Highlights

[LPI] QoQ Quarter Result on 2019-06-30 [#2]

Stock [LPI]: LPI CAPITAL BHD
Announcement Date 15-Jul-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     -8.26%    YoY -     7.67%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 403,908 399,256 423,841 386,902 392,702 389,025 390,592 2.26%
  QoQ % 1.17% -5.80% 9.55% -1.48% 0.95% -0.40% -
  Horiz. % 103.41% 102.22% 108.51% 99.06% 100.54% 99.60% 100.00%
PBT 97,916 115,291 111,359 92,625 95,444 110,875 116,635 -11.00%
  QoQ % -15.07% 3.53% 20.23% -2.95% -13.92% -4.94% -
  Horiz. % 83.95% 98.85% 95.48% 79.41% 81.83% 95.06% 100.00%
Tax -19,999 -28,688 -23,541 -21,843 -18,286 -26,872 -24,827 -13.41%
  QoQ % 30.29% -21.86% -7.77% -19.45% 31.95% -8.24% -
  Horiz. % 80.55% 115.55% 94.82% 87.98% 73.65% 108.24% 100.00%
NP 77,917 86,603 87,818 70,782 77,158 84,003 91,808 -10.35%
  QoQ % -10.03% -1.38% 24.07% -8.26% -8.15% -8.50% -
  Horiz. % 84.87% 94.33% 95.65% 77.10% 84.04% 91.50% 100.00%
NP to SH 77,917 86,603 87,818 70,782 77,158 84,003 91,808 -10.35%
  QoQ % -10.03% -1.38% 24.07% -8.26% -8.15% -8.50% -
  Horiz. % 84.87% 94.33% 95.65% 77.10% 84.04% 91.50% 100.00%
Tax Rate 20.42 % 24.88 % 21.14 % 23.58 % 19.16 % 24.24 % 21.29 % -2.74%
  QoQ % -17.93% 17.69% -10.35% 23.07% -20.96% 13.86% -
  Horiz. % 95.91% 116.86% 99.30% 110.76% 90.00% 113.86% 100.00%
Total Cost 325,991 312,653 336,023 316,120 315,544 305,022 298,784 5.98%
  QoQ % 4.27% -6.95% 6.30% 0.18% 3.45% 2.09% -
  Horiz. % 109.11% 104.64% 112.46% 105.80% 105.61% 102.09% 100.00%
Net Worth 1,714,999 1,961,398 1,912,756 2,060,436 1,994,703 2,156,765 2,086,451 -12.24%
  QoQ % -12.56% 2.54% -7.17% 3.30% -7.51% 3.37% -
  Horiz. % 82.20% 94.01% 91.68% 98.75% 95.60% 103.37% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 171,304 - 107,563 - 167,320 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 102.38% 0.00% 64.29% 0.00% 100.00% -
Div Payout % - % 197.80 % - % 151.96 % - % 199.18 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 99.31% 0.00% 76.29% 0.00% 100.00% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,714,999 1,961,398 1,912,756 2,060,436 1,994,703 2,156,765 2,086,451 -12.24%
  QoQ % -12.56% 2.54% -7.17% 3.30% -7.51% 3.37% -
  Horiz. % 82.20% 94.01% 91.68% 98.75% 95.60% 103.37% 100.00%
NOSH 398,383 398,383 398,383 398,383 398,383 398,383 398,383 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 19.29 % 21.69 % 20.72 % 18.29 % 19.65 % 21.59 % 23.50 % -12.32%
  QoQ % -11.07% 4.68% 13.29% -6.92% -8.99% -8.13% -
  Horiz. % 82.09% 92.30% 88.17% 77.83% 83.62% 91.87% 100.00%
ROE 4.54 % 4.42 % 4.59 % 3.44 % 3.87 % 3.89 % 4.40 % 2.11%
  QoQ % 2.71% -3.70% 33.43% -11.11% -0.51% -11.59% -
  Horiz. % 103.18% 100.45% 104.32% 78.18% 87.95% 88.41% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 101.39 100.22 106.39 97.12 98.57 97.65 98.04 2.26%
  QoQ % 1.17% -5.80% 9.54% -1.47% 0.94% -0.40% -
  Horiz. % 103.42% 102.22% 108.52% 99.06% 100.54% 99.60% 100.00%
EPS 19.56 21.74 22.04 17.77 19.37 21.09 23.04 -10.33%
  QoQ % -10.03% -1.36% 24.03% -8.26% -8.16% -8.46% -
  Horiz. % 84.90% 94.36% 95.66% 77.13% 84.07% 91.54% 100.00%
DPS 0.00 43.00 0.00 27.00 0.00 42.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 102.38% 0.00% 64.29% 0.00% 100.00% -
NAPS 4.3049 4.9234 4.8013 5.1720 5.0070 5.4138 5.2373 -12.24%
  QoQ % -12.56% 2.54% -7.17% 3.30% -7.51% 3.37% -
  Horiz. % 82.20% 94.01% 91.68% 98.75% 95.60% 103.37% 100.00%
Adjusted Per Share Value based on latest NOSH - 398,383
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 101.39 100.22 106.39 97.12 98.57 97.65 98.04 2.26%
  QoQ % 1.17% -5.80% 9.54% -1.47% 0.94% -0.40% -
  Horiz. % 103.42% 102.22% 108.52% 99.06% 100.54% 99.60% 100.00%
EPS 19.56 21.74 22.04 17.77 19.37 21.09 23.04 -10.33%
  QoQ % -10.03% -1.36% 24.03% -8.26% -8.16% -8.46% -
  Horiz. % 84.90% 94.36% 95.66% 77.13% 84.07% 91.54% 100.00%
DPS 0.00 43.00 0.00 27.00 0.00 42.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 102.38% 0.00% 64.29% 0.00% 100.00% -
NAPS 4.3049 4.9234 4.8013 5.1720 5.0070 5.4138 5.2373 -12.24%
  QoQ % -12.56% 2.54% -7.17% 3.30% -7.51% 3.37% -
  Horiz. % 82.20% 94.01% 91.68% 98.75% 95.60% 103.37% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 11.6000 15.1000 15.6400 15.7600 15.9200 15.7400 17.0000 -
P/RPS 11.44 15.07 14.70 16.23 16.15 16.12 17.34 -24.20%
  QoQ % -24.09% 2.52% -9.43% 0.50% 0.19% -7.04% -
  Horiz. % 65.97% 86.91% 84.78% 93.60% 93.14% 92.96% 100.00%
P/EPS 59.31 69.46 70.95 88.70 82.20 74.65 73.77 -13.53%
  QoQ % -14.61% -2.10% -20.01% 7.91% 10.11% 1.19% -
  Horiz. % 80.40% 94.16% 96.18% 120.24% 111.43% 101.19% 100.00%
EY 1.69 1.44 1.41 1.13 1.22 1.34 1.36 15.57%
  QoQ % 17.36% 2.13% 24.78% -7.38% -8.96% -1.47% -
  Horiz. % 124.26% 105.88% 103.68% 83.09% 89.71% 98.53% 100.00%
DY 0.00 2.85 0.00 1.71 0.00 2.67 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 106.74% 0.00% 64.04% 0.00% 100.00% -
P/NAPS 2.69 3.07 3.26 3.05 3.18 2.91 3.25 -11.84%
  QoQ % -12.38% -5.83% 6.89% -4.09% 9.28% -10.46% -
  Horiz. % 82.77% 94.46% 100.31% 93.85% 97.85% 89.54% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 04/05/20 03/02/20 15/10/19 15/07/19 15/04/19 29/01/19 10/10/18 -
Price 12.9800 14.8000 15.4800 16.0600 15.6800 16.4200 16.8000 -
P/RPS 12.80 14.77 14.55 16.54 15.91 16.81 17.14 -17.67%
  QoQ % -13.34% 1.51% -12.03% 3.96% -5.35% -1.93% -
  Horiz. % 74.68% 86.17% 84.89% 96.50% 92.82% 98.07% 100.00%
P/EPS 66.37 68.08 70.22 90.39 80.96 77.87 72.90 -6.06%
  QoQ % -2.51% -3.05% -22.31% 11.65% 3.97% 6.82% -
  Horiz. % 91.04% 93.39% 96.32% 123.99% 111.06% 106.82% 100.00%
EY 1.51 1.47 1.42 1.11 1.24 1.28 1.37 6.70%
  QoQ % 2.72% 3.52% 27.93% -10.48% -3.12% -6.57% -
  Horiz. % 110.22% 107.30% 103.65% 81.02% 90.51% 93.43% 100.00%
DY 0.00 2.91 0.00 1.68 0.00 2.56 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 113.67% 0.00% 65.62% 0.00% 100.00% -
P/NAPS 3.02 3.01 3.22 3.11 3.13 3.03 3.21 -3.98%
  QoQ % 0.33% -6.52% 3.54% -0.64% 3.30% -5.61% -
  Horiz. % 94.08% 93.77% 100.31% 96.88% 97.51% 94.39% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

2089 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.010.00 
 KOTRA 3.040.00 
 UCREST 0.1250.00 
 GENM-C73 0.0050.00 
 PUC 0.250.00 
 WILLOW 0.4250.00 
 EAH-WE 0.0150.00 
 IRIS 0.3250.00 
 TOPGLOV-C79 0.4250.00 
 BTECH 0.400.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Stock Pick Year 2020 - 30 Sep Result Stock Pick Contest Year 2020
2. Supermax performance during H1N1 pandemic - Koon Yew Yin Koon Yew Yin's Blog
3. NAIM (5073) At 74.5 sen is Giving a 18 Sen Dividend soon. That means Rm180 per share or 24.1% Yield (equals to 13 months int rate of 1.75% in Malaysia THE INVESTMENT APPROACH OF CALVIN TAN
4. How to make money when glove stock price fluctuates? Koon Yew Yin Koon Yew Yin's Blog
5. 明年恐产量过剩‧艾毕斯:手套股超越基本面 星洲日報/投資致富‧企業故事
6. BE SMART AND DOMINAN !!!! INVEST DOMINAN ON UNDERVALUED POSITION Target Invest - We Target, We Invest
7. NTPM Bhd - Turnaround Completed, Massive Growth Soon? Investor diary
8. Top Glove 的末季利润飙16.4倍,赚取了RM1.29 billion,派息每股8.5sen! LayMing 部落格
PARTNERS & BROKERS