Highlights

[KAMDAR] QoQ Quarter Result on 2018-09-30 [#2]

Stock [KAMDAR]: KAMDAR GROUP (M) BHD
Announcement Date 28-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     -249.37%    YoY -     -297.04%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 34,887 27,398 29,291 23,401 36,997 29,432 33,947 1.84%
  QoQ % 27.33% -6.46% 25.17% -36.75% 25.70% -13.30% -
  Horiz. % 102.77% 80.71% 86.28% 68.93% 108.98% 86.70% 100.00%
PBT 1,965 1,190 276 -2,596 2,588 296 -1,158 -
  QoQ % 65.13% 331.16% 110.63% -200.31% 774.32% 125.56% -
  Horiz. % -169.69% -102.76% -23.83% 224.18% -223.49% -25.56% 100.00%
Tax -849 -431 48 -3 -848 -1,481 167 -
  QoQ % -96.98% -997.92% 1,700.00% 99.65% 42.74% -986.83% -
  Horiz. % -508.38% -258.08% 28.74% -1.80% -507.78% -886.83% 100.00%
NP 1,116 759 324 -2,599 1,740 -1,185 -991 -
  QoQ % 47.04% 134.26% 112.47% -249.37% 246.84% -19.58% -
  Horiz. % -112.61% -76.59% -32.69% 262.26% -175.58% 119.58% 100.00%
NP to SH 1,116 759 324 -2,599 1,740 -1,185 -991 -
  QoQ % 47.04% 134.26% 112.47% -249.37% 246.84% -19.58% -
  Horiz. % -112.61% -76.59% -32.69% 262.26% -175.58% 119.58% 100.00%
Tax Rate 43.21 % 36.22 % -17.39 % - % 32.77 % 500.34 % - % -
  QoQ % 19.30% 308.28% 0.00% 0.00% -93.45% 0.00% -
  Horiz. % 8.64% 7.24% -3.48% 0.00% 6.55% 100.00% -
Total Cost 33,771 26,639 28,967 26,000 35,257 30,617 34,938 -2.25%
  QoQ % 26.77% -8.04% 11.41% -26.26% 15.15% -12.37% -
  Horiz. % 96.66% 76.25% 82.91% 74.42% 100.91% 87.63% 100.00%
Net Worth 223,728 221,748 221,748 221,748 223,728 223,728 223,728 -
  QoQ % 0.89% 0.00% 0.00% -0.88% 0.00% 0.00% -
  Horiz. % 100.00% 99.12% 99.12% 99.12% 100.00% 100.00% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 223,728 221,748 221,748 221,748 223,728 223,728 223,728 -
  QoQ % 0.89% 0.00% 0.00% -0.88% 0.00% 0.00% -
  Horiz. % 100.00% 99.12% 99.12% 99.12% 100.00% 100.00% 100.00%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,990 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 3.20 % 2.77 % 1.11 % -11.11 % 4.70 % -4.03 % -2.92 % -
  QoQ % 15.52% 149.55% 109.99% -336.38% 216.63% -38.01% -
  Horiz. % -109.59% -94.86% -38.01% 380.48% -160.96% 138.01% 100.00%
ROE 0.50 % 0.34 % 0.15 % -1.17 % 0.78 % -0.53 % -0.44 % -
  QoQ % 47.06% 126.67% 112.82% -250.00% 247.17% -20.45% -
  Horiz. % -113.64% -77.27% -34.09% 265.91% -177.27% 120.45% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 17.62 13.84 14.79 11.82 18.69 14.87 17.15 1.82%
  QoQ % 27.31% -6.42% 25.13% -36.76% 25.69% -13.29% -
  Horiz. % 102.74% 80.70% 86.24% 68.92% 108.98% 86.71% 100.00%
EPS 0.56 0.38 0.16 -1.31 0.88 -0.60 -0.50 -
  QoQ % 47.37% 137.50% 112.21% -248.86% 246.67% -20.00% -
  Horiz. % -112.00% -76.00% -32.00% 262.00% -176.00% 120.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1300 1.1200 1.1200 1.1200 1.1300 1.1300 1.1300 -
  QoQ % 0.89% 0.00% 0.00% -0.88% 0.00% 0.00% -
  Horiz. % 100.00% 99.12% 99.12% 99.12% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 197,990
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 17.62 13.84 14.79 11.82 18.69 14.87 17.15 1.82%
  QoQ % 27.31% -6.42% 25.13% -36.76% 25.69% -13.29% -
  Horiz. % 102.74% 80.70% 86.24% 68.92% 108.98% 86.71% 100.00%
EPS 0.56 0.38 0.16 -1.31 0.88 -0.60 -0.50 -
  QoQ % 47.37% 137.50% 112.21% -248.86% 246.67% -20.00% -
  Horiz. % -112.00% -76.00% -32.00% 262.00% -176.00% 120.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1300 1.1200 1.1200 1.1200 1.1300 1.1300 1.1300 -
  QoQ % 0.89% 0.00% 0.00% -0.88% 0.00% 0.00% -
  Horiz. % 100.00% 99.12% 99.12% 99.12% 100.00% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.3000 0.2900 0.2900 0.3300 0.3600 0.3500 0.3500 -
P/RPS 1.70 2.10 1.96 2.79 1.93 2.35 2.04 -11.47%
  QoQ % -19.05% 7.14% -29.75% 44.56% -17.87% 15.20% -
  Horiz. % 83.33% 102.94% 96.08% 136.76% 94.61% 115.20% 100.00%
P/EPS 53.22 75.65 177.21 -25.14 40.96 -58.48 -69.93 -
  QoQ % -29.65% -57.31% 804.89% -161.38% 170.04% 16.37% -
  Horiz. % -76.10% -108.18% -253.41% 35.95% -58.57% 83.63% 100.00%
EY 1.88 1.32 0.56 -3.98 2.44 -1.71 -1.43 -
  QoQ % 42.42% 135.71% 114.07% -263.11% 242.69% -19.58% -
  Horiz. % -131.47% -92.31% -39.16% 278.32% -170.63% 119.58% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.27 0.26 0.26 0.29 0.32 0.31 0.31 -8.82%
  QoQ % 3.85% 0.00% -10.34% -9.38% 3.23% 0.00% -
  Horiz. % 87.10% 83.87% 83.87% 93.55% 103.23% 100.00% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 28/02/19 28/11/18 24/08/18 31/05/18 28/02/18 -
Price 0.3600 0.3300 0.2900 0.3050 0.3800 0.3600 0.3700 -
P/RPS 2.04 2.38 1.96 2.58 2.03 2.42 2.16 -3.75%
  QoQ % -14.29% 21.43% -24.03% 27.09% -16.12% 12.04% -
  Horiz. % 94.44% 110.19% 90.74% 119.44% 93.98% 112.04% 100.00%
P/EPS 63.87 86.08 177.21 -23.23 43.24 -60.15 -73.92 -
  QoQ % -25.80% -51.42% 862.85% -153.72% 171.89% 18.63% -
  Horiz. % -86.40% -116.45% -239.73% 31.43% -58.50% 81.37% 100.00%
EY 1.57 1.16 0.56 -4.30 2.31 -1.66 -1.35 -
  QoQ % 35.34% 107.14% 113.02% -286.15% 239.16% -22.96% -
  Horiz. % -116.30% -85.93% -41.48% 318.52% -171.11% 122.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.29 0.26 0.27 0.34 0.32 0.33 -2.04%
  QoQ % 10.34% 11.54% -3.70% -20.59% 6.25% -3.03% -
  Horiz. % 96.97% 87.88% 78.79% 81.82% 103.03% 96.97% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

263  431  556  751 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE 0.0150.00 
 HSI-H8F 0.395+0.095 
 SAPNRG 0.290.00 
 NETX 0.02-0.005 
 HSI-C7K 0.36-0.08 
 ARMADA 0.49-0.005 
 VELESTO 0.390.00 
 MTAG 0.625+0.005 
 HSI-C7J 0.12-0.03 
 PERDANA 0.46+0.03 

TOP ARTICLES

1. Dayang: Give Me Free Money kcchongnz kcchongnz blog
2. Stocks on Radar - Sapura Energy (5218) AmInvest Research Reports
3. UPTREND IN OIL RELATED STOCKS LIKELY TO CONTINUE Oil and Gas Malaysia News
4. (Icon) Alliance Bank - One Off Provision Affected Previous Quarter Earning. Time To Buy On Weakness Icon8888 Gossips About Stocks
5. OFI 决战股海
6. Technical View - MTAG Group Bhd (MTAG, 0213) Rakuten Trade Research Reports
7. The New Proton BFM Podcast
8. Thai AirAsia 2019 Q3 Result Good Articles to Share
Partners & Brokers