Highlights

[TEXCHEM] QoQ Quarter Result on 2014-12-31 [#4]

Stock [TEXCHEM]: TEXCHEM RESOURCES BHD
Announcement Date 12-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Dec-2014  [#4]
Profit Trend QoQ -     198.55%    YoY -     288.04%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 262,480 236,703 277,089 264,676 281,523 235,230 241,234 5.78%
  QoQ % 10.89% -14.58% 4.69% -5.98% 19.68% -2.49% -
  Horiz. % 108.81% 98.12% 114.86% 109.72% 116.70% 97.51% 100.00%
PBT 3,231 2,931 8,376 1,092 -411 491 2,366 23.06%
  QoQ % 10.24% -65.01% 667.03% 365.69% -183.71% -79.25% -
  Horiz. % 136.56% 123.88% 354.02% 46.15% -17.37% 20.75% 100.00%
Tax -2,441 -1,566 -2,984 -1,724 -1,295 -1,356 -2,446 -0.14%
  QoQ % -55.87% 47.52% -73.09% -33.13% 4.50% 44.56% -
  Horiz. % 99.80% 64.02% 122.00% 70.48% 52.94% 55.44% 100.00%
NP 790 1,365 5,392 -632 -1,706 -865 -80 -
  QoQ % -42.12% -74.68% 953.16% 62.95% -97.23% -981.25% -
  Horiz. % -987.50% -1,706.25% -6,740.00% 790.00% 2,132.50% 1,081.25% 100.00%
NP to SH 1,647 558 4,986 613 -622 266 927 46.64%
  QoQ % 195.16% -88.81% 713.38% 198.55% -333.83% -71.31% -
  Horiz. % 177.67% 60.19% 537.86% 66.13% -67.10% 28.69% 100.00%
Tax Rate 75.55 % 53.43 % 35.63 % 157.88 % - % 276.17 % 103.38 % -18.85%
  QoQ % 41.40% 49.96% -77.43% 0.00% 0.00% 167.14% -
  Horiz. % 73.08% 51.68% 34.47% 152.72% 0.00% 267.14% 100.00%
Total Cost 261,690 235,338 271,697 265,308 283,229 236,095 241,314 5.55%
  QoQ % 11.20% -13.38% 2.41% -6.33% 19.96% -2.16% -
  Horiz. % 108.44% 97.52% 112.59% 109.94% 117.37% 97.84% 100.00%
Net Worth 295,295 300,935 297,887 192,124 185,044 178,987 179,993 39.06%
  QoQ % -1.87% 1.02% 55.05% 3.83% 3.38% -0.56% -
  Horiz. % 164.06% 167.19% 165.50% 106.74% 102.81% 99.44% 100.00%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - 6,200 12,409 - - - - -
  QoQ % 0.00% -50.04% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 49.96% 100.00% - - - -
Div Payout % - % 1,111.11 % 248.89 % - % - % - % - % -
  QoQ % 0.00% 346.43% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 446.43% 100.00% - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 295,295 300,935 297,887 192,124 185,044 178,987 179,993 39.06%
  QoQ % -1.87% 1.02% 55.05% 3.83% 3.38% -0.56% -
  Horiz. % 164.06% 167.19% 165.50% 106.74% 102.81% 99.44% 100.00%
NOSH 123,834 124,000 124,099 125,000 124,099 124,099 124,099 -0.14%
  QoQ % -0.13% -0.08% -0.72% 0.73% 0.00% 0.00% -
  Horiz. % 99.79% 99.92% 100.00% 100.73% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 0.30 % 0.58 % 1.95 % -0.24 % -0.61 % -0.37 % -0.03 % -
  QoQ % -48.28% -70.26% 912.50% 60.66% -64.86% -1,133.33% -
  Horiz. % -1,000.00% -1,933.33% -6,500.00% 800.00% 2,033.33% 1,233.33% 100.00%
ROE 0.56 % 0.19 % 1.67 % 0.32 % -0.34 % 0.15 % 0.52 % 5.06%
  QoQ % 194.74% -88.62% 421.88% 194.12% -326.67% -71.15% -
  Horiz. % 107.69% 36.54% 321.15% 61.54% -65.38% 28.85% 100.00%
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 211.96 190.89 223.28 211.74 226.85 189.55 194.39 5.93%
  QoQ % 11.04% -14.51% 5.45% -6.66% 19.68% -2.49% -
  Horiz. % 109.04% 98.20% 114.86% 108.93% 116.70% 97.51% 100.00%
EPS 1.33 0.45 4.02 0.49 -0.50 0.21 0.75 46.46%
  QoQ % 195.56% -88.81% 720.41% 198.00% -338.10% -72.00% -
  Horiz. % 177.33% 60.00% 536.00% 65.33% -66.67% 28.00% 100.00%
DPS 0.00 5.00 10.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% -50.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 50.00% 100.00% - - - -
NAPS 2.3846 2.4269 2.4004 1.5370 1.4911 1.4423 1.4504 39.26%
  QoQ % -1.74% 1.10% 56.17% 3.08% 3.38% -0.56% -
  Horiz. % 164.41% 167.33% 165.50% 105.97% 102.81% 99.44% 100.00%
Adjusted Per Share Value based on latest NOSH - 124,099
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 211.51 190.74 223.28 213.28 226.85 189.55 194.39 5.78%
  QoQ % 10.89% -14.57% 4.69% -5.98% 19.68% -2.49% -
  Horiz. % 108.81% 98.12% 114.86% 109.72% 116.70% 97.51% 100.00%
EPS 1.33 0.45 4.02 0.49 -0.50 0.21 0.75 46.46%
  QoQ % 195.56% -88.81% 720.41% 198.00% -338.10% -72.00% -
  Horiz. % 177.33% 60.00% 536.00% 65.33% -66.67% 28.00% 100.00%
DPS 0.00 5.00 10.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% -50.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 50.00% 100.00% - - - -
NAPS 2.3795 2.4250 2.4004 1.5482 1.4911 1.4423 1.4504 39.06%
  QoQ % -1.88% 1.02% 55.04% 3.83% 3.38% -0.56% -
  Horiz. % 164.06% 167.20% 165.50% 106.74% 102.81% 99.44% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.5100 1.5000 1.4900 0.9850 0.8050 0.7700 0.7300 -
P/RPS 0.71 0.79 0.67 0.47 0.35 0.41 0.38 51.64%
  QoQ % -10.13% 17.91% 42.55% 34.29% -14.63% 7.89% -
  Horiz. % 186.84% 207.89% 176.32% 123.68% 92.11% 107.89% 100.00%
P/EPS 113.53 333.33 37.09 200.86 -160.61 359.23 97.73 10.50%
  QoQ % -65.94% 798.71% -81.53% 225.06% -144.71% 267.57% -
  Horiz. % 116.17% 341.07% 37.95% 205.53% -164.34% 367.57% 100.00%
EY 0.88 0.30 2.70 0.50 -0.62 0.28 1.02 -9.37%
  QoQ % 193.33% -88.89% 440.00% 180.65% -321.43% -72.55% -
  Horiz. % 86.27% 29.41% 264.71% 49.02% -60.78% 27.45% 100.00%
DY 0.00 3.33 6.71 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% -50.37% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 49.63% 100.00% - - - -
P/NAPS 0.63 0.62 0.62 0.64 0.54 0.53 0.50 16.64%
  QoQ % 1.61% 0.00% -3.12% 18.52% 1.89% 6.00% -
  Horiz. % 126.00% 124.00% 124.00% 128.00% 108.00% 106.00% 100.00%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/10/15 30/07/15 28/04/15 12/02/15 30/10/14 24/07/14 29/04/14 -
Price 1.5000 1.6500 1.5400 1.3700 0.7900 0.7950 0.7400 -
P/RPS 0.71 0.86 0.69 0.65 0.35 0.42 0.38 51.64%
  QoQ % -17.44% 24.64% 6.15% 85.71% -16.67% 10.53% -
  Horiz. % 186.84% 226.32% 181.58% 171.05% 92.11% 110.53% 100.00%
P/EPS 112.78 366.67 38.33 279.36 -157.62 370.90 99.07 9.02%
  QoQ % -69.24% 856.61% -86.28% 277.24% -142.50% 274.38% -
  Horiz. % 113.84% 370.11% 38.69% 281.98% -159.10% 374.38% 100.00%
EY 0.89 0.27 2.61 0.36 -0.63 0.27 1.01 -8.08%
  QoQ % 229.63% -89.66% 625.00% 157.14% -333.33% -73.27% -
  Horiz. % 88.12% 26.73% 258.42% 35.64% -62.38% 26.73% 100.00%
DY 0.00 3.03 6.49 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% -53.31% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 46.69% 100.00% - - - -
P/NAPS 0.63 0.68 0.64 0.89 0.53 0.55 0.51 15.11%
  QoQ % -7.35% 6.25% -28.09% 67.92% -3.64% 7.84% -
  Horiz. % 123.53% 133.33% 125.49% 174.51% 103.92% 107.84% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

366  399  586  1042 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.115-0.015 
 KANGER 0.135-0.045 
 IRIS 0.31+0.03 
 INIX 0.27-0.015 
 DOLPHIN-WB 0.03+0.025 
 MTRONIC 0.0850.00 
 CONNECT 0.155+0.015 
 MTOUCHE 0.055+0.005 
 BINTAI 0.57+0.035 
 SAPNRG 0.105+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Stock Pick Year 2020 - 30 Sep Result Stock Pick Contest Year 2020
2. BE SMART AND DOMINAN !!!! INVEST DOMINAN ON UNDERVALUED POSITION Target Invest - We Target, We Invest
3. NAIM (5073) At 74.5 sen is Giving a 18 Sen Dividend soon. That means Rm180 per share or 24.1% Yield (equals to 13 months int rate of 1.75% in Malaysia THE INVESTMENT APPROACH OF CALVIN TAN
4. [Humbled Investor]SCGM: Why share price fell today despite results meeting expectation? HumbledInvestor
5. LOTTE CHEMICAL TITAN HOLDINGS BHD (5284) - TURNAROUND STORY? JAW Place Research
6. 明年恐产量过剩‧艾毕斯:手套股超越基本面 星洲日報/投資致富‧企業故事
7. TOPGLOV 30/9/2020 IF TURN UP WILL BE SUPERBULL AGAIN ! pakatanharapan
8. How to make money when glove stock price fluctuates? Koon Yew Yin Koon Yew Yin's Blog
PARTNERS & BROKERS