Highlights

[TEXCHEM] QoQ Quarter Result on 2010-06-30 [#2]

Stock [TEXCHEM]: TEXCHEM RESOURCES BHD
Announcement Date 29-Jul-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 30-Jun-2010  [#2]
Profit Trend QoQ -     135.19%    YoY -     3,673.33%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 223,974 273,808 266,033 269,210 249,644 253,189 274,275 -12.65%
  QoQ % -18.20% 2.92% -1.18% 7.84% -1.40% -7.69% -
  Horiz. % 81.66% 99.83% 96.99% 98.15% 91.02% 92.31% 100.00%
PBT -829 3,105 -1,586 1,072 149 -61 2,699 -
  QoQ % -126.70% 295.78% -247.95% 619.46% 344.26% -102.26% -
  Horiz. % -30.72% 115.04% -58.76% 39.72% 5.52% -2.26% 100.00%
Tax -3,656 -2,584 114 -1,110 -2,021 -1,192 -1,026 133.48%
  QoQ % -41.49% -2,366.67% 110.27% 45.08% -69.55% -16.18% -
  Horiz. % 356.34% 251.85% -11.11% 108.19% 196.98% 116.18% 100.00%
NP -4,485 521 -1,472 -38 -1,872 -1,253 1,673 -
  QoQ % -960.84% 135.39% -3,773.68% 97.97% -49.40% -174.90% -
  Horiz. % -268.08% 31.14% -87.99% -2.27% -111.89% -74.90% 100.00%
NP to SH -3,819 1,541 -1,045 536 -1,523 -1,059 1,050 -
  QoQ % -347.83% 247.46% -294.96% 135.19% -43.81% -200.86% -
  Horiz. % -363.71% 146.76% -99.52% 51.05% -145.05% -100.86% 100.00%
Tax Rate - % 83.22 % - % 103.54 % 1,356.38 % - % 38.01 % -
  QoQ % 0.00% 0.00% 0.00% -92.37% 0.00% 0.00% -
  Horiz. % 0.00% 218.94% 0.00% 272.40% 3,568.48% 0.00% 100.00%
Total Cost 228,459 273,287 267,505 269,248 251,516 254,442 272,602 -11.12%
  QoQ % -16.40% 2.16% -0.65% 7.05% -1.15% -6.66% -
  Horiz. % 83.81% 100.25% 98.13% 98.77% 92.26% 93.34% 100.00%
Net Worth 140,025 146,924 145,964 152,473 151,557 156,398 159,649 -8.38%
  QoQ % -4.70% 0.66% -4.27% 0.60% -3.10% -2.04% -
  Horiz. % 87.71% 92.03% 91.43% 95.51% 94.93% 97.96% 100.00%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 2,491 2,488 2,493 - 2,480 - -
  QoQ % 0.00% 0.15% -0.20% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.47% 100.31% 100.51% 0.00% 100.00% -
Div Payout % - % 161.71 % - % 465.12 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 34.77% 0.00% 100.00% - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 140,025 146,924 145,964 152,473 151,557 156,398 159,649 -8.38%
  QoQ % -4.70% 0.66% -4.27% 0.60% -3.10% -2.04% -
  Horiz. % 87.71% 92.03% 91.43% 95.51% 94.93% 97.96% 100.00%
NOSH 123,993 124,596 124,404 124,651 123,821 124,017 123,529 0.25%
  QoQ % -0.48% 0.15% -0.20% 0.67% -0.16% 0.40% -
  Horiz. % 100.38% 100.86% 100.71% 100.91% 100.24% 100.40% 100.00%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -2.00 % 0.19 % -0.55 % -0.01 % -0.75 % -0.49 % 0.61 % -
  QoQ % -1,152.63% 134.55% -5,400.00% 98.67% -53.06% -180.33% -
  Horiz. % -327.87% 31.15% -90.16% -1.64% -122.95% -80.33% 100.00%
ROE -2.73 % 1.05 % -0.72 % 0.35 % -1.00 % -0.68 % 0.66 % -
  QoQ % -360.00% 245.83% -305.71% 135.00% -47.06% -203.03% -
  Horiz. % -413.64% 159.09% -109.09% 53.03% -151.52% -103.03% 100.00%
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 180.63 219.76 213.84 215.97 201.62 204.16 222.03 -12.86%
  QoQ % -17.81% 2.77% -0.99% 7.12% -1.24% -8.05% -
  Horiz. % 81.35% 98.98% 96.31% 97.27% 90.81% 91.95% 100.00%
EPS -3.08 1.24 -0.84 0.43 -1.23 -0.85 0.85 -
  QoQ % -348.39% 247.62% -295.35% 134.96% -44.71% -200.00% -
  Horiz. % -362.35% 145.88% -98.82% 50.59% -144.71% -100.00% 100.00%
DPS 0.00 2.00 2.00 2.00 0.00 2.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 100.00% 100.00% 0.00% 100.00% -
NAPS 1.1293 1.1792 1.1733 1.2232 1.2240 1.2611 1.2924 -8.61%
  QoQ % -4.23% 0.50% -4.08% -0.07% -2.94% -2.42% -
  Horiz. % 87.38% 91.24% 90.78% 94.65% 94.71% 97.58% 100.00%
Adjusted Per Share Value based on latest NOSH - 124,099
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 180.48 220.64 214.37 216.93 201.17 204.02 221.01 -12.64%
  QoQ % -18.20% 2.92% -1.18% 7.83% -1.40% -7.69% -
  Horiz. % 81.66% 99.83% 97.00% 98.15% 91.02% 92.31% 100.00%
EPS -3.08 1.24 -0.84 0.43 -1.23 -0.85 0.85 -
  QoQ % -348.39% 247.62% -295.35% 134.96% -44.71% -200.00% -
  Horiz. % -362.35% 145.88% -98.82% 50.59% -144.71% -100.00% 100.00%
DPS 0.00 2.01 2.00 2.01 0.00 2.00 0.00 -
  QoQ % 0.00% 0.50% -0.50% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.50% 100.00% 100.50% 0.00% 100.00% -
NAPS 1.1283 1.1839 1.1762 1.2286 1.2213 1.2603 1.2865 -8.38%
  QoQ % -4.70% 0.65% -4.27% 0.60% -3.09% -2.04% -
  Horiz. % 87.70% 92.02% 91.43% 95.50% 94.93% 97.96% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.8700 0.8400 0.8500 0.9000 0.9800 0.9600 0.9200 -
P/RPS 0.48 0.38 0.40 0.42 0.49 0.47 0.41 11.09%
  QoQ % 26.32% -5.00% -4.76% -14.29% 4.26% 14.63% -
  Horiz. % 117.07% 92.68% 97.56% 102.44% 119.51% 114.63% 100.00%
P/EPS -28.25 67.92 -101.19 209.30 -79.67 -112.42 108.24 -
  QoQ % -141.59% 167.12% -148.35% 362.71% 29.13% -203.86% -
  Horiz. % -26.10% 62.75% -93.49% 193.37% -73.60% -103.86% 100.00%
EY -3.54 1.47 -0.99 0.48 -1.26 -0.89 0.92 -
  QoQ % -340.82% 248.48% -306.25% 138.10% -41.57% -196.74% -
  Horiz. % -384.78% 159.78% -107.61% 52.17% -136.96% -96.74% 100.00%
DY 0.00 2.38 2.35 2.22 0.00 2.08 0.00 -
  QoQ % 0.00% 1.28% 5.86% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 114.42% 112.98% 106.73% 0.00% 100.00% -
P/NAPS 0.77 0.71 0.72 0.74 0.80 0.76 0.71 5.56%
  QoQ % 8.45% -1.39% -2.70% -7.50% 5.26% 7.04% -
  Horiz. % 108.45% 100.00% 101.41% 104.23% 112.68% 107.04% 100.00%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 29/04/11 24/02/11 28/10/10 29/07/10 29/04/10 25/02/10 30/10/09 -
Price 0.7700 0.7800 0.8000 0.8200 0.9000 0.9300 0.9400 -
P/RPS 0.43 0.35 0.37 0.38 0.45 0.46 0.42 1.58%
  QoQ % 22.86% -5.41% -2.63% -15.56% -2.17% 9.52% -
  Horiz. % 102.38% 83.33% 88.10% 90.48% 107.14% 109.52% 100.00%
P/EPS -25.00 63.07 -95.24 190.70 -73.17 -108.91 110.59 -
  QoQ % -139.64% 166.22% -149.94% 360.63% 32.82% -198.48% -
  Horiz. % -22.61% 57.03% -86.12% 172.44% -66.16% -98.48% 100.00%
EY -4.00 1.59 -1.05 0.52 -1.37 -0.92 0.90 -
  QoQ % -351.57% 251.43% -301.92% 137.96% -48.91% -202.22% -
  Horiz. % -444.44% 176.67% -116.67% 57.78% -152.22% -102.22% 100.00%
DY 0.00 2.56 2.50 2.44 0.00 2.15 0.00 -
  QoQ % 0.00% 2.40% 2.46% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 119.07% 116.28% 113.49% 0.00% 100.00% -
P/NAPS 0.68 0.66 0.68 0.67 0.74 0.74 0.73 -4.62%
  QoQ % 3.03% -2.94% 1.49% -9.46% 0.00% 1.37% -
  Horiz. % 93.15% 90.41% 93.15% 91.78% 101.37% 101.37% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

396  550  558  646 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.0350.00 
 LUSTER 0.2250.00 
 MAHSING 1.18-0.06 
 KTB 0.155+0.04 
 LUSTER-WA 0.125-0.005 
 XOX 0.12-0.005 
 AT 0.09-0.01 
 MLAB 0.0350.00 
 DNEX 0.235+0.045 
 DNEX-WD 0.05+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. DON'T FORGET TO WATCH THIS EXPLOSYF COUNTER CLOSELY !!! Bursa Master
2. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. SUPERMAX - BEYOND GLOVES !!! freetospeak
5. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
6. LET'S GET ROLLING THIS GLOVES TO NEXT LEVEL!!! Follow Kim's Stockwatch!
7. PublicInvest Research Daily - 19 October 2020 PublicInvest Research
8. Covid 19 cases in Malaysia - Koon Yew Yin Koon Yew Yin's Blog
PARTNERS & BROKERS