Highlights

[ENRA] QoQ Quarter Result on 2018-09-30 [#2]

Stock [ENRA]: ENRA GROUP BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     -122.65%    YoY -     -116.62%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 33,678 36,162 66,847 13,587 16,805 20,948 23,946 25.45%
  QoQ % -6.87% -45.90% 391.99% -19.15% -19.78% -12.52% -
  Horiz. % 140.64% 151.01% 279.16% 56.74% 70.18% 87.48% 100.00%
PBT -494 -370 3,870 -2,155 -2,672 2,452 1,594 -
  QoQ % -33.51% -109.56% 279.58% 19.35% -208.97% 53.83% -
  Horiz. % -30.99% -23.21% 242.79% -135.19% -167.63% 153.83% 100.00%
Tax -506 -317 -983 41 807 462 -235 66.51%
  QoQ % -59.62% 67.75% -2,497.56% -94.92% 74.68% 296.60% -
  Horiz. % 215.32% 134.89% 418.30% -17.45% -343.40% -196.60% 100.00%
NP -1,000 -687 2,887 -2,114 -1,865 2,914 1,359 -
  QoQ % -45.56% -123.80% 236.57% -13.35% -164.00% 114.42% -
  Horiz. % -73.58% -50.55% 212.44% -155.56% -137.23% 214.42% 100.00%
NP to SH -1,164 -494 2,181 -2,163 -1,441 2,973 1,652 -
  QoQ % -135.63% -122.65% 200.83% -50.10% -148.47% 79.96% -
  Horiz. % -70.46% -29.90% 132.02% -130.93% -87.23% 179.96% 100.00%
Tax Rate - % - % 25.40 % - % - % -18.84 % 14.74 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -227.82% -
  Horiz. % 0.00% 0.00% 172.32% 0.00% 0.00% -127.82% 100.00%
Total Cost 34,678 36,849 63,960 15,701 18,670 18,034 22,587 32.98%
  QoQ % -5.89% -42.39% 307.36% -15.90% 3.53% -20.16% -
  Horiz. % 153.53% 163.14% 283.17% 69.51% 82.66% 79.84% 100.00%
Net Worth 148,707 149,679 153,524 151,608 153,761 156,934 153,910 -2.26%
  QoQ % -0.65% -2.50% 1.26% -1.40% -2.02% 1.96% -
  Horiz. % 96.62% 97.25% 99.75% 98.50% 99.90% 101.96% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - 6,071 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 148,707 149,679 153,524 151,608 153,761 156,934 153,910 -2.26%
  QoQ % -0.65% -2.50% 1.26% -1.40% -2.02% 1.96% -
  Horiz. % 96.62% 97.25% 99.75% 98.50% 99.90% 101.96% 100.00%
NOSH 134,919 134,919 134,919 134,919 135,009 135,009 135,009 -0.04%
  QoQ % 0.00% 0.00% 0.00% -0.07% 0.00% 0.00% -
  Horiz. % 99.93% 99.93% 99.93% 99.93% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -2.97 % -1.90 % 4.32 % -15.56 % -11.10 % 13.91 % 5.68 % -
  QoQ % -56.32% -143.98% 127.76% -40.18% -179.80% 144.89% -
  Horiz. % -52.29% -33.45% 76.06% -273.94% -195.42% 244.89% 100.00%
ROE -0.78 % -0.33 % 1.42 % -1.43 % -0.94 % 1.89 % 1.07 % -
  QoQ % -136.36% -123.24% 199.30% -52.13% -149.74% 76.64% -
  Horiz. % -72.90% -30.84% 132.71% -133.64% -87.85% 176.64% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 24.96 26.80 49.55 10.07 12.45 15.52 17.74 25.48%
  QoQ % -6.87% -45.91% 392.06% -19.12% -19.78% -12.51% -
  Horiz. % 140.70% 151.07% 279.31% 56.76% 70.18% 87.49% 100.00%
EPS -0.86 -0.36 1.62 -1.61 -1.07 2.20 1.22 -
  QoQ % -138.89% -122.22% 200.62% -50.47% -148.64% 80.33% -
  Horiz. % -70.49% -29.51% 132.79% -131.97% -87.70% 180.33% 100.00%
DPS 0.00 0.00 0.00 4.50 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.1022 1.1094 1.1379 1.1237 1.1389 1.1624 1.1400 -2.22%
  QoQ % -0.65% -2.50% 1.26% -1.33% -2.02% 1.96% -
  Horiz. % 96.68% 97.32% 99.82% 98.57% 99.90% 101.96% 100.00%
Adjusted Per Share Value based on latest NOSH - 137,222
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 24.73 26.55 49.08 9.98 12.34 15.38 17.58 25.47%
  QoQ % -6.85% -45.90% 391.78% -19.12% -19.77% -12.51% -
  Horiz. % 140.67% 151.02% 279.18% 56.77% 70.19% 87.49% 100.00%
EPS -0.85 -0.36 1.60 -1.59 -1.06 2.18 1.21 -
  QoQ % -136.11% -122.50% 200.63% -50.00% -148.62% 80.17% -
  Horiz. % -70.25% -29.75% 132.23% -131.40% -87.60% 180.17% 100.00%
DPS 0.00 0.00 0.00 4.46 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.0918 1.0989 1.1271 1.1131 1.1289 1.1522 1.1300 -2.26%
  QoQ % -0.65% -2.50% 1.26% -1.40% -2.02% 1.96% -
  Horiz. % 96.62% 97.25% 99.74% 98.50% 99.90% 101.96% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.6200 2.0500 2.5000 2.6600 2.8900 2.8000 2.6100 -
P/RPS 6.49 7.65 5.05 26.41 23.22 18.05 14.72 -41.99%
  QoQ % -15.16% 51.49% -80.88% 13.74% 28.64% 22.62% -
  Horiz. % 44.09% 51.97% 34.31% 179.42% 157.74% 122.62% 100.00%
P/EPS -187.77 -559.89 154.65 -165.92 -270.77 127.15 213.30 -
  QoQ % 66.46% -462.04% 193.21% 38.72% -312.95% -40.39% -
  Horiz. % -88.03% -262.49% 72.50% -77.79% -126.94% 59.61% 100.00%
EY -0.53 -0.18 0.65 -0.60 -0.37 0.79 0.47 -
  QoQ % -194.44% -127.69% 208.33% -62.16% -146.84% 68.09% -
  Horiz. % -112.77% -38.30% 138.30% -127.66% -78.72% 168.09% 100.00%
DY 0.00 0.00 0.00 1.69 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 1.47 1.85 2.20 2.37 2.54 2.41 2.29 -25.53%
  QoQ % -20.54% -15.91% -7.17% -6.69% 5.39% 5.24% -
  Horiz. % 64.19% 80.79% 96.07% 103.49% 110.92% 105.24% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 22/02/19 29/11/18 13/08/18 30/05/18 28/02/18 23/11/17 18/08/17 -
Price 1.5300 1.9500 2.3000 2.5500 2.7000 3.1000 2.9500 -
P/RPS 6.13 7.28 4.64 25.32 21.69 19.98 16.63 -48.50%
  QoQ % -15.80% 56.90% -81.67% 16.74% 8.56% 20.14% -
  Horiz. % 36.86% 43.78% 27.90% 152.25% 130.43% 120.14% 100.00%
P/EPS -177.34 -532.58 142.28 -159.06 -252.97 140.78 241.09 -
  QoQ % 66.70% -474.32% 189.45% 37.12% -279.69% -41.61% -
  Horiz. % -73.56% -220.91% 59.02% -65.98% -104.93% 58.39% 100.00%
EY -0.56 -0.19 0.70 -0.63 -0.40 0.71 0.41 -
  QoQ % -194.74% -127.14% 211.11% -57.50% -156.34% 73.17% -
  Horiz. % -136.59% -46.34% 170.73% -153.66% -97.56% 173.17% 100.00%
DY 0.00 0.00 0.00 1.76 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 1.39 1.76 2.02 2.27 2.37 2.67 2.59 -33.88%
  QoQ % -21.02% -12.87% -11.01% -4.22% -11.24% 3.09% -
  Horiz. % 53.67% 67.95% 77.99% 87.64% 91.51% 103.09% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

375  384  489  646 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.36-0.005 
 SAPNRG-WA 0.145+0.01 
 ORION 0.205+0.015 
 DESTINI 0.34+0.025 
 PUC 0.105-0.005 
 IRIS 0.15+0.01 
 APFT 0.02+0.005 
 ARMADA 0.20+0.01 
 HSI-C3V 0.125+0.02 
 DAYANG 1.62-0.09 
Partners & Brokers