Highlights

[TEXCHEM] QoQ Quarter Result on 2018-09-30 [#3]

Stock [TEXCHEM]: TEXCHEM RESOURCES BHD
Announcement Date 25-Oct-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     42.28%    YoY -     -50.61%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 274,122 285,840 286,448 294,992 273,206 274,683 284,232 -2.39%
  QoQ % -4.10% -0.21% -2.90% 7.97% -0.54% -3.36% -
  Horiz. % 96.44% 100.57% 100.78% 103.79% 96.12% 96.64% 100.00%
PBT -8,882 5,712 5,811 -28 -2,445 1,557 9,934 -
  QoQ % -255.50% -1.70% 20,853.57% 98.85% -257.03% -84.33% -
  Horiz. % -89.41% 57.50% 58.50% -0.28% -24.61% 15.67% 100.00%
Tax -1,165 -2,428 -3,874 -2,600 -1,753 -3,008 -4,485 -59.39%
  QoQ % 52.02% 37.33% -49.00% -48.32% 41.72% 32.93% -
  Horiz. % 25.98% 54.14% 86.38% 57.97% 39.09% 67.07% 100.00%
NP -10,047 3,284 1,937 -2,628 -4,198 -1,451 5,449 -
  QoQ % -405.94% 69.54% 173.71% 37.40% -189.32% -126.63% -
  Horiz. % -184.38% 60.27% 35.55% -48.23% -77.04% -26.63% 100.00%
NP to SH -8,232 2,424 945 -2,083 -3,609 -2,005 4,724 -
  QoQ % -439.60% 156.51% 145.37% 42.28% -80.00% -142.44% -
  Horiz. % -174.26% 51.31% 20.00% -44.09% -76.40% -42.44% 100.00%
Tax Rate - % 42.51 % 66.67 % - % - % 193.19 % 45.15 % -
  QoQ % 0.00% -36.24% 0.00% 0.00% 0.00% 327.88% -
  Horiz. % 0.00% 94.15% 147.66% 0.00% 0.00% 427.88% 100.00%
Total Cost 284,169 282,556 284,511 297,620 277,404 276,134 278,783 1.29%
  QoQ % 0.57% -0.69% -4.40% 7.29% 0.46% -0.95% -
  Horiz. % 101.93% 101.35% 102.05% 106.76% 99.51% 99.05% 100.00%
Net Worth 236,440 242,238 244,765 243,902 250,573 253,611 263,871 -7.08%
  QoQ % -2.39% -1.03% 0.35% -2.66% -1.20% -3.89% -
  Horiz. % 89.60% 91.80% 92.76% 92.43% 94.96% 96.11% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - 12,409 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 262.70 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 236,440 242,238 244,765 243,902 250,573 253,611 263,871 -7.08%
  QoQ % -2.39% -1.03% 0.35% -2.66% -1.20% -3.89% -
  Horiz. % 89.60% 91.80% 92.76% 92.43% 94.96% 96.11% 100.00%
NOSH 121,289 121,508 121,508 121,508 121,508 121,508 124,099 -1.52%
  QoQ % -0.18% 0.00% 0.00% 0.00% 0.00% -2.09% -
  Horiz. % 97.74% 97.91% 97.91% 97.91% 97.91% 97.91% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -3.67 % 1.15 % 0.68 % -0.89 % -1.54 % -0.53 % 1.92 % -
  QoQ % -419.13% 69.12% 176.40% 42.21% -190.57% -127.60% -
  Horiz. % -191.15% 59.90% 35.42% -46.35% -80.21% -27.60% 100.00%
ROE -3.48 % 1.00 % 0.39 % -0.85 % -1.44 % -0.79 % 1.79 % -
  QoQ % -448.00% 156.41% 145.88% 40.97% -82.28% -144.13% -
  Horiz. % -194.41% 55.87% 21.79% -47.49% -80.45% -44.13% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 226.01 235.24 235.74 242.78 224.85 226.06 229.04 -0.89%
  QoQ % -3.92% -0.21% -2.90% 7.97% -0.54% -1.30% -
  Horiz. % 98.68% 102.71% 102.93% 106.00% 98.17% 98.70% 100.00%
EPS -6.79 1.99 0.78 -1.71 -2.97 -1.65 3.89 -
  QoQ % -441.21% 155.13% 145.61% 42.42% -80.00% -142.42% -
  Horiz. % -174.55% 51.16% 20.05% -43.96% -76.35% -42.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.9494 1.9936 2.0144 2.0073 2.0622 2.0872 2.1263 -5.64%
  QoQ % -2.22% -1.03% 0.35% -2.66% -1.20% -1.84% -
  Horiz. % 91.68% 93.76% 94.74% 94.40% 96.99% 98.16% 100.00%
Adjusted Per Share Value based on latest NOSH - 124,099
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 220.89 230.33 230.82 237.71 220.15 221.34 229.04 -2.39%
  QoQ % -4.10% -0.21% -2.90% 7.98% -0.54% -3.36% -
  Horiz. % 96.44% 100.56% 100.78% 103.79% 96.12% 96.64% 100.00%
EPS -6.63 1.95 0.76 -1.68 -2.91 -1.62 3.89 -
  QoQ % -440.00% 156.58% 145.24% 42.27% -79.63% -141.65% -
  Horiz. % -170.44% 50.13% 19.54% -43.19% -74.81% -41.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.9053 1.9520 1.9723 1.9654 2.0191 2.0436 2.1263 -7.07%
  QoQ % -2.39% -1.03% 0.35% -2.66% -1.20% -3.89% -
  Horiz. % 89.61% 91.80% 92.76% 92.43% 94.96% 96.11% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.6200 0.7000 0.7200 0.8000 0.8250 0.9000 0.9350 -
P/RPS 0.27 0.30 0.31 0.33 0.37 0.40 0.41 -24.37%
  QoQ % -10.00% -3.23% -6.06% -10.81% -7.50% -2.44% -
  Horiz. % 65.85% 73.17% 75.61% 80.49% 90.24% 97.56% 100.00%
P/EPS -9.13 35.09 92.58 -46.67 -27.78 -54.54 24.56 -
  QoQ % -126.02% -62.10% 298.37% -68.00% 49.06% -322.07% -
  Horiz. % -37.17% 142.87% 376.95% -190.02% -113.11% -222.07% 100.00%
EY -10.95 2.85 1.08 -2.14 -3.60 -1.83 4.07 -
  QoQ % -484.21% 163.89% 150.47% 40.56% -96.72% -144.96% -
  Horiz. % -269.04% 70.02% 26.54% -52.58% -88.45% -44.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 10.70 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.32 0.35 0.36 0.40 0.40 0.43 0.44 -19.18%
  QoQ % -8.57% -2.78% -10.00% 0.00% -6.98% -2.27% -
  Horiz. % 72.73% 79.55% 81.82% 90.91% 90.91% 97.73% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 23/07/19 24/04/19 21/02/19 25/10/18 26/07/18 26/04/18 27/02/18 -
Price 0.6000 0.6100 0.6300 0.7300 0.8150 0.8900 0.9300 -
P/RPS 0.27 0.26 0.27 0.30 0.36 0.39 0.41 -24.37%
  QoQ % 3.85% -3.70% -10.00% -16.67% -7.69% -4.88% -
  Horiz. % 65.85% 63.41% 65.85% 73.17% 87.80% 95.12% 100.00%
P/EPS -8.84 30.58 81.01 -42.58 -27.44 -53.94 24.43 -
  QoQ % -128.91% -62.25% 290.25% -55.17% 49.13% -320.79% -
  Horiz. % -36.19% 125.17% 331.60% -174.29% -112.32% -220.79% 100.00%
EY -11.31 3.27 1.23 -2.35 -3.64 -1.85 4.09 -
  QoQ % -445.87% 165.85% 152.34% 35.44% -96.76% -145.23% -
  Horiz. % -276.53% 79.95% 30.07% -57.46% -89.00% -45.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 10.75 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.31 0.31 0.31 0.36 0.40 0.43 0.44 -20.87%
  QoQ % 0.00% 0.00% -13.89% -10.00% -6.98% -2.27% -
  Horiz. % 70.45% 70.45% 70.45% 81.82% 90.91% 97.73% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1215 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.770.00 
 KOTRA 2.050.00 
 UCREST 0.150.00 
 PINEAPP 0.320.00 
 PUC 0.0350.00 
 WILLOW 0.480.00 
 IRIS 0.140.00 
 BTECH 0.220.00 
 3A 0.750.00 
 TENAGA-C57 0.0950.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. KRONO - Stock of the Year 2020 The Investment Journey with AlexChong
2. NETX (0020) THE DISRUPTIVE TECH COMPANY FOR CHANGING TIMES LIKE NOW, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. Am I a Chinese Chauvinistic? Sslee blog
4. Cutting Your Losses Our Investment Journey
5. How and Why Prepare for Recession 2020 How and Why Prepare for Recession 2020
6. Why should MCA interfere with Utar? - Koon Yew Yin Koon Yew Yin's Blog
7. We traded SCNWOLF and made RM15,000 profits in nine minutes. The Pelham Blue Fund
8. 高息股转型投资法 Our Investment Journey
Partners & Brokers