Highlights

[TEXCHEM] QoQ Quarter Result on 2016-06-30 [#2]

Stock [TEXCHEM]: TEXCHEM RESOURCES BHD
Announcement Date 27-Jul-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     -58.85%    YoY -     -730.29%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 277,049 271,230 258,766 248,468 256,835 279,066 262,480 3.66%
  QoQ % 2.15% 4.82% 4.14% -3.26% -7.97% 6.32% -
  Horiz. % 105.55% 103.33% 98.59% 94.66% 97.85% 106.32% 100.00%
PBT 1,809 15,095 -278 -2,592 1,373 8,958 3,231 -32.05%
  QoQ % -88.02% 5,529.86% 89.27% -288.78% -84.67% 177.25% -
  Horiz. % 55.99% 467.19% -8.60% -80.22% 42.49% 277.25% 100.00%
Tax -2,865 -3,453 -1,432 -1,064 -2,706 -4,445 -2,441 11.26%
  QoQ % 17.03% -141.13% -34.59% 60.68% 39.12% -82.10% -
  Horiz. % 117.37% 141.46% 58.66% 43.59% 110.86% 182.10% 100.00%
NP -1,056 11,642 -1,710 -3,656 -1,333 4,513 790 -
  QoQ % -109.07% 780.82% 53.23% -174.27% -129.54% 471.27% -
  Horiz. % -133.67% 1,473.67% -216.46% -462.78% -168.73% 571.27% 100.00%
NP to SH -575 11,273 -2,329 -3,517 -2,214 2,888 1,647 -
  QoQ % -105.10% 584.03% 33.78% -58.85% -176.66% 75.35% -
  Horiz. % -34.91% 684.46% -141.41% -213.54% -134.43% 175.35% 100.00%
Tax Rate 158.37 % 22.88 % - % - % 197.09 % 49.62 % 75.55 % 63.72%
  QoQ % 592.18% 0.00% 0.00% 0.00% 297.20% -34.32% -
  Horiz. % 209.62% 30.28% 0.00% 0.00% 260.87% 65.68% 100.00%
Total Cost 278,105 259,588 260,476 252,124 258,168 274,553 261,690 4.14%
  QoQ % 7.13% -0.34% 3.31% -2.34% -5.97% 4.92% -
  Horiz. % 106.27% 99.20% 99.54% 96.34% 98.65% 104.92% 100.00%
Net Worth 283,854 283,982 279,553 279,545 282,449 282,912 295,295 -2.60%
  QoQ % -0.05% 1.58% 0.00% -1.03% -0.16% -4.19% -
  Horiz. % 96.13% 96.17% 94.67% 94.67% 95.65% 95.81% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 12,192 - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % 108.16 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 283,854 283,982 279,553 279,545 282,449 282,912 295,295 -2.60%
  QoQ % -0.05% 1.58% 0.00% -1.03% -0.16% -4.19% -
  Horiz. % 96.13% 96.17% 94.67% 94.67% 95.65% 95.81% 100.00%
NOSH 121,612 121,928 124,099 124,099 124,099 124,099 123,834 -1.20%
  QoQ % -0.26% -1.75% 0.00% 0.00% 0.00% 0.21% -
  Horiz. % 98.21% 98.46% 100.21% 100.21% 100.21% 100.21% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -0.38 % 4.29 % -0.66 % -1.47 % -0.52 % 1.62 % 0.30 % -
  QoQ % -108.86% 750.00% 55.10% -182.69% -132.10% 440.00% -
  Horiz. % -126.67% 1,430.00% -220.00% -490.00% -173.33% 540.00% 100.00%
ROE -0.20 % 3.97 % -0.83 % -1.26 % -0.78 % 1.02 % 0.56 % -
  QoQ % -105.04% 578.31% 34.13% -61.54% -176.47% 82.14% -
  Horiz. % -35.71% 708.93% -148.21% -225.00% -139.29% 182.14% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 227.81 222.45 212.21 200.22 206.96 225.15 211.96 4.92%
  QoQ % 2.41% 4.83% 5.99% -3.26% -8.08% 6.22% -
  Horiz. % 107.48% 104.95% 100.12% 94.46% 97.64% 106.22% 100.00%
EPS -0.47 9.24 -1.91 -2.88 -1.81 2.33 1.33 -
  QoQ % -105.09% 583.77% 33.68% -59.12% -177.68% 75.19% -
  Horiz. % -35.34% 694.74% -143.61% -216.54% -136.09% 175.19% 100.00%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 2.3341 2.3291 2.2926 2.2526 2.2760 2.2825 2.3846 -1.42%
  QoQ % 0.21% 1.59% 1.78% -1.03% -0.28% -4.28% -
  Horiz. % 97.88% 97.67% 96.14% 94.46% 95.45% 95.72% 100.00%
Adjusted Per Share Value based on latest NOSH - 124,099
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 223.25 218.56 212.21 200.22 206.96 225.15 211.51 3.66%
  QoQ % 2.15% 2.99% 5.99% -3.26% -8.08% 6.45% -
  Horiz. % 105.55% 103.33% 100.33% 94.66% 97.85% 106.45% 100.00%
EPS -0.46 9.08 -1.91 -2.88 -1.81 2.33 1.33 -
  QoQ % -105.07% 575.39% 33.68% -59.12% -177.68% 75.19% -
  Horiz. % -34.59% 682.71% -143.61% -216.54% -136.09% 175.19% 100.00%
DPS 0.00 9.83 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 2.2873 2.2884 2.2926 2.2526 2.2760 2.2825 2.3795 -2.60%
  QoQ % -0.05% -0.18% 1.78% -1.03% -0.28% -4.08% -
  Horiz. % 96.13% 96.17% 96.35% 94.67% 95.65% 95.92% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.4500 1.4600 1.6000 1.5600 1.7200 1.8200 1.5100 -
P/RPS 0.64 0.66 0.75 0.78 0.83 0.81 0.71 -6.68%
  QoQ % -3.03% -12.00% -3.85% -6.02% 2.47% 14.08% -
  Horiz. % 90.14% 92.96% 105.63% 109.86% 116.90% 114.08% 100.00%
P/EPS -306.67 15.79 -83.77 -55.05 -96.41 78.11 113.53 -
  QoQ % -2,042.18% 118.85% -52.17% 42.90% -223.43% -31.20% -
  Horiz. % -270.12% 13.91% -73.79% -48.49% -84.92% 68.80% 100.00%
EY -0.33 6.33 -1.19 -1.82 -1.04 1.28 0.88 -
  QoQ % -105.21% 631.93% 34.62% -75.00% -181.25% 45.45% -
  Horiz. % -37.50% 719.32% -135.23% -206.82% -118.18% 145.45% 100.00%
DY 0.00 6.85 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.62 0.63 0.70 0.69 0.76 0.80 0.63 -1.06%
  QoQ % -1.59% -10.00% 1.45% -9.21% -5.00% 26.98% -
  Horiz. % 98.41% 100.00% 111.11% 109.52% 120.63% 126.98% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 08/05/17 23/02/17 27/10/16 27/07/16 29/04/16 29/02/16 30/10/15 -
Price 1.5000 1.4900 1.6100 1.6000 1.6800 1.7200 1.5000 -
P/RPS 0.66 0.67 0.76 0.80 0.81 0.76 0.71 -4.75%
  QoQ % -1.49% -11.84% -5.00% -1.23% 6.58% 7.04% -
  Horiz. % 92.96% 94.37% 107.04% 112.68% 114.08% 107.04% 100.00%
P/EPS -317.25 16.12 -84.29 -56.46 -94.17 73.82 112.78 -
  QoQ % -2,068.05% 119.12% -49.29% 40.04% -227.57% -34.55% -
  Horiz. % -281.30% 14.29% -74.74% -50.06% -83.50% 65.45% 100.00%
EY -0.32 6.21 -1.19 -1.77 -1.06 1.35 0.89 -
  QoQ % -105.15% 621.85% 32.77% -66.98% -178.52% 51.69% -
  Horiz. % -35.96% 697.75% -133.71% -198.88% -119.10% 151.69% 100.00%
DY 0.00 6.71 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.64 0.64 0.70 0.71 0.74 0.75 0.63 1.05%
  QoQ % 0.00% -8.57% -1.41% -4.05% -1.33% 19.05% -
  Horiz. % 101.59% 101.59% 111.11% 112.70% 117.46% 119.05% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

486  382  566  1130 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB-WA 0.01-0.005 
 PASUKGB 0.10-0.005 
 GLOTEC-WA 0.135+0.04 
 PAOS-WA 0.105+0.035 
 KYM 0.64+0.155 
 GLOTEC 0.715+0.035 
 KANGER 0.07-0.005 
 SERBADK 0.43+0.005 
 PAOS 0.52+0.11 
 SAUDEE 0.145-0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS