Highlights

[TEXCHEM] QoQ Quarter Result on 2017-09-30 [#3]

Stock [TEXCHEM]: TEXCHEM RESOURCES BHD
Announcement Date 26-Oct-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Sep-2017  [#3]
Profit Trend QoQ -     77.37%    YoY -     40.62%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 273,206 274,683 284,232 282,391 270,926 277,049 271,230 0.49%
  QoQ % -0.54% -3.36% 0.65% 4.23% -2.21% 2.15% -
  Horiz. % 100.73% 101.27% 104.79% 104.11% 99.89% 102.15% 100.00%
PBT -2,445 1,557 9,934 2,828 -7,176 1,809 15,095 -
  QoQ % -257.03% -84.33% 251.27% 139.41% -496.68% -88.02% -
  Horiz. % -16.20% 10.31% 65.81% 18.73% -47.54% 11.98% 100.00%
Tax -1,753 -3,008 -4,485 -3,582 -2,245 -2,865 -3,453 -36.44%
  QoQ % 41.72% 32.93% -25.21% -59.55% 21.64% 17.03% -
  Horiz. % 50.77% 87.11% 129.89% 103.74% 65.02% 82.97% 100.00%
NP -4,198 -1,451 5,449 -754 -9,421 -1,056 11,642 -
  QoQ % -189.32% -126.63% 822.68% 92.00% -792.14% -109.07% -
  Horiz. % -36.06% -12.46% 46.80% -6.48% -80.92% -9.07% 100.00%
NP to SH -3,609 -2,005 4,724 -1,383 -6,111 -575 11,273 -
  QoQ % -80.00% -142.44% 441.58% 77.37% -962.78% -105.10% -
  Horiz. % -32.01% -17.79% 41.91% -12.27% -54.21% -5.10% 100.00%
Tax Rate - % 193.19 % 45.15 % 126.66 % - % 158.37 % 22.88 % -
  QoQ % 0.00% 327.88% -64.35% 0.00% 0.00% 592.18% -
  Horiz. % 0.00% 844.36% 197.33% 553.58% 0.00% 692.18% 100.00%
Total Cost 277,404 276,134 278,783 283,145 280,347 278,105 259,588 4.54%
  QoQ % 0.46% -0.95% -1.54% 1.00% 0.81% 7.13% -
  Horiz. % 106.86% 106.37% 107.39% 109.07% 108.00% 107.13% 100.00%
Net Worth 250,573 253,611 263,871 273,525 275,512 283,854 283,982 -8.03%
  QoQ % -1.20% -3.89% -3.53% -0.72% -2.94% -0.05% -
  Horiz. % 88.24% 89.31% 92.92% 96.32% 97.02% 99.95% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 12,409 - - - 12,192 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 101.78% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % 262.70 % - % - % - % 108.16 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 242.88% 0.00% 0.00% 0.00% 100.00%
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 250,573 253,611 263,871 273,525 275,512 283,854 283,982 -8.03%
  QoQ % -1.20% -3.89% -3.53% -0.72% -2.94% -0.05% -
  Horiz. % 88.24% 89.31% 92.92% 96.32% 97.02% 99.95% 100.00%
NOSH 121,508 121,508 124,099 121,556 121,580 121,612 121,928 -0.23%
  QoQ % 0.00% -2.09% 2.09% -0.02% -0.03% -0.26% -
  Horiz. % 99.66% 99.66% 101.78% 99.69% 99.71% 99.74% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -1.54 % -0.53 % 1.92 % -0.27 % -3.48 % -0.38 % 4.29 % -
  QoQ % -190.57% -127.60% 811.11% 92.24% -815.79% -108.86% -
  Horiz. % -35.90% -12.35% 44.76% -6.29% -81.12% -8.86% 100.00%
ROE -1.44 % -0.79 % 1.79 % -0.51 % -2.22 % -0.20 % 3.97 % -
  QoQ % -82.28% -144.13% 450.98% 77.03% -1,010.00% -105.04% -
  Horiz. % -36.27% -19.90% 45.09% -12.85% -55.92% -5.04% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 224.85 226.06 229.04 232.31 222.84 227.81 222.45 0.72%
  QoQ % -0.54% -1.30% -1.41% 4.25% -2.18% 2.41% -
  Horiz. % 101.08% 101.62% 102.96% 104.43% 100.18% 102.41% 100.00%
EPS -2.97 -1.65 3.89 -1.14 -5.03 -0.47 9.24 -
  QoQ % -80.00% -142.42% 441.23% 77.34% -970.21% -105.09% -
  Horiz. % -32.14% -17.86% 42.10% -12.34% -54.44% -5.09% 100.00%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 10.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
NAPS 2.0622 2.0872 2.1263 2.2502 2.2661 2.3341 2.3291 -7.81%
  QoQ % -1.20% -1.84% -5.51% -0.70% -2.91% 0.21% -
  Horiz. % 88.54% 89.61% 91.29% 96.61% 97.30% 100.21% 100.00%
Adjusted Per Share Value based on latest NOSH - 124,099
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 220.15 221.34 229.04 227.55 218.31 223.25 218.56 0.49%
  QoQ % -0.54% -3.36% 0.65% 4.23% -2.21% 2.15% -
  Horiz. % 100.73% 101.27% 104.80% 104.11% 99.89% 102.15% 100.00%
EPS -2.91 -1.62 3.89 -1.11 -4.92 -0.46 9.08 -
  QoQ % -79.63% -141.65% 450.45% 77.44% -969.57% -105.07% -
  Horiz. % -32.05% -17.84% 42.84% -12.22% -54.19% -5.07% 100.00%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 9.83 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 101.73% 0.00% 0.00% 0.00% 100.00%
NAPS 2.0191 2.0436 2.1263 2.2041 2.2201 2.2873 2.2884 -8.03%
  QoQ % -1.20% -3.89% -3.53% -0.72% -2.94% -0.05% -
  Horiz. % 88.23% 89.30% 92.92% 96.32% 97.02% 99.95% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.8250 0.9000 0.9350 1.0000 1.4100 1.4500 1.4600 -
P/RPS 0.37 0.40 0.41 0.43 0.63 0.64 0.66 -32.08%
  QoQ % -7.50% -2.44% -4.65% -31.75% -1.56% -3.03% -
  Horiz. % 56.06% 60.61% 62.12% 65.15% 95.45% 96.97% 100.00%
P/EPS -27.78 -54.54 24.56 -87.89 -28.05 -306.67 15.79 -
  QoQ % 49.06% -322.07% 127.94% -213.33% 90.85% -2,042.18% -
  Horiz. % -175.93% -345.41% 155.54% -556.62% -177.64% -1,942.18% 100.00%
EY -3.60 -1.83 4.07 -1.14 -3.56 -0.33 6.33 -
  QoQ % -96.72% -144.96% 457.02% 67.98% -978.79% -105.21% -
  Horiz. % -56.87% -28.91% 64.30% -18.01% -56.24% -5.21% 100.00%
DY 0.00 0.00 10.70 0.00 0.00 0.00 6.85 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 156.20% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.40 0.43 0.44 0.44 0.62 0.62 0.63 -26.19%
  QoQ % -6.98% -2.27% 0.00% -29.03% 0.00% -1.59% -
  Horiz. % 63.49% 68.25% 69.84% 69.84% 98.41% 98.41% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 26/07/18 26/04/18 27/02/18 26/10/17 31/07/17 08/05/17 23/02/17 -
Price 0.8150 0.8900 0.9300 1.0000 1.2900 1.5000 1.4900 -
P/RPS 0.36 0.39 0.41 0.43 0.58 0.66 0.67 -33.98%
  QoQ % -7.69% -4.88% -4.65% -25.86% -12.12% -1.49% -
  Horiz. % 53.73% 58.21% 61.19% 64.18% 86.57% 98.51% 100.00%
P/EPS -27.44 -53.94 24.43 -87.89 -25.66 -317.25 16.12 -
  QoQ % 49.13% -320.79% 127.80% -242.52% 91.91% -2,068.05% -
  Horiz. % -170.22% -334.62% 151.55% -545.22% -159.18% -1,968.05% 100.00%
EY -3.64 -1.85 4.09 -1.14 -3.90 -0.32 6.21 -
  QoQ % -96.76% -145.23% 458.77% 70.77% -1,118.75% -105.15% -
  Horiz. % -58.62% -29.79% 65.86% -18.36% -62.80% -5.15% 100.00%
DY 0.00 0.00 10.75 0.00 0.00 0.00 6.71 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 160.21% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.40 0.43 0.44 0.44 0.57 0.64 0.64 -26.96%
  QoQ % -6.98% -2.27% 0.00% -22.81% -10.94% 0.00% -
  Horiz. % 62.50% 67.19% 68.75% 68.75% 89.06% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. COULD SOMETHING BE COOKING FOR THIS COUNTER ???? !!!! Bursa Master
2. Evidence that prove JP Morgan's Jeffrey Ng analyst report on Glove is irresponsible and materially full with unreliable data GillianTan Reviews
3. UNISEM (5005) - Super Powerful Technology Counter Bursa Malaysia Free Trading Education
4. 1% left of Topglove shares to be shorted by JP Morgan and their foreign associates. Don't let foreign investors fool you to sell GillianTan Reviews
5. AT Glove (0072) - Second glove factory (Step 5) Rubber Glove companies till year 2023
6. Gloves - Some Significant Problems with JP Morgan's Report Trying to Make Sense Bursa Investments
7. SUPERMAX: HOW WILL GLOVE USAGE FOR VACCINATION IMPACT ITS EARNINGS The way I see it
8. Daily technical highlights – (OCK, TGUAN) Kenanga Research & Investment
PARTNERS & BROKERS