Highlights

[TEXCHEM] QoQ Quarter Result on 2010-09-30 [#3]

Stock [TEXCHEM]: TEXCHEM RESOURCES BHD
Announcement Date 28-Oct-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 30-Sep-2010  [#3]
Profit Trend QoQ -     -294.96%    YoY -     -199.52%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 225,874 223,974 273,808 266,033 269,210 249,644 253,189 -7.35%
  QoQ % 0.85% -18.20% 2.92% -1.18% 7.84% -1.40% -
  Horiz. % 89.21% 88.46% 108.14% 105.07% 106.33% 98.60% 100.00%
PBT 3,218 -829 3,105 -1,586 1,072 149 -61 -
  QoQ % 488.18% -126.70% 295.78% -247.95% 619.46% 344.26% -
  Horiz. % -5,275.41% 1,359.02% -5,090.16% 2,600.00% -1,757.38% -244.26% 100.00%
Tax -381 -3,656 -2,584 114 -1,110 -2,021 -1,192 -53.35%
  QoQ % 89.58% -41.49% -2,366.67% 110.27% 45.08% -69.55% -
  Horiz. % 31.96% 306.71% 216.78% -9.56% 93.12% 169.55% 100.00%
NP 2,837 -4,485 521 -1,472 -38 -1,872 -1,253 -
  QoQ % 163.26% -960.84% 135.39% -3,773.68% 97.97% -49.40% -
  Horiz. % -226.42% 357.94% -41.58% 117.48% 3.03% 149.40% 100.00%
NP to SH 1,804 -3,819 1,541 -1,045 536 -1,523 -1,059 -
  QoQ % 147.24% -347.83% 247.46% -294.96% 135.19% -43.81% -
  Horiz. % -170.35% 360.62% -145.51% 98.68% -50.61% 143.81% 100.00%
Tax Rate 11.84 % - % 83.22 % - % 103.54 % 1,356.38 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% -92.37% 0.00% -
  Horiz. % 0.87% 0.00% 6.14% 0.00% 7.63% 100.00% -
Total Cost 223,037 228,459 273,287 267,505 269,248 251,516 254,442 -8.43%
  QoQ % -2.37% -16.40% 2.16% -0.65% 7.05% -1.15% -
  Horiz. % 87.66% 89.79% 107.41% 105.13% 105.82% 98.85% 100.00%
Net Worth 123,904 140,025 146,924 145,964 152,473 151,557 156,398 -14.42%
  QoQ % -11.51% -4.70% 0.66% -4.27% 0.60% -3.10% -
  Horiz. % 79.22% 89.53% 93.94% 93.33% 97.49% 96.90% 100.00%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - 2,491 2,488 2,493 - 2,480 -
  QoQ % 0.00% 0.00% 0.15% -0.20% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.47% 100.31% 100.51% 0.00% 100.00%
Div Payout % - % - % 161.71 % - % 465.12 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 34.77% 0.00% 100.00% - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 123,904 140,025 146,924 145,964 152,473 151,557 156,398 -14.42%
  QoQ % -11.51% -4.70% 0.66% -4.27% 0.60% -3.10% -
  Horiz. % 79.22% 89.53% 93.94% 93.33% 97.49% 96.90% 100.00%
NOSH 123,904 123,993 124,596 124,404 124,651 123,821 124,017 -0.06%
  QoQ % -0.07% -0.48% 0.15% -0.20% 0.67% -0.16% -
  Horiz. % 99.91% 99.98% 100.47% 100.31% 100.51% 99.84% 100.00%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 1.26 % -2.00 % 0.19 % -0.55 % -0.01 % -0.75 % -0.49 % -
  QoQ % 163.00% -1,152.63% 134.55% -5,400.00% 98.67% -53.06% -
  Horiz. % -257.14% 408.16% -38.78% 112.24% 2.04% 153.06% 100.00%
ROE 1.46 % -2.73 % 1.05 % -0.72 % 0.35 % -1.00 % -0.68 % -
  QoQ % 153.48% -360.00% 245.83% -305.71% 135.00% -47.06% -
  Horiz. % -214.71% 401.47% -154.41% 105.88% -51.47% 147.06% 100.00%
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 182.30 180.63 219.76 213.84 215.97 201.62 204.16 -7.29%
  QoQ % 0.92% -17.81% 2.77% -0.99% 7.12% -1.24% -
  Horiz. % 89.29% 88.47% 107.64% 104.74% 105.78% 98.76% 100.00%
EPS 1.46 -3.08 1.24 -0.84 0.43 -1.23 -0.85 -
  QoQ % 147.40% -348.39% 247.62% -295.35% 134.96% -44.71% -
  Horiz. % -171.76% 362.35% -145.88% 98.82% -50.59% 144.71% 100.00%
DPS 0.00 0.00 2.00 2.00 2.00 0.00 2.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 100.00% 100.00% 0.00% 100.00%
NAPS 1.0000 1.1293 1.1792 1.1733 1.2232 1.2240 1.2611 -14.37%
  QoQ % -11.45% -4.23% 0.50% -4.08% -0.07% -2.94% -
  Horiz. % 79.30% 89.55% 93.51% 93.04% 96.99% 97.06% 100.00%
Adjusted Per Share Value based on latest NOSH - 124,099
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 182.01 180.48 220.64 214.37 216.93 201.17 204.02 -7.35%
  QoQ % 0.85% -18.20% 2.92% -1.18% 7.83% -1.40% -
  Horiz. % 89.21% 88.46% 108.15% 105.07% 106.33% 98.60% 100.00%
EPS 1.45 -3.08 1.24 -0.84 0.43 -1.23 -0.85 -
  QoQ % 147.08% -348.39% 247.62% -295.35% 134.96% -44.71% -
  Horiz. % -170.59% 362.35% -145.88% 98.82% -50.59% 144.71% 100.00%
DPS 0.00 0.00 2.01 2.00 2.01 0.00 2.00 -
  QoQ % 0.00% 0.00% 0.50% -0.50% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.50% 100.00% 100.50% 0.00% 100.00%
NAPS 0.9984 1.1283 1.1839 1.1762 1.2286 1.2213 1.2603 -14.42%
  QoQ % -11.51% -4.70% 0.65% -4.27% 0.60% -3.09% -
  Horiz. % 79.22% 89.53% 93.94% 93.33% 97.48% 96.91% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.6500 0.8700 0.8400 0.8500 0.9000 0.9800 0.9600 -
P/RPS 0.36 0.48 0.38 0.40 0.42 0.49 0.47 -16.33%
  QoQ % -25.00% 26.32% -5.00% -4.76% -14.29% 4.26% -
  Horiz. % 76.60% 102.13% 80.85% 85.11% 89.36% 104.26% 100.00%
P/EPS 44.64 -28.25 67.92 -101.19 209.30 -79.67 -112.42 -
  QoQ % 258.02% -141.59% 167.12% -148.35% 362.71% 29.13% -
  Horiz. % -39.71% 25.13% -60.42% 90.01% -186.18% 70.87% 100.00%
EY 2.24 -3.54 1.47 -0.99 0.48 -1.26 -0.89 -
  QoQ % 163.28% -340.82% 248.48% -306.25% 138.10% -41.57% -
  Horiz. % -251.69% 397.75% -165.17% 111.24% -53.93% 141.57% 100.00%
DY 0.00 0.00 2.38 2.35 2.22 0.00 2.08 -
  QoQ % 0.00% 0.00% 1.28% 5.86% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 114.42% 112.98% 106.73% 0.00% 100.00%
P/NAPS 0.65 0.77 0.71 0.72 0.74 0.80 0.76 -9.92%
  QoQ % -15.58% 8.45% -1.39% -2.70% -7.50% 5.26% -
  Horiz. % 85.53% 101.32% 93.42% 94.74% 97.37% 105.26% 100.00%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 27/07/11 29/04/11 24/02/11 28/10/10 29/07/10 29/04/10 25/02/10 -
Price 0.6400 0.7700 0.7800 0.8000 0.8200 0.9000 0.9300 -
P/RPS 0.35 0.43 0.35 0.37 0.38 0.45 0.46 -16.70%
  QoQ % -18.60% 22.86% -5.41% -2.63% -15.56% -2.17% -
  Horiz. % 76.09% 93.48% 76.09% 80.43% 82.61% 97.83% 100.00%
P/EPS 43.96 -25.00 63.07 -95.24 190.70 -73.17 -108.91 -
  QoQ % 275.84% -139.64% 166.22% -149.94% 360.63% 32.82% -
  Horiz. % -40.36% 22.95% -57.91% 87.45% -175.10% 67.18% 100.00%
EY 2.27 -4.00 1.59 -1.05 0.52 -1.37 -0.92 -
  QoQ % 156.75% -351.57% 251.43% -301.92% 137.96% -48.91% -
  Horiz. % -246.74% 434.78% -172.83% 114.13% -56.52% 148.91% 100.00%
DY 0.00 0.00 2.56 2.50 2.44 0.00 2.15 -
  QoQ % 0.00% 0.00% 2.40% 2.46% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 119.07% 116.28% 113.49% 0.00% 100.00%
P/NAPS 0.64 0.68 0.66 0.68 0.67 0.74 0.74 -9.25%
  QoQ % -5.88% 3.03% -2.94% 1.49% -9.46% 0.00% -
  Horiz. % 86.49% 91.89% 89.19% 91.89% 90.54% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

329  278  535  1123 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.78+0.035 
 SAPNRG 0.260.00 
 HSI-H8F 0.125-0.005 
 EKOVEST 0.815+0.02 
 DYNACIA-PA 0.045+0.005 
 HSI-C7K 0.34+0.06 
 PERDANA-PR 0.010.00 
 VELESTO 0.36-0.005 
 ECOWLD-CV 0.025+0.01 
 DGB 0.14-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers