Highlights

[TEXCHEM] QoQ Quarter Result on 2018-09-30 [#3]

Stock [TEXCHEM]: TEXCHEM RESOURCES BHD
Announcement Date 25-Oct-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     42.28%    YoY -     -50.61%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 274,122 285,840 286,448 294,992 273,206 274,683 284,232 -2.39%
  QoQ % -4.10% -0.21% -2.90% 7.97% -0.54% -3.36% -
  Horiz. % 96.44% 100.57% 100.78% 103.79% 96.12% 96.64% 100.00%
PBT -8,882 5,712 5,811 -28 -2,445 1,557 9,934 -
  QoQ % -255.50% -1.70% 20,853.57% 98.85% -257.03% -84.33% -
  Horiz. % -89.41% 57.50% 58.50% -0.28% -24.61% 15.67% 100.00%
Tax -1,165 -2,428 -3,874 -2,600 -1,753 -3,008 -4,485 -59.39%
  QoQ % 52.02% 37.33% -49.00% -48.32% 41.72% 32.93% -
  Horiz. % 25.98% 54.14% 86.38% 57.97% 39.09% 67.07% 100.00%
NP -10,047 3,284 1,937 -2,628 -4,198 -1,451 5,449 -
  QoQ % -405.94% 69.54% 173.71% 37.40% -189.32% -126.63% -
  Horiz. % -184.38% 60.27% 35.55% -48.23% -77.04% -26.63% 100.00%
NP to SH -8,232 2,424 945 -2,083 -3,609 -2,005 4,724 -
  QoQ % -439.60% 156.51% 145.37% 42.28% -80.00% -142.44% -
  Horiz. % -174.26% 51.31% 20.00% -44.09% -76.40% -42.44% 100.00%
Tax Rate - % 42.51 % 66.67 % - % - % 193.19 % 45.15 % -
  QoQ % 0.00% -36.24% 0.00% 0.00% 0.00% 327.88% -
  Horiz. % 0.00% 94.15% 147.66% 0.00% 0.00% 427.88% 100.00%
Total Cost 284,169 282,556 284,511 297,620 277,404 276,134 278,783 1.29%
  QoQ % 0.57% -0.69% -4.40% 7.29% 0.46% -0.95% -
  Horiz. % 101.93% 101.35% 102.05% 106.76% 99.51% 99.05% 100.00%
Net Worth 236,440 242,238 244,765 243,902 250,573 253,611 263,871 -7.08%
  QoQ % -2.39% -1.03% 0.35% -2.66% -1.20% -3.89% -
  Horiz. % 89.60% 91.80% 92.76% 92.43% 94.96% 96.11% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - 12,409 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 262.70 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 236,440 242,238 244,765 243,902 250,573 253,611 263,871 -7.08%
  QoQ % -2.39% -1.03% 0.35% -2.66% -1.20% -3.89% -
  Horiz. % 89.60% 91.80% 92.76% 92.43% 94.96% 96.11% 100.00%
NOSH 121,289 121,508 121,508 121,508 121,508 121,508 124,099 -1.52%
  QoQ % -0.18% 0.00% 0.00% 0.00% 0.00% -2.09% -
  Horiz. % 97.74% 97.91% 97.91% 97.91% 97.91% 97.91% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -3.67 % 1.15 % 0.68 % -0.89 % -1.54 % -0.53 % 1.92 % -
  QoQ % -419.13% 69.12% 176.40% 42.21% -190.57% -127.60% -
  Horiz. % -191.15% 59.90% 35.42% -46.35% -80.21% -27.60% 100.00%
ROE -3.48 % 1.00 % 0.39 % -0.85 % -1.44 % -0.79 % 1.79 % -
  QoQ % -448.00% 156.41% 145.88% 40.97% -82.28% -144.13% -
  Horiz. % -194.41% 55.87% 21.79% -47.49% -80.45% -44.13% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 226.01 235.24 235.74 242.78 224.85 226.06 229.04 -0.89%
  QoQ % -3.92% -0.21% -2.90% 7.97% -0.54% -1.30% -
  Horiz. % 98.68% 102.71% 102.93% 106.00% 98.17% 98.70% 100.00%
EPS -6.79 1.99 0.78 -1.71 -2.97 -1.65 3.89 -
  QoQ % -441.21% 155.13% 145.61% 42.42% -80.00% -142.42% -
  Horiz. % -174.55% 51.16% 20.05% -43.96% -76.35% -42.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.9494 1.9936 2.0144 2.0073 2.0622 2.0872 2.1263 -5.64%
  QoQ % -2.22% -1.03% 0.35% -2.66% -1.20% -1.84% -
  Horiz. % 91.68% 93.76% 94.74% 94.40% 96.99% 98.16% 100.00%
Adjusted Per Share Value based on latest NOSH - 124,099
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 220.89 230.33 230.82 237.71 220.15 221.34 229.04 -2.39%
  QoQ % -4.10% -0.21% -2.90% 7.98% -0.54% -3.36% -
  Horiz. % 96.44% 100.56% 100.78% 103.79% 96.12% 96.64% 100.00%
EPS -6.63 1.95 0.76 -1.68 -2.91 -1.62 3.89 -
  QoQ % -440.00% 156.58% 145.24% 42.27% -79.63% -141.65% -
  Horiz. % -170.44% 50.13% 19.54% -43.19% -74.81% -41.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.9053 1.9520 1.9723 1.9654 2.0191 2.0436 2.1263 -7.07%
  QoQ % -2.39% -1.03% 0.35% -2.66% -1.20% -3.89% -
  Horiz. % 89.61% 91.80% 92.76% 92.43% 94.96% 96.11% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.6200 0.7000 0.7200 0.8000 0.8250 0.9000 0.9350 -
P/RPS 0.27 0.30 0.31 0.33 0.37 0.40 0.41 -24.37%
  QoQ % -10.00% -3.23% -6.06% -10.81% -7.50% -2.44% -
  Horiz. % 65.85% 73.17% 75.61% 80.49% 90.24% 97.56% 100.00%
P/EPS -9.13 35.09 92.58 -46.67 -27.78 -54.54 24.56 -
  QoQ % -126.02% -62.10% 298.37% -68.00% 49.06% -322.07% -
  Horiz. % -37.17% 142.87% 376.95% -190.02% -113.11% -222.07% 100.00%
EY -10.95 2.85 1.08 -2.14 -3.60 -1.83 4.07 -
  QoQ % -484.21% 163.89% 150.47% 40.56% -96.72% -144.96% -
  Horiz. % -269.04% 70.02% 26.54% -52.58% -88.45% -44.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 10.70 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.32 0.35 0.36 0.40 0.40 0.43 0.44 -19.18%
  QoQ % -8.57% -2.78% -10.00% 0.00% -6.98% -2.27% -
  Horiz. % 72.73% 79.55% 81.82% 90.91% 90.91% 97.73% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 23/07/19 24/04/19 21/02/19 25/10/18 26/07/18 26/04/18 27/02/18 -
Price 0.6000 0.6100 0.6300 0.7300 0.8150 0.8900 0.9300 -
P/RPS 0.27 0.26 0.27 0.30 0.36 0.39 0.41 -24.37%
  QoQ % 3.85% -3.70% -10.00% -16.67% -7.69% -4.88% -
  Horiz. % 65.85% 63.41% 65.85% 73.17% 87.80% 95.12% 100.00%
P/EPS -8.84 30.58 81.01 -42.58 -27.44 -53.94 24.43 -
  QoQ % -128.91% -62.25% 290.25% -55.17% 49.13% -320.79% -
  Horiz. % -36.19% 125.17% 331.60% -174.29% -112.32% -220.79% 100.00%
EY -11.31 3.27 1.23 -2.35 -3.64 -1.85 4.09 -
  QoQ % -445.87% 165.85% 152.34% 35.44% -96.76% -145.23% -
  Horiz. % -276.53% 79.95% 30.07% -57.46% -89.00% -45.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 10.75 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.31 0.31 0.31 0.36 0.40 0.43 0.44 -20.87%
  QoQ % 0.00% 0.00% -13.89% -10.00% -6.98% -2.27% -
  Horiz. % 70.45% 70.45% 70.45% 81.82% 90.91% 97.73% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

396  550  558  646 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.0350.00 
 LUSTER 0.2250.00 
 MAHSING 1.18-0.06 
 KTB 0.155+0.04 
 LUSTER-WA 0.125-0.005 
 XOX 0.12-0.005 
 AT 0.09-0.01 
 MLAB 0.0350.00 
 DNEX 0.235+0.045 
 DNEX-WD 0.05+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
2. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
3. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
4. SUPERMAX - BEYOND GLOVES !!! freetospeak
5. LET'S GET ROLLING THIS GLOVES TO NEXT LEVEL!!! Follow Kim's Stockwatch!
6. PublicInvest Research Daily - 19 October 2020 PublicInvest Research
7. Covid 19 cases in Malaysia - Koon Yew Yin Koon Yew Yin's Blog
8. SUPERMAX OBM - The George Soros bet AGAIN? (REVISIT) freetospeak
PARTNERS & BROKERS