Highlights

[KYM] QoQ Quarter Result on 2018-10-31 [#3]

Stock [KYM]: KYM HOLDINGS BHD
Announcement Date 18-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2019
Quarter 31-Oct-2018  [#3]
Profit Trend QoQ -     -939.21%    YoY -     -165.32%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 26,420 23,847 26,214 23,717 20,368 23,305 20,650 17.80%
  QoQ % 10.79% -9.03% 10.53% 16.44% -12.60% 12.86% -
  Horiz. % 127.94% 115.48% 126.94% 114.85% 98.63% 112.86% 100.00%
PBT 6,560 -1,905 227 -169 -342 -717 -860 -
  QoQ % 444.36% -939.21% 234.32% 50.58% 52.30% 16.63% -
  Horiz. % -762.79% 221.51% -26.40% 19.65% 39.77% 83.37% 100.00%
Tax -1,162 0 0 0 -79 -1 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -7,800.00% 0.00% -
  Horiz. % 116,200.00% -0.00% -0.00% -0.00% 7,900.00% 100.00% -
NP 5,398 -1,905 227 -169 -421 -718 -860 -
  QoQ % 383.36% -939.21% 234.32% 59.86% 41.36% 16.51% -
  Horiz. % -627.67% 221.51% -26.40% 19.65% 48.95% 83.49% 100.00%
NP to SH 5,398 -1,905 227 -169 -421 -718 -860 -
  QoQ % 383.36% -939.21% 234.32% 59.86% 41.36% 16.51% -
  Horiz. % -627.67% 221.51% -26.40% 19.65% 48.95% 83.49% 100.00%
Tax Rate 17.71 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 21,022 25,752 25,987 23,886 20,789 24,023 21,510 -1.51%
  QoQ % -18.37% -0.90% 8.80% 14.90% -13.46% 11.68% -
  Horiz. % 97.73% 119.72% 120.81% 111.05% 96.65% 111.68% 100.00%
Net Worth 94,430 88,434 91,432 91,432 91,432 91,432 91,432 2.17%
  QoQ % 6.78% -3.28% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 103.28% 96.72% 100.00% 100.00% 100.00% 100.00% 100.00%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 94,430 88,434 91,432 91,432 91,432 91,432 91,432 2.17%
  QoQ % 6.78% -3.28% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 103.28% 96.72% 100.00% 100.00% 100.00% 100.00% 100.00%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 149,889 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 20.43 % -7.99 % 0.87 % -0.71 % -2.07 % -3.08 % -4.16 % -
  QoQ % 355.69% -1,018.39% 222.54% 65.70% 32.79% 25.96% -
  Horiz. % -491.11% 192.07% -20.91% 17.07% 49.76% 74.04% 100.00%
ROE 5.72 % -2.15 % 0.25 % -0.18 % -0.46 % -0.79 % -0.94 % -
  QoQ % 366.05% -960.00% 238.89% 60.87% 41.77% 15.96% -
  Horiz. % -608.51% 228.72% -26.60% 19.15% 48.94% 84.04% 100.00%
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 17.63 15.91 17.49 15.82 13.59 15.55 13.78 17.80%
  QoQ % 10.81% -9.03% 10.56% 16.41% -12.60% 12.84% -
  Horiz. % 127.94% 115.46% 126.92% 114.80% 98.62% 112.84% 100.00%
EPS 3.60 -1.27 0.15 -0.11 -0.28 -0.48 -0.57 -
  QoQ % 383.46% -946.67% 236.36% 60.71% 41.67% 15.79% -
  Horiz. % -631.58% 222.81% -26.32% 19.30% 49.12% 84.21% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6300 0.5900 0.6100 0.6100 0.6100 0.6100 0.6100 2.17%
  QoQ % 6.78% -3.28% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 103.28% 96.72% 100.00% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 149,889
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 17.63 15.91 17.49 15.82 13.59 15.55 13.78 17.80%
  QoQ % 10.81% -9.03% 10.56% 16.41% -12.60% 12.84% -
  Horiz. % 127.94% 115.46% 126.92% 114.80% 98.62% 112.84% 100.00%
EPS 3.60 -1.27 0.15 -0.11 -0.28 -0.48 -0.57 -
  QoQ % 383.46% -946.67% 236.36% 60.71% 41.67% 15.79% -
  Horiz. % -631.58% 222.81% -26.32% 19.30% 49.12% 84.21% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6300 0.5900 0.6100 0.6100 0.6100 0.6100 0.6100 2.17%
  QoQ % 6.78% -3.28% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 103.28% 96.72% 100.00% 100.00% 100.00% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 0.3000 0.3600 0.3500 0.4700 0.4850 0.5500 0.6650 -
P/RPS 1.70 2.26 2.00 2.97 3.57 3.54 4.83 -50.05%
  QoQ % -24.78% 13.00% -32.66% -16.81% 0.85% -26.71% -
  Horiz. % 35.20% 46.79% 41.41% 61.49% 73.91% 73.29% 100.00%
P/EPS 8.33 -28.33 231.11 -416.85 -172.68 -114.82 -115.90 -
  QoQ % 129.40% -112.26% 155.44% -141.40% -50.39% 0.93% -
  Horiz. % -7.19% 24.44% -199.40% 359.66% 148.99% 99.07% 100.00%
EY 12.00 -3.53 0.43 -0.24 -0.58 -0.87 -0.86 -
  QoQ % 439.94% -920.93% 279.17% 58.62% 33.33% -1.16% -
  Horiz. % -1,395.35% 410.47% -50.00% 27.91% 67.44% 101.16% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.48 0.61 0.57 0.77 0.80 0.90 1.09 -42.03%
  QoQ % -21.31% 7.02% -25.97% -3.75% -11.11% -17.43% -
  Horiz. % 44.04% 55.96% 52.29% 70.64% 73.39% 82.57% 100.00%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 29/03/19 18/12/18 27/09/18 27/06/18 28/03/18 18/12/17 28/09/17 -
Price 0.3200 0.3100 0.3950 0.4800 0.4900 0.4800 0.5900 -
P/RPS 1.82 1.95 2.26 3.03 3.61 3.09 4.28 -43.36%
  QoQ % -6.67% -13.72% -25.41% -16.07% 16.83% -27.80% -
  Horiz. % 42.52% 45.56% 52.80% 70.79% 84.35% 72.20% 100.00%
P/EPS 8.89 -24.39 260.82 -425.72 -174.46 -100.20 -102.83 -
  QoQ % 136.45% -109.35% 161.27% -144.02% -74.11% 2.56% -
  Horiz. % -8.65% 23.72% -253.64% 414.00% 169.66% 97.44% 100.00%
EY 11.25 -4.10 0.38 -0.23 -0.57 -1.00 -0.97 -
  QoQ % 374.39% -1,178.95% 265.22% 59.65% 43.00% -3.09% -
  Horiz. % -1,159.79% 422.68% -39.18% 23.71% 58.76% 103.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.51 0.53 0.65 0.79 0.80 0.79 0.97 -34.78%
  QoQ % -3.77% -18.46% -17.72% -1.25% 1.27% -18.56% -
  Horiz. % 52.58% 54.64% 67.01% 81.44% 82.47% 81.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  386  479  674 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.9450.00 
 ARMADA 0.23-0.015 
 TIGER 0.06-0.01 
 MRCB 1.07+0.01 
 KNM 0.205+0.01 
 EKOVEST-WB 0.45+0.005 
 XINGHE 0.03+0.005 
 IMPIANA 0.05+0.005 
 DAYA 0.010.00 
 IRIS 0.185+0.005 
Partners & Brokers