Highlights

[TEXCHEM] QoQ Quarter Result on 2016-09-30 [#3]

Stock [TEXCHEM]: TEXCHEM RESOURCES BHD
Announcement Date 27-Oct-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Sep-2016  [#3]
Profit Trend QoQ -     33.78%    YoY -     -241.41%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 270,926 277,049 271,230 258,766 248,468 256,835 279,066 -1.96%
  QoQ % -2.21% 2.15% 4.82% 4.14% -3.26% -7.97% -
  Horiz. % 97.08% 99.28% 97.19% 92.73% 89.04% 92.03% 100.00%
PBT -7,176 1,809 15,095 -278 -2,592 1,373 8,958 -
  QoQ % -496.68% -88.02% 5,529.86% 89.27% -288.78% -84.67% -
  Horiz. % -80.11% 20.19% 168.51% -3.10% -28.94% 15.33% 100.00%
Tax -2,245 -2,865 -3,453 -1,432 -1,064 -2,706 -4,445 -36.61%
  QoQ % 21.64% 17.03% -141.13% -34.59% 60.68% 39.12% -
  Horiz. % 50.51% 64.45% 77.68% 32.22% 23.94% 60.88% 100.00%
NP -9,421 -1,056 11,642 -1,710 -3,656 -1,333 4,513 -
  QoQ % -792.14% -109.07% 780.82% 53.23% -174.27% -129.54% -
  Horiz. % -208.75% -23.40% 257.97% -37.89% -81.01% -29.54% 100.00%
NP to SH -6,111 -575 11,273 -2,329 -3,517 -2,214 2,888 -
  QoQ % -962.78% -105.10% 584.03% 33.78% -58.85% -176.66% -
  Horiz. % -211.60% -19.91% 390.34% -80.64% -121.78% -76.66% 100.00%
Tax Rate - % 158.37 % 22.88 % - % - % 197.09 % 49.62 % -
  QoQ % 0.00% 592.18% 0.00% 0.00% 0.00% 297.20% -
  Horiz. % 0.00% 319.17% 46.11% 0.00% 0.00% 397.20% 100.00%
Total Cost 280,347 278,105 259,588 260,476 252,124 258,168 274,553 1.40%
  QoQ % 0.81% 7.13% -0.34% 3.31% -2.34% -5.97% -
  Horiz. % 102.11% 101.29% 94.55% 94.87% 91.83% 94.03% 100.00%
Net Worth 275,512 283,854 283,982 279,553 279,545 282,449 282,912 -1.75%
  QoQ % -2.94% -0.05% 1.58% 0.00% -1.03% -0.16% -
  Horiz. % 97.38% 100.33% 100.38% 98.81% 98.81% 99.84% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 12,192 - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 108.16 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 275,512 283,854 283,982 279,553 279,545 282,449 282,912 -1.75%
  QoQ % -2.94% -0.05% 1.58% 0.00% -1.03% -0.16% -
  Horiz. % 97.38% 100.33% 100.38% 98.81% 98.81% 99.84% 100.00%
NOSH 121,580 121,612 121,928 124,099 124,099 124,099 124,099 -1.36%
  QoQ % -0.03% -0.26% -1.75% 0.00% 0.00% 0.00% -
  Horiz. % 97.97% 98.00% 98.25% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -3.48 % -0.38 % 4.29 % -0.66 % -1.47 % -0.52 % 1.62 % -
  QoQ % -815.79% -108.86% 750.00% 55.10% -182.69% -132.10% -
  Horiz. % -214.81% -23.46% 264.81% -40.74% -90.74% -32.10% 100.00%
ROE -2.22 % -0.20 % 3.97 % -0.83 % -1.26 % -0.78 % 1.02 % -
  QoQ % -1,010.00% -105.04% 578.31% 34.13% -61.54% -176.47% -
  Horiz. % -217.65% -19.61% 389.22% -81.37% -123.53% -76.47% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 222.84 227.81 222.45 212.21 200.22 206.96 225.15 -0.69%
  QoQ % -2.18% 2.41% 4.83% 5.99% -3.26% -8.08% -
  Horiz. % 98.97% 101.18% 98.80% 94.25% 88.93% 91.92% 100.00%
EPS -5.03 -0.47 9.24 -1.91 -2.88 -1.81 2.33 -
  QoQ % -970.21% -105.09% 583.77% 33.68% -59.12% -177.68% -
  Horiz. % -215.88% -20.17% 396.57% -81.97% -123.61% -77.68% 100.00%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 2.2661 2.3341 2.3291 2.2926 2.2526 2.2760 2.2825 -0.48%
  QoQ % -2.91% 0.21% 1.59% 1.78% -1.03% -0.28% -
  Horiz. % 99.28% 102.26% 102.04% 100.44% 98.69% 99.72% 100.00%
Adjusted Per Share Value based on latest NOSH - 124,099
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 218.31 223.25 218.56 212.21 200.22 206.96 225.15 -2.04%
  QoQ % -2.21% 2.15% 2.99% 5.99% -3.26% -8.08% -
  Horiz. % 96.96% 99.16% 97.07% 94.25% 88.93% 91.92% 100.00%
EPS -4.92 -0.46 9.08 -1.91 -2.88 -1.81 2.33 -
  QoQ % -969.57% -105.07% 575.39% 33.68% -59.12% -177.68% -
  Horiz. % -211.16% -19.74% 389.70% -81.97% -123.61% -77.68% 100.00%
DPS 0.00 0.00 9.83 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 2.2201 2.2873 2.2884 2.2926 2.2526 2.2760 2.2825 -1.83%
  QoQ % -2.94% -0.05% -0.18% 1.78% -1.03% -0.28% -
  Horiz. % 97.27% 100.21% 100.26% 100.44% 98.69% 99.72% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.4100 1.4500 1.4600 1.6000 1.5600 1.7200 1.8200 -
P/RPS 0.63 0.64 0.66 0.75 0.78 0.83 0.81 -15.44%
  QoQ % -1.56% -3.03% -12.00% -3.85% -6.02% 2.47% -
  Horiz. % 77.78% 79.01% 81.48% 92.59% 96.30% 102.47% 100.00%
P/EPS -28.05 -306.67 15.79 -83.77 -55.05 -96.41 78.11 -
  QoQ % 90.85% -2,042.18% 118.85% -52.17% 42.90% -223.43% -
  Horiz. % -35.91% -392.61% 20.22% -107.25% -70.48% -123.43% 100.00%
EY -3.56 -0.33 6.33 -1.19 -1.82 -1.04 1.28 -
  QoQ % -978.79% -105.21% 631.93% 34.62% -75.00% -181.25% -
  Horiz. % -278.12% -25.78% 494.53% -92.97% -142.19% -81.25% 100.00%
DY 0.00 0.00 6.85 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.62 0.62 0.63 0.70 0.69 0.76 0.80 -15.64%
  QoQ % 0.00% -1.59% -10.00% 1.45% -9.21% -5.00% -
  Horiz. % 77.50% 77.50% 78.75% 87.50% 86.25% 95.00% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 31/07/17 08/05/17 23/02/17 27/10/16 27/07/16 29/04/16 29/02/16 -
Price 1.2900 1.5000 1.4900 1.6100 1.6000 1.6800 1.7200 -
P/RPS 0.58 0.66 0.67 0.76 0.80 0.81 0.76 -16.50%
  QoQ % -12.12% -1.49% -11.84% -5.00% -1.23% 6.58% -
  Horiz. % 76.32% 86.84% 88.16% 100.00% 105.26% 106.58% 100.00%
P/EPS -25.66 -317.25 16.12 -84.29 -56.46 -94.17 73.82 -
  QoQ % 91.91% -2,068.05% 119.12% -49.29% 40.04% -227.57% -
  Horiz. % -34.76% -429.76% 21.84% -114.18% -76.48% -127.57% 100.00%
EY -3.90 -0.32 6.21 -1.19 -1.77 -1.06 1.35 -
  QoQ % -1,118.75% -105.15% 621.85% 32.77% -66.98% -178.52% -
  Horiz. % -288.89% -23.70% 460.00% -88.15% -131.11% -78.52% 100.00%
DY 0.00 0.00 6.71 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.57 0.64 0.64 0.70 0.71 0.74 0.75 -16.73%
  QoQ % -10.94% 0.00% -8.57% -1.41% -4.05% -1.33% -
  Horiz. % 76.00% 85.33% 85.33% 93.33% 94.67% 98.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

385  328  521  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.10-0.005 
 XDL 0.16+0.02 
 ALAM 0.17+0.005 
 PERDANA 0.515+0.02 
 HSI-H8K 0.11+0.02 
 HSI-C7J 0.12-0.025 
 ALAM-WA 0.075+0.01 
 ARMADA 0.475-0.015 
 ASB 0.155+0.015 
 XDL-WD 0.020.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers