Highlights

[KAMDAR] QoQ Quarter Result on 2019-12-31 [#3]

Stock [KAMDAR]: KAMDAR GROUP (M) BHD
Announcement Date 28-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 31-Dec-2019  [#3]
Profit Trend QoQ -     70.85%    YoY -     -217.59%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 19,515 14,233 22,965 29,818 21,621 34,887 27,398 -20.19%
  QoQ % 37.11% -38.02% -22.98% 37.91% -38.03% 27.33% -
  Horiz. % 71.23% 51.95% 83.82% 108.83% 78.91% 127.33% 100.00%
PBT -1,701 -942 -3,195 346 -1,370 1,965 1,190 -
  QoQ % -80.57% 70.52% -1,023.41% 125.26% -169.72% 65.13% -
  Horiz. % -142.94% -79.16% -268.49% 29.08% -115.13% 165.13% 100.00%
Tax -229 -36 -138 -727 63 -849 -431 -34.32%
  QoQ % -536.11% 73.91% 81.02% -1,253.97% 107.42% -96.98% -
  Horiz. % 53.13% 8.35% 32.02% 168.68% -14.62% 196.98% 100.00%
NP -1,930 -978 -3,333 -381 -1,307 1,116 759 -
  QoQ % -97.34% 70.66% -774.80% 70.85% -217.11% 47.04% -
  Horiz. % -254.28% -128.85% -439.13% -50.20% -172.20% 147.04% 100.00%
NP to SH -1,930 -978 -3,333 -381 -1,307 1,116 759 -
  QoQ % -97.34% 70.66% -774.80% 70.85% -217.11% 47.04% -
  Horiz. % -254.28% -128.85% -439.13% -50.20% -172.20% 147.04% 100.00%
Tax Rate - % - % - % 210.12 % - % 43.21 % 36.22 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 19.30% -
  Horiz. % 0.00% 0.00% 0.00% 580.12% 0.00% 119.30% 100.00%
Total Cost 21,445 15,211 26,298 30,199 22,928 33,771 26,639 -13.43%
  QoQ % 40.98% -42.16% -12.92% 31.71% -32.11% 26.77% -
  Horiz. % 80.50% 57.10% 98.72% 113.36% 86.07% 126.77% 100.00%
Net Worth 215,809 217,789 217,789 221,748 221,748 223,728 221,748 -1.79%
  QoQ % -0.91% 0.00% -1.79% 0.00% -0.88% 0.89% -
  Horiz. % 97.32% 98.21% 98.21% 100.00% 100.00% 100.89% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 215,809 217,789 217,789 221,748 221,748 223,728 221,748 -1.79%
  QoQ % -0.91% 0.00% -1.79% 0.00% -0.88% 0.89% -
  Horiz. % 97.32% 98.21% 98.21% 100.00% 100.00% 100.89% 100.00%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,990 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -9.89 % -6.87 % -14.51 % -1.28 % -6.05 % 3.20 % 2.77 % -
  QoQ % -43.96% 52.65% -1,033.59% 78.84% -289.06% 15.52% -
  Horiz. % -357.04% -248.01% -523.83% -46.21% -218.41% 115.52% 100.00%
ROE -0.89 % -0.45 % -1.53 % -0.17 % -0.59 % 0.50 % 0.34 % -
  QoQ % -97.78% 70.59% -800.00% 71.19% -218.00% 47.06% -
  Horiz. % -261.76% -132.35% -450.00% -50.00% -173.53% 147.06% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.86 7.19 11.60 15.06 10.92 17.62 13.84 -20.18%
  QoQ % 37.13% -38.02% -22.97% 37.91% -38.02% 27.31% -
  Horiz. % 71.24% 51.95% 83.82% 108.82% 78.90% 127.31% 100.00%
EPS -0.97 -0.49 -1.68 -0.19 -0.66 0.56 0.38 -
  QoQ % -97.96% 70.83% -784.21% 71.21% -217.86% 47.37% -
  Horiz. % -255.26% -128.95% -442.11% -50.00% -173.68% 147.37% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0900 1.1000 1.1000 1.1200 1.1200 1.1300 1.1200 -1.79%
  QoQ % -0.91% 0.00% -1.79% 0.00% -0.88% 0.89% -
  Horiz. % 97.32% 98.21% 98.21% 100.00% 100.00% 100.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 197,990
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.86 7.19 11.60 15.06 10.92 17.62 13.84 -20.18%
  QoQ % 37.13% -38.02% -22.97% 37.91% -38.02% 27.31% -
  Horiz. % 71.24% 51.95% 83.82% 108.82% 78.90% 127.31% 100.00%
EPS -0.97 -0.49 -1.68 -0.19 -0.66 0.56 0.38 -
  QoQ % -97.96% 70.83% -784.21% 71.21% -217.86% 47.37% -
  Horiz. % -255.26% -128.95% -442.11% -50.00% -173.68% 147.37% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0900 1.1000 1.1000 1.1200 1.1200 1.1300 1.1200 -1.79%
  QoQ % -0.91% 0.00% -1.79% 0.00% -0.88% 0.89% -
  Horiz. % 97.32% 98.21% 98.21% 100.00% 100.00% 100.89% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.2250 0.1950 0.2500 0.2650 0.3200 0.3000 0.2900 -
P/RPS 2.28 2.71 2.16 1.76 2.93 1.70 2.10 5.62%
  QoQ % -15.87% 25.46% 22.73% -39.93% 72.35% -19.05% -
  Horiz. % 108.57% 129.05% 102.86% 83.81% 139.52% 80.95% 100.00%
P/EPS -23.08 -39.48 -14.85 -137.71 -48.47 53.22 75.65 -
  QoQ % 41.54% -165.86% 89.22% -184.11% -191.07% -29.65% -
  Horiz. % -30.51% -52.19% -19.63% -182.04% -64.07% 70.35% 100.00%
EY -4.33 -2.53 -6.73 -0.73 -2.06 1.88 1.32 -
  QoQ % -71.15% 62.41% -821.92% 64.56% -209.57% 42.42% -
  Horiz. % -328.03% -191.67% -509.85% -55.30% -156.06% 142.42% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.21 0.18 0.23 0.24 0.29 0.27 0.26 -13.24%
  QoQ % 16.67% -21.74% -4.17% -17.24% 7.41% 3.85% -
  Horiz. % 80.77% 69.23% 88.46% 92.31% 111.54% 103.85% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 28/08/20 30/06/20 28/02/20 28/11/19 30/08/19 31/05/19 -
Price 0.2400 0.2000 0.1950 0.2800 0.3000 0.3600 0.3300 -
P/RPS 2.43 2.78 1.68 1.86 2.75 2.04 2.38 1.39%
  QoQ % -12.59% 65.48% -9.68% -32.36% 34.80% -14.29% -
  Horiz. % 102.10% 116.81% 70.59% 78.15% 115.55% 85.71% 100.00%
P/EPS -24.62 -40.49 -11.58 -145.50 -45.45 63.87 86.08 -
  QoQ % 39.19% -249.65% 92.04% -220.13% -171.16% -25.80% -
  Horiz. % -28.60% -47.04% -13.45% -169.03% -52.80% 74.20% 100.00%
EY -4.06 -2.47 -8.63 -0.69 -2.20 1.57 1.16 -
  QoQ % -64.37% 71.38% -1,150.72% 68.64% -240.13% 35.34% -
  Horiz. % -350.00% -212.93% -743.97% -59.48% -189.66% 135.34% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.22 0.18 0.18 0.25 0.27 0.32 0.29 -16.78%
  QoQ % 22.22% 0.00% -28.00% -7.41% -15.62% 10.34% -
  Horiz. % 75.86% 62.07% 62.07% 86.21% 93.10% 110.34% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

128  114  522  1630 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB-WB 0.020.00 
 BIOHLDG 0.36+0.005 
 SAPNRG 0.120.00 
 ARMADA 0.31-0.01 
 YONGTAI 0.18+0.01 
 MTOUCHE 0.080.00 
 AT 0.205-0.005 
 PHB 0.0350.00 
 ASIABIO-OR 0.0150.00 
 ALAM-WA 0.04+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS