Highlights

[MAHSING] QoQ Quarter Result on 2020-06-30 [#2]

Stock [MAHSING]: MAH SING GROUP BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -49.49%    YoY -     -69.82%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 298,623 371,127 442,640 415,474 481,246 450,333 514,647 -30.46%
  QoQ % -19.54% -16.16% 6.54% -13.67% 6.86% -12.50% -
  Horiz. % 58.02% 72.11% 86.01% 80.73% 93.51% 87.50% 100.00%
PBT 22,447 43,134 58,292 69,942 68,036 73,949 84,080 -58.57%
  QoQ % -47.96% -26.00% -16.66% 2.80% -8.00% -12.05% -
  Horiz. % 26.70% 51.30% 69.33% 83.19% 80.92% 87.95% 100.00%
Tax -8,261 -10,389 -12,021 -18,558 -17,773 -19,274 -18,696 -42.02%
  QoQ % 20.48% 13.58% 35.22% -4.42% 7.79% -3.09% -
  Horiz. % 44.19% 55.57% 64.30% 99.26% 95.06% 103.09% 100.00%
NP 14,186 32,745 46,271 51,384 50,263 54,675 65,384 -63.93%
  QoQ % -56.68% -29.23% -9.95% 2.23% -8.07% -16.38% -
  Horiz. % 21.70% 50.08% 70.77% 78.59% 76.87% 83.62% 100.00%
NP to SH 15,187 30,070 44,987 50,015 50,319 55,013 66,017 -62.49%
  QoQ % -49.49% -33.16% -10.05% -0.60% -8.53% -16.67% -
  Horiz. % 23.00% 45.55% 68.14% 75.76% 76.22% 83.33% 100.00%
Tax Rate 36.80 % 24.09 % 20.62 % 26.53 % 26.12 % 26.06 % 22.24 % 39.94%
  QoQ % 52.76% 16.83% -22.28% 1.57% 0.23% 17.18% -
  Horiz. % 165.47% 108.32% 92.72% 119.29% 117.45% 117.18% 100.00%
Total Cost 284,437 338,382 396,369 364,090 430,983 395,658 449,263 -26.29%
  QoQ % -15.94% -14.63% 8.87% -15.52% 8.93% -11.93% -
  Horiz. % 63.31% 75.32% 88.23% 81.04% 95.93% 88.07% 100.00%
Net Worth 3,398,762 3,495,870 3,495,869 3,471,592 3,447,315 3,520,146 3,495,869 -1.86%
  QoQ % -2.78% 0.00% 0.70% 0.70% -2.07% 0.69% -
  Horiz. % 97.22% 100.00% 100.00% 99.31% 98.61% 100.69% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 81,327 - - - 109,245 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 74.44% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % 180.78 % - % - % - % 165.48 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 109.25% 0.00% 0.00% 0.00% 100.00%
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 3,398,762 3,495,870 3,495,869 3,471,592 3,447,315 3,520,146 3,495,869 -1.86%
  QoQ % -2.78% 0.00% 0.70% 0.70% -2.07% 0.69% -
  Horiz. % 97.22% 100.00% 100.00% 99.31% 98.61% 100.69% 100.00%
NOSH 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 0.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 4.75 % 8.82 % 10.45 % 12.37 % 10.44 % 12.14 % 12.70 % -48.12%
  QoQ % -46.15% -15.60% -15.52% 18.49% -14.00% -4.41% -
  Horiz. % 37.40% 69.45% 82.28% 97.40% 82.20% 95.59% 100.00%
ROE 0.45 % 0.86 % 1.29 % 1.44 % 1.46 % 1.56 % 1.89 % -61.62%
  QoQ % -47.67% -33.33% -10.42% -1.37% -6.41% -17.46% -
  Horiz. % 23.81% 45.50% 68.25% 76.19% 77.25% 82.54% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 12.30 15.29 18.23 17.11 19.82 18.55 21.20 -30.46%
  QoQ % -19.56% -16.13% 6.55% -13.67% 6.85% -12.50% -
  Horiz. % 58.02% 72.12% 85.99% 80.71% 93.49% 87.50% 100.00%
EPS -0.50 0.48 0.73 1.29 0.96 1.51 1.79 -
  QoQ % -204.17% -34.25% -43.41% 34.38% -36.42% -15.64% -
  Horiz. % -27.93% 26.82% 40.78% 72.07% 53.63% 84.36% 100.00%
DPS 0.00 0.00 3.35 0.00 0.00 0.00 4.50 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 74.44% 0.00% 0.00% 0.00% 100.00%
NAPS 1.4000 1.4400 1.4400 1.4300 1.4200 1.4500 1.4400 -1.86%
  QoQ % -2.78% 0.00% 0.70% 0.70% -2.07% 0.69% -
  Horiz. % 97.22% 100.00% 100.00% 99.31% 98.61% 100.69% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,427,687
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 12.30 15.29 18.23 17.11 19.82 18.55 21.20 -30.46%
  QoQ % -19.56% -16.13% 6.55% -13.67% 6.85% -12.50% -
  Horiz. % 58.02% 72.12% 85.99% 80.71% 93.49% 87.50% 100.00%
EPS -0.50 0.48 1.85 2.06 2.07 2.27 2.72 -
  QoQ % -204.17% -74.05% -10.19% -0.48% -8.81% -16.54% -
  Horiz. % -18.38% 17.65% 68.01% 75.74% 76.10% 83.46% 100.00%
DPS 0.00 0.00 3.35 0.00 0.00 0.00 4.50 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 74.44% 0.00% 0.00% 0.00% 100.00%
NAPS 1.4000 1.4400 1.4400 1.4300 1.4200 1.4500 1.4400 -1.86%
  QoQ % -2.78% 0.00% 0.70% 0.70% -2.07% 0.69% -
  Horiz. % 97.22% 100.00% 100.00% 99.31% 98.61% 100.69% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.5300 0.3800 0.7050 0.7500 0.9200 0.9300 0.9150 -
P/RPS 4.31 2.49 3.87 4.38 4.64 5.01 4.32 -0.15%
  QoQ % 73.09% -35.66% -11.64% -5.60% -7.39% 15.97% -
  Horiz. % 99.77% 57.64% 89.58% 101.39% 107.41% 115.97% 100.00%
P/EPS 84.72 30.68 38.04 36.40 44.39 41.04 33.65 85.17%
  QoQ % 176.14% -19.35% 4.51% -18.00% 8.16% 21.96% -
  Horiz. % 251.77% 91.17% 113.05% 108.17% 131.92% 121.96% 100.00%
EY 1.18 3.26 2.63 2.75 2.25 2.44 2.97 -45.99%
  QoQ % -63.80% 23.95% -4.36% 22.22% -7.79% -17.85% -
  Horiz. % 39.73% 109.76% 88.55% 92.59% 75.76% 82.15% 100.00%
DY 0.00 0.00 4.75 0.00 0.00 0.00 4.92 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 96.54% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.38 0.26 0.49 0.52 0.65 0.64 0.64 -29.38%
  QoQ % 46.15% -46.94% -5.77% -20.00% 1.56% 0.00% -
  Horiz. % 59.38% 40.62% 76.56% 81.25% 101.56% 100.00% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/05/20 28/02/20 27/11/19 30/08/19 30/05/19 27/02/19 -
Price 0.7600 0.4650 0.6350 0.6900 0.8650 0.9050 1.0000 -
P/RPS 6.18 3.04 3.48 4.03 4.36 4.88 4.72 19.70%
  QoQ % 103.29% -12.64% -13.65% -7.57% -10.66% 3.39% -
  Horiz. % 130.93% 64.41% 73.73% 85.38% 92.37% 103.39% 100.00%
P/EPS 121.49 37.54 34.27 33.49 41.73 39.94 36.77 122.00%
  QoQ % 223.63% 9.54% 2.33% -19.75% 4.48% 8.62% -
  Horiz. % 330.41% 102.09% 93.20% 91.08% 113.49% 108.62% 100.00%
EY 0.82 2.66 2.92 2.99 2.40 2.50 2.72 -55.07%
  QoQ % -69.17% -8.90% -2.34% 24.58% -4.00% -8.09% -
  Horiz. % 30.15% 97.79% 107.35% 109.93% 88.24% 91.91% 100.00%
DY 0.00 0.00 5.28 0.00 0.00 0.00 4.50 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 117.33% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.54 0.32 0.44 0.48 0.61 0.62 0.69 -15.09%
  QoQ % 68.75% -27.27% -8.33% -21.31% -1.61% -10.14% -
  Horiz. % 78.26% 46.38% 63.77% 69.57% 88.41% 89.86% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

464  492  569  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 DGSB 0.185-0.045 
 IRIS 0.305+0.04 
 MLAB 0.0250.00 
 KGROUP-OR 0.01+0.005 
 MAHSING 1.14+0.01 
 DSONIC 0.585+0.06 
 AT 0.08-0.005 
 KGROUP 0.065+0.005 
 LUSTER 0.19-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS