Highlights

[TEXCHEM] QoQ Quarter Result on 2011-06-30 [#2]

Stock [TEXCHEM]: TEXCHEM RESOURCES BHD
Announcement Date 27-Jul-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 30-Jun-2011  [#2]
Profit Trend QoQ -     147.24%    YoY -     236.57%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 262,121 236,014 251,394 225,874 223,974 273,808 266,033 -0.98%
  QoQ % 11.06% -6.12% 11.30% 0.85% -18.20% 2.92% -
  Horiz. % 98.53% 88.72% 94.50% 84.90% 84.19% 102.92% 100.00%
PBT 1,758 3,616 -79 3,218 -829 3,105 -1,586 -
  QoQ % -51.38% 4,677.22% -102.45% 488.18% -126.70% 295.78% -
  Horiz. % -110.84% -227.99% 4.98% -202.90% 52.27% -195.78% 100.00%
Tax -3,676 -3,542 -3,552 -381 -3,656 -2,584 114 -
  QoQ % -3.78% 0.28% -832.28% 89.58% -41.49% -2,366.67% -
  Horiz. % -3,224.56% -3,107.02% -3,115.79% -334.21% -3,207.02% -2,266.67% 100.00%
NP -1,918 74 -3,631 2,837 -4,485 521 -1,472 19.28%
  QoQ % -2,691.89% 102.04% -227.99% 163.26% -960.84% 135.39% -
  Horiz. % 130.30% -5.03% 246.67% -192.73% 304.69% -35.39% 100.00%
NP to SH -1,182 -232 -2,897 1,804 -3,819 1,541 -1,045 8.55%
  QoQ % -409.48% 91.99% -260.59% 147.24% -347.83% 247.46% -
  Horiz. % 113.11% 22.20% 277.22% -172.63% 365.45% -147.46% 100.00%
Tax Rate 209.10 % 97.95 % - % 11.84 % - % 83.22 % - % -
  QoQ % 113.48% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 251.26% 117.70% 0.00% 14.23% 0.00% 100.00% -
Total Cost 264,039 235,940 255,025 223,037 228,459 273,287 267,505 -0.86%
  QoQ % 11.91% -7.48% 14.34% -2.37% -16.40% 2.16% -
  Horiz. % 98.70% 88.20% 95.33% 83.38% 85.40% 102.16% 100.00%
Net Worth 139,263 146,058 144,812 123,904 140,025 146,924 145,964 -3.08%
  QoQ % -4.65% 0.86% 16.87% -11.51% -4.70% 0.66% -
  Horiz. % 95.41% 100.06% 99.21% 84.89% 95.93% 100.66% 100.00%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - 2,491 2,488 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.15% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.15% 100.00%
Div Payout % - % - % - % - % - % 161.71 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 139,263 146,058 144,812 123,904 140,025 146,924 145,964 -3.08%
  QoQ % -4.65% 0.86% 16.87% -11.51% -4.70% 0.66% -
  Horiz. % 95.41% 100.06% 99.21% 84.89% 95.93% 100.66% 100.00%
NOSH 124,099 126,842 124,334 123,904 123,993 124,596 124,404 -0.16%
  QoQ % -2.16% 2.02% 0.35% -0.07% -0.48% 0.15% -
  Horiz. % 99.75% 101.96% 99.94% 99.60% 99.67% 100.15% 100.00%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -0.73 % 0.03 % -1.44 % 1.26 % -2.00 % 0.19 % -0.55 % 20.75%
  QoQ % -2,533.33% 102.08% -214.29% 163.00% -1,152.63% 134.55% -
  Horiz. % 132.73% -5.45% 261.82% -229.09% 363.64% -34.55% 100.00%
ROE -0.85 % -0.16 % -2.00 % 1.46 % -2.73 % 1.05 % -0.72 % 11.69%
  QoQ % -431.25% 92.00% -236.99% 153.48% -360.00% 245.83% -
  Horiz. % 118.06% 22.22% 277.78% -202.78% 379.17% -145.83% 100.00%
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 211.22 186.07 202.19 182.30 180.63 219.76 213.84 -0.82%
  QoQ % 13.52% -7.97% 10.91% 0.92% -17.81% 2.77% -
  Horiz. % 98.77% 87.01% 94.55% 85.25% 84.47% 102.77% 100.00%
EPS -0.95 -0.19 -2.34 1.46 -3.08 1.24 -0.84 8.54%
  QoQ % -400.00% 91.88% -260.27% 147.40% -348.39% 247.62% -
  Horiz. % 113.10% 22.62% 278.57% -173.81% 366.67% -147.62% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 2.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 100.00%
NAPS 1.1222 1.1515 1.1647 1.0000 1.1293 1.1792 1.1733 -2.92%
  QoQ % -2.54% -1.13% 16.47% -11.45% -4.23% 0.50% -
  Horiz. % 95.64% 98.14% 99.27% 85.23% 96.25% 100.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 124,099
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 211.22 190.18 202.58 182.01 180.48 220.64 214.37 -0.98%
  QoQ % 11.06% -6.12% 11.30% 0.85% -18.20% 2.92% -
  Horiz. % 98.53% 88.72% 94.50% 84.90% 84.19% 102.92% 100.00%
EPS -0.95 -0.19 -2.33 1.45 -3.08 1.24 -0.84 8.54%
  QoQ % -400.00% 91.85% -260.69% 147.08% -348.39% 247.62% -
  Horiz. % 113.10% 22.62% 277.38% -172.62% 366.67% -147.62% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 2.01 2.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.50% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.50% 100.00%
NAPS 1.1222 1.1770 1.1669 0.9984 1.1283 1.1839 1.1762 -3.08%
  QoQ % -4.66% 0.87% 16.88% -11.51% -4.70% 0.65% -
  Horiz. % 95.41% 100.07% 99.21% 84.88% 95.93% 100.65% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.5800 0.6000 0.6300 0.6500 0.8700 0.8400 0.8500 -
P/RPS 0.27 0.32 0.31 0.36 0.48 0.38 0.40 -23.03%
  QoQ % -15.62% 3.23% -13.89% -25.00% 26.32% -5.00% -
  Horiz. % 67.50% 80.00% 77.50% 90.00% 120.00% 95.00% 100.00%
P/EPS -60.89 -328.04 -27.04 44.64 -28.25 67.92 -101.19 -28.70%
  QoQ % 81.44% -1,113.17% -160.57% 258.02% -141.59% 167.12% -
  Horiz. % 60.17% 324.18% 26.72% -44.12% 27.92% -67.12% 100.00%
EY -1.64 -0.30 -3.70 2.24 -3.54 1.47 -0.99 39.96%
  QoQ % -446.67% 91.89% -265.18% 163.28% -340.82% 248.48% -
  Horiz. % 165.66% 30.30% 373.74% -226.26% 357.58% -148.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 2.38 2.35 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 1.28% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 101.28% 100.00%
P/NAPS 0.52 0.52 0.54 0.65 0.77 0.71 0.72 -19.49%
  QoQ % 0.00% -3.70% -16.92% -15.58% 8.45% -1.39% -
  Horiz. % 72.22% 72.22% 75.00% 90.28% 106.94% 98.61% 100.00%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 26/04/12 28/02/12 25/10/11 27/07/11 29/04/11 24/02/11 28/10/10 -
Price 0.6000 0.5900 0.6200 0.6400 0.7700 0.7800 0.8000 -
P/RPS 0.28 0.32 0.31 0.35 0.43 0.35 0.37 -16.94%
  QoQ % -12.50% 3.23% -11.43% -18.60% 22.86% -5.41% -
  Horiz. % 75.68% 86.49% 83.78% 94.59% 116.22% 94.59% 100.00%
P/EPS -62.99 -322.57 -26.61 43.96 -25.00 63.07 -95.24 -24.07%
  QoQ % 80.47% -1,112.21% -160.53% 275.84% -139.64% 166.22% -
  Horiz. % 66.14% 338.69% 27.94% -46.16% 26.25% -66.22% 100.00%
EY -1.59 -0.31 -3.76 2.27 -4.00 1.59 -1.05 31.83%
  QoQ % -412.90% 91.76% -265.64% 156.75% -351.57% 251.43% -
  Horiz. % 151.43% 29.52% 358.10% -216.19% 380.95% -151.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 2.56 2.50 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 2.40% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 102.40% 100.00%
P/NAPS 0.53 0.51 0.53 0.64 0.68 0.66 0.68 -15.29%
  QoQ % 3.92% -3.77% -17.19% -5.88% 3.03% -2.94% -
  Horiz. % 77.94% 75.00% 77.94% 94.12% 100.00% 97.06% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

241  924  499  511 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.155-0.015 
 PHB 0.030.00 
 SAPNRG 0.115-0.005 
 VIVOCOM 0.855-0.365 
 KANGER 0.18-0.015 
 PA 0.145-0.005 
 MTRONIC 0.105-0.01 
 KGROUP-WC 0.020.00 
 XDL 0.07-0.005 
 ARMADA 0.27-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. AN OVERLOOKED FOOD STOCK, TRADING AT 62% DISCOUNT TO NTA !!!! Bursa Master
2. AT (0072) glove factory real? Have a look... Rubber Glove companies till year 2023
3. $$$ MTAG - Investing in UK’s richest man $$$ Buy and hold long-term
4. Supermax is the best performer - Koon Yew Yin Koon Yew Yin's Blog
5. TOPGLOV, please update shareholders on the Klang Factory Covid-19 outbreak. 1500 cases? How it impact the factory? gloveharicut
6. TOPGLOVE plants in Meru to be temporarily closed. CIMB says No changes to FY21-23F EPS. Maintain BUY RM10.00 gloveharicut
7. TOPGLOV (7113) - Update on Share Buyback and EPF Movement, what is their average buying price from September till November? Bursa Malaysia Free Trading Education
8. Salcon (8567) & AT (0072) Rubber Glove companies till year 2023
PARTNERS & BROKERS