Highlights

[KYM] QoQ Quarter Result on 2020-07-31 [#2]

Stock [KYM]: KYM HOLDINGS BHD
Announcement Date 24-Sep-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2021
Quarter 31-Jul-2020  [#2]
Profit Trend QoQ -     163.99%    YoY -     187.53%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 20,131 13,662 25,426 20,900 23,619 21,043 26,420 -16.59%
  QoQ % 47.35% -46.27% 21.66% -11.51% 12.24% -20.35% -
  Horiz. % 76.20% 51.71% 96.24% 79.11% 89.40% 79.65% 100.00%
PBT 1,032 -1,542 -5,250 -1,495 -1,147 -1,060 6,560 -70.89%
  QoQ % 166.93% 70.63% -251.17% -30.34% -8.21% -116.16% -
  Horiz. % 15.73% -23.51% -80.03% -22.79% -17.48% -16.16% 100.00%
Tax -28 -27 528 -248 0 0 -1,162 -91.68%
  QoQ % -3.70% -105.11% 312.90% 0.00% 0.00% 0.00% -
  Horiz. % 2.41% 2.32% -45.44% 21.34% -0.00% -0.00% 100.00%
NP 1,004 -1,569 -4,722 -1,743 -1,147 -1,060 5,398 -67.45%
  QoQ % 163.99% 66.77% -170.91% -51.96% -8.21% -119.64% -
  Horiz. % 18.60% -29.07% -87.48% -32.29% -21.25% -19.64% 100.00%
NP to SH 1,004 -1,569 -4,722 -1,743 -1,147 -1,060 5,398 -67.45%
  QoQ % 163.99% 66.77% -170.91% -51.96% -8.21% -119.64% -
  Horiz. % 18.60% -29.07% -87.48% -32.29% -21.25% -19.64% 100.00%
Tax Rate 2.71 % - % - % - % - % - % 17.71 % -71.42%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 15.30% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 19,127 15,231 30,148 22,643 24,766 22,103 21,022 -6.11%
  QoQ % 25.58% -49.48% 33.14% -8.57% 12.05% 5.14% -
  Horiz. % 90.99% 72.45% 143.41% 107.71% 117.81% 105.14% 100.00%
Net Worth 8,543,715 83,938 85,437 89,933 9,293,164 9,293,164 94,430 1,920.92%
  QoQ % 10,078.57% -1.75% -5.00% -99.03% 0.00% 9,741.27% -
  Horiz. % 9,047.62% 88.89% 90.48% 95.24% 9,841.27% 9,841.27% 100.00%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 8,543,715 83,938 85,437 89,933 9,293,164 9,293,164 94,430 1,920.92%
  QoQ % 10,078.57% -1.75% -5.00% -99.03% 0.00% 9,741.27% -
  Horiz. % 9,047.62% 88.89% 90.48% 95.24% 9,841.27% 9,841.27% 100.00%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 149,889 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 4.99 % -11.48 % -18.57 % -8.34 % -4.86 % -5.04 % 20.43 % -60.96%
  QoQ % 143.47% 38.18% -122.66% -71.60% 3.57% -124.67% -
  Horiz. % 24.42% -56.19% -90.90% -40.82% -23.79% -24.67% 100.00%
ROE 0.01 % -1.87 % -5.53 % -1.94 % -0.01 % -0.01 % 5.72 % -98.55%
  QoQ % 100.53% 66.18% -185.05% -19,300.00% 0.00% -100.17% -
  Horiz. % 0.17% -32.69% -96.68% -33.92% -0.17% -0.17% 100.00%
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 13.43 9.11 16.96 13.94 15.76 14.04 17.63 -16.60%
  QoQ % 47.42% -46.29% 21.66% -11.55% 12.25% -20.36% -
  Horiz. % 76.18% 51.67% 96.20% 79.07% 89.39% 79.64% 100.00%
EPS 0.67 -1.05 -3.15 -1.16 -0.85 -0.71 3.60 -67.44%
  QoQ % 163.81% 66.67% -171.55% -36.47% -19.72% -119.72% -
  Horiz. % 18.61% -29.17% -87.50% -32.22% -23.61% -19.72% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 57.0000 0.5600 0.5700 0.6000 62.0000 62.0000 0.6300 1,920.92%
  QoQ % 10,078.57% -1.75% -5.00% -99.03% 0.00% 9,741.27% -
  Horiz. % 9,047.62% 88.89% 90.48% 95.24% 9,841.27% 9,841.27% 100.00%
Adjusted Per Share Value based on latest NOSH - 149,889
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 13.43 9.11 16.96 13.94 15.76 14.04 17.63 -16.60%
  QoQ % 47.42% -46.29% 21.66% -11.55% 12.25% -20.36% -
  Horiz. % 76.18% 51.67% 96.20% 79.07% 89.39% 79.64% 100.00%
EPS 0.67 -1.05 -3.15 -1.16 -0.85 -0.71 3.60 -67.44%
  QoQ % 163.81% 66.67% -171.55% -36.47% -19.72% -119.72% -
  Horiz. % 18.61% -29.17% -87.50% -32.22% -23.61% -19.72% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 57.0000 0.5600 0.5700 0.6000 62.0000 62.0000 0.6300 1,920.92%
  QoQ % 10,078.57% -1.75% -5.00% -99.03% 0.00% 9,741.27% -
  Horiz. % 9,047.62% 88.89% 90.48% 95.24% 9,841.27% 9,841.27% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 0.2650 0.2700 0.2500 0.2750 0.2800 0.3550 0.3000 -
P/RPS 1.97 2.96 1.47 1.97 1.78 2.53 1.70 10.34%
  QoQ % -33.45% 101.36% -25.38% 10.67% -29.64% 48.82% -
  Horiz. % 115.88% 174.12% 86.47% 115.88% 104.71% 148.82% 100.00%
P/EPS 39.56 -25.79 -7.94 -23.65 -36.59 -50.20 8.33 182.80%
  QoQ % 253.39% -224.81% 66.43% 35.36% 27.11% -702.64% -
  Horiz. % 474.91% -309.60% -95.32% -283.91% -439.26% -602.64% 100.00%
EY 2.53 -3.88 -12.60 -4.23 -2.73 -1.99 12.00 -64.61%
  QoQ % 165.21% 69.21% -197.87% -54.95% -37.19% -116.58% -
  Horiz. % 21.08% -32.33% -105.00% -35.25% -22.75% -16.58% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.48 0.44 0.46 0.00 0.01 0.48 -
  QoQ % 0.00% 9.09% -4.35% 0.00% 0.00% -97.92% -
  Horiz. % 0.00% 100.00% 91.67% 95.83% 0.00% 2.08% 100.00%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 24/09/20 25/06/20 26/03/20 24/12/19 18/09/19 21/06/19 29/03/19 -
Price 0.2950 0.2550 0.2000 0.2750 0.2700 0.3100 0.3200 -
P/RPS 2.20 2.80 1.18 1.97 1.71 2.21 1.82 13.49%
  QoQ % -21.43% 137.29% -40.10% 15.20% -22.62% 21.43% -
  Horiz. % 120.88% 153.85% 64.84% 108.24% 93.96% 121.43% 100.00%
P/EPS 44.04 -24.36 -6.35 -23.65 -35.28 -43.84 8.89 190.88%
  QoQ % 280.79% -283.62% 73.15% 32.96% 19.53% -593.14% -
  Horiz. % 495.39% -274.02% -71.43% -266.03% -396.85% -493.14% 100.00%
EY 2.27 -4.10 -15.75 -4.23 -2.83 -2.28 11.25 -65.63%
  QoQ % 155.37% 73.97% -272.34% -49.47% -24.12% -120.27% -
  Horiz. % 20.18% -36.44% -140.00% -37.60% -25.16% -20.27% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.01 0.46 0.35 0.46 0.00 0.01 0.51 -92.75%
  QoQ % -97.83% 31.43% -23.91% 0.00% 0.00% -98.04% -
  Horiz. % 1.96% 90.20% 68.63% 90.20% 0.00% 1.96% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS