Highlights

[TEXCHEM] QoQ Quarter Result on 2018-06-30 [#2]

Stock [TEXCHEM]: TEXCHEM RESOURCES BHD
Announcement Date 26-Jul-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     -80.00%    YoY -     40.94%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 285,840 286,448 294,992 273,206 274,683 284,232 282,391 0.81%
  QoQ % -0.21% -2.90% 7.97% -0.54% -3.36% 0.65% -
  Horiz. % 101.22% 101.44% 104.46% 96.75% 97.27% 100.65% 100.00%
PBT 5,712 5,811 -28 -2,445 1,557 9,934 2,828 59.85%
  QoQ % -1.70% 20,853.57% 98.85% -257.03% -84.33% 251.27% -
  Horiz. % 201.98% 205.48% -0.99% -86.46% 55.06% 351.27% 100.00%
Tax -2,428 -3,874 -2,600 -1,753 -3,008 -4,485 -3,582 -22.85%
  QoQ % 37.33% -49.00% -48.32% 41.72% 32.93% -25.21% -
  Horiz. % 67.78% 108.15% 72.59% 48.94% 83.98% 125.21% 100.00%
NP 3,284 1,937 -2,628 -4,198 -1,451 5,449 -754 -
  QoQ % 69.54% 173.71% 37.40% -189.32% -126.63% 822.68% -
  Horiz. % -435.54% -256.90% 348.54% 556.76% 192.44% -722.68% 100.00%
NP to SH 2,424 945 -2,083 -3,609 -2,005 4,724 -1,383 -
  QoQ % 156.51% 145.37% 42.28% -80.00% -142.44% 441.58% -
  Horiz. % -175.27% -68.33% 150.61% 260.95% 144.97% -341.58% 100.00%
Tax Rate 42.51 % 66.67 % - % - % 193.19 % 45.15 % 126.66 % -51.74%
  QoQ % -36.24% 0.00% 0.00% 0.00% 327.88% -64.35% -
  Horiz. % 33.56% 52.64% 0.00% 0.00% 152.53% 35.65% 100.00%
Total Cost 282,556 284,511 297,620 277,404 276,134 278,783 283,145 -0.14%
  QoQ % -0.69% -4.40% 7.29% 0.46% -0.95% -1.54% -
  Horiz. % 99.79% 100.48% 105.11% 97.97% 97.52% 98.46% 100.00%
Net Worth 242,238 244,765 243,902 250,573 253,611 263,871 273,525 -7.79%
  QoQ % -1.03% 0.35% -2.66% -1.20% -3.89% -3.53% -
  Horiz. % 88.56% 89.49% 89.17% 91.61% 92.72% 96.47% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - 12,409 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 262.70 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 242,238 244,765 243,902 250,573 253,611 263,871 273,525 -7.79%
  QoQ % -1.03% 0.35% -2.66% -1.20% -3.89% -3.53% -
  Horiz. % 88.56% 89.49% 89.17% 91.61% 92.72% 96.47% 100.00%
NOSH 121,508 121,508 121,508 121,508 121,508 124,099 121,556 -0.03%
  QoQ % 0.00% 0.00% 0.00% 0.00% -2.09% 2.09% -
  Horiz. % 99.96% 99.96% 99.96% 99.96% 99.96% 102.09% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 1.15 % 0.68 % -0.89 % -1.54 % -0.53 % 1.92 % -0.27 % -
  QoQ % 69.12% 176.40% 42.21% -190.57% -127.60% 811.11% -
  Horiz. % -425.93% -251.85% 329.63% 570.37% 196.30% -711.11% 100.00%
ROE 1.00 % 0.39 % -0.85 % -1.44 % -0.79 % 1.79 % -0.51 % -
  QoQ % 156.41% 145.88% 40.97% -82.28% -144.13% 450.98% -
  Horiz. % -196.08% -76.47% 166.67% 282.35% 154.90% -350.98% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 235.24 235.74 242.78 224.85 226.06 229.04 232.31 0.84%
  QoQ % -0.21% -2.90% 7.97% -0.54% -1.30% -1.41% -
  Horiz. % 101.26% 101.48% 104.51% 96.79% 97.31% 98.59% 100.00%
EPS 1.99 0.78 -1.71 -2.97 -1.65 3.89 -1.14 -
  QoQ % 155.13% 145.61% 42.42% -80.00% -142.42% 441.23% -
  Horiz. % -174.56% -68.42% 150.00% 260.53% 144.74% -341.23% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.9936 2.0144 2.0073 2.0622 2.0872 2.1263 2.2502 -7.76%
  QoQ % -1.03% 0.35% -2.66% -1.20% -1.84% -5.51% -
  Horiz. % 88.60% 89.52% 89.21% 91.65% 92.76% 94.49% 100.00%
Adjusted Per Share Value based on latest NOSH - 124,099
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 230.33 230.82 237.71 220.15 221.34 229.04 227.55 0.81%
  QoQ % -0.21% -2.90% 7.98% -0.54% -3.36% 0.65% -
  Horiz. % 101.22% 101.44% 104.46% 96.75% 97.27% 100.65% 100.00%
EPS 1.95 0.76 -1.68 -2.91 -1.62 3.89 -1.11 -
  QoQ % 156.58% 145.24% 42.27% -79.63% -141.65% 450.45% -
  Horiz. % -175.68% -68.47% 151.35% 262.16% 145.95% -350.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.9520 1.9723 1.9654 2.0191 2.0436 2.1263 2.2041 -7.79%
  QoQ % -1.03% 0.35% -2.66% -1.20% -3.89% -3.53% -
  Horiz. % 88.56% 89.48% 89.17% 91.61% 92.72% 96.47% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.7000 0.7200 0.8000 0.8250 0.9000 0.9350 1.0000 -
P/RPS 0.30 0.31 0.33 0.37 0.40 0.41 0.43 -21.35%
  QoQ % -3.23% -6.06% -10.81% -7.50% -2.44% -4.65% -
  Horiz. % 69.77% 72.09% 76.74% 86.05% 93.02% 95.35% 100.00%
P/EPS 35.09 92.58 -46.67 -27.78 -54.54 24.56 -87.89 -
  QoQ % -62.10% 298.37% -68.00% 49.06% -322.07% 127.94% -
  Horiz. % -39.92% -105.34% 53.10% 31.61% 62.05% -27.94% 100.00%
EY 2.85 1.08 -2.14 -3.60 -1.83 4.07 -1.14 -
  QoQ % 163.89% 150.47% 40.56% -96.72% -144.96% 457.02% -
  Horiz. % -250.00% -94.74% 187.72% 315.79% 160.53% -357.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 10.70 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.35 0.36 0.40 0.40 0.43 0.44 0.44 -14.16%
  QoQ % -2.78% -10.00% 0.00% -6.98% -2.27% 0.00% -
  Horiz. % 79.55% 81.82% 90.91% 90.91% 97.73% 100.00% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/04/19 21/02/19 25/10/18 26/07/18 26/04/18 27/02/18 26/10/17 -
Price 0.6100 0.6300 0.7300 0.8150 0.8900 0.9300 1.0000 -
P/RPS 0.26 0.27 0.30 0.36 0.39 0.41 0.43 -28.52%
  QoQ % -3.70% -10.00% -16.67% -7.69% -4.88% -4.65% -
  Horiz. % 60.47% 62.79% 69.77% 83.72% 90.70% 95.35% 100.00%
P/EPS 30.58 81.01 -42.58 -27.44 -53.94 24.43 -87.89 -
  QoQ % -62.25% 290.25% -55.17% 49.13% -320.79% 127.80% -
  Horiz. % -34.79% -92.17% 48.45% 31.22% 61.37% -27.80% 100.00%
EY 3.27 1.23 -2.35 -3.64 -1.85 4.09 -1.14 -
  QoQ % 165.85% 152.34% 35.44% -96.76% -145.23% 458.77% -
  Horiz. % -286.84% -107.89% 206.14% 319.30% 162.28% -358.77% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 10.75 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.31 0.31 0.36 0.40 0.43 0.44 0.44 -20.84%
  QoQ % 0.00% -13.89% -10.00% -6.98% -2.27% 0.00% -
  Horiz. % 70.45% 70.45% 81.82% 90.91% 97.73% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

384  386  457  749 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.0150.00 
 TIGER 0.11+0.02 
 SANICHI 0.05-0.01 
 TDM 0.305+0.03 
 PUC 0.05+0.015 
 HSI-C7K 0.265-0.01 
 ARMADA 0.46-0.015 
 RSAWIT 0.34+0.04 
 FGV 1.45+0.13 
 INSAS-WB 0.0050.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers