.01 % -0.01 % 5.72 % -2.15 % 0.25 % -0.18 % 385.82%
  QoQ % -19,300.00% 0.00% -100.17% 366.05% -960.00% 238.89% -
  Horiz. % 1,077.78% 5.56% 5.56% -3,177.78% 1,194.44% -138.89% 100.00%
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 13.94 15.76 14.04 17.63 15.91 17.49 15.82 -8.07%
  QoQ % -11.55% 12.25% -20.36% 10.81% -9.03% 10.56% -
  Horiz. % 88.12% 99.62% 88.75% 111.44% 100.57% 110.56% 100.00%
EPS -1.16 -0.85 -0.71 3.60 -1.27 0.15 -0.11 378.83%
  QoQ % -36.47% -19.72% -119.72% 383.46% -946.67% 236.36% -
  Horiz. % 1,054.55% 772.73% 645.45% -3,272.73% 1,154.55% -136.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6000 62.0000 62.0000 0.6300 0.5900 0.6100 0.6100 -1.09%
  QoQ % -99.03% 0.00% 9,741.27% 6.78% -3.28% 0.00% -
  Horiz. % 98.36% 10,163.93% 10,163.93% 103.28% 96.72% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 149,889
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 13.94 15.76 14.04 17.63 15.91 17.49 15.82 -8.07%
  QoQ % -11.55% 12.25% -20.36% 10.81% -9.03% 10.56% -
  Horiz. % 88.12% 99.62% 88.75% 111.44% 100.57% 110.56% 100.00%
EPS -1.16 -0.85 -0.71 3.60 -1.27 0.15 -0.11 378.83%
  QoQ % -36.47% -19.72% -119.72% 383.46% -946.67% 236.36% -
  Horiz. % 1,054.55% 772.73% 645.45% -3,272.73% 1,154.55% -136.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6000 62.0000 62.0000 0.6300 0.5900 0.6100 0.6100 -1.09%
  QoQ % -99.03% 0.00% 9,741.27% 6.78% -3.28% 0.00% -
  Horiz. % 98.36% 10,163.93% 10,163.93% 103.28% 96.72% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 0.2750 0.2800 0.3550 0.3000 0.3600 0.3500 0.4700 -
P/RPS 1.97 1.78 2.53 1.70 2.26 2.00 2.97 -23.89%
  QoQ % 10.67% -29.64% 48.82% -24.78% 13.00% -32.66% -
  Horiz. % 66.33% 59.93% 85.19% 57.24% 76.09% 67.34% 100.00%
P/EPS -23.65 -36.59 -50.20 8.33 -28.33 231.11 -416.85 -85.16%
  QoQ % 35.36% 27.11% -702.64% 129.40% -112.26% 155.44% -
  Horiz. % 5.67% 8.78% 12.04% -2.00% 6.80% -55.44% 100.00%
EY -4.23 -2.73 -1.99 12.00 -3.53 0.43 -0.24 573.73%
  QoQ % -54.95% -37.19% -116.58% 439.94% -920.93% 279.17% -
  Horiz. % 1,762.50% 1,137.50% 829.17% -5,000.00% 1,470.83% -179.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.00 0.01 0.48 0.61 0.57 0.77 -29.00%
  QoQ % 0.00% 0.00% -97.92% -21.31% 7.02% -25.97% -
  Horiz. % 59.74% 0.00% 1.30% 62.34% 79.22% 74.03% 100.00%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 24/12/19 18/09/19 21/06/19 29/03/19 18/12/18 27/09/18 27/06/18 -
Price 0.2750 0.2700 0.3100 0.3200 0.3100 0.3950 0.4800 -
P/RPS 1.97 1.71 2.21 1.82 1.95 2.26 3.03 -24.89%
  QoQ % 15.20% -22.62% 21.43% -6.67% -13.72% -25.41% -
  Horiz. % 65.02% 56.44% 72.94% 60.07% 64.36% 74.59% 100.00%
P/EPS -23.65 -35.28 -43.84 8.89 -24.39 260.82 -425.72 -85.36%
  QoQ % 32.96% 19.53% -593.14% 136.45% -109.35% 161.27% -
  Horiz. % 5.56% 8.29% 10.30% -2.09% 5.73% -61.27% 100.00%
EY -4.23 -2.83 -2.28 11.25 -4.10 0.38 -0.23 593.06%
  QoQ % -49.47% -24.12% -120.27% 374.39% -1,178.95% 265.22% -
  Horiz. % 1,839.13% 1,230.43% 991.30% -4,891.30% 1,782.61% -165.22% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.00 0.01 0.51 0.53 0.65 0.79 -30.20%
  QoQ % 0.00% 0.00% -98.04% -3.77% -18.46% -17.72% -
  Horiz. % 58.23% 0.00% 1.27% 64.56% 67.09% 82.28% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

381  171  438  1219 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.49+0.04 
 SAPNRG 0.105+0.01 
 AGES-PA 0.010.00 
 LAMBO 0.010.00 
 ARMADA 0.175+0.01 
 VELESTO 0.175+0.015 
 MINETEC 0.185+0.015 
 HSI-H8M 0.49-0.115 
 HSI-C9J 0.17+0.025 
 KNM 0.155+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers