Highlights

[TEXCHEM] QoQ Quarter Result on 2018-03-31 [#1]

Stock [TEXCHEM]: TEXCHEM RESOURCES BHD
Announcement Date 26-Apr-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     -142.44%    YoY -     -248.70%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 286,448 294,992 273,206 274,683 284,232 282,391 270,926 3.77%
  QoQ % -2.90% 7.97% -0.54% -3.36% 0.65% 4.23% -
  Horiz. % 105.73% 108.88% 100.84% 101.39% 104.91% 104.23% 100.00%
PBT 5,811 -28 -2,445 1,557 9,934 2,828 -7,176 -
  QoQ % 20,853.57% 98.85% -257.03% -84.33% 251.27% 139.41% -
  Horiz. % -80.98% 0.39% 34.07% -21.70% -138.43% -39.41% 100.00%
Tax -3,874 -2,600 -1,753 -3,008 -4,485 -3,582 -2,245 43.72%
  QoQ % -49.00% -48.32% 41.72% 32.93% -25.21% -59.55% -
  Horiz. % 172.56% 115.81% 78.08% 133.99% 199.78% 159.55% 100.00%
NP 1,937 -2,628 -4,198 -1,451 5,449 -754 -9,421 -
  QoQ % 173.71% 37.40% -189.32% -126.63% 822.68% 92.00% -
  Horiz. % -20.56% 27.90% 44.56% 15.40% -57.84% 8.00% 100.00%
NP to SH 945 -2,083 -3,609 -2,005 4,724 -1,383 -6,111 -
  QoQ % 145.37% 42.28% -80.00% -142.44% 441.58% 77.37% -
  Horiz. % -15.46% 34.09% 59.06% 32.81% -77.30% 22.63% 100.00%
Tax Rate 66.67 % - % - % 193.19 % 45.15 % 126.66 % - % -
  QoQ % 0.00% 0.00% 0.00% 327.88% -64.35% 0.00% -
  Horiz. % 52.64% 0.00% 0.00% 152.53% 35.65% 100.00% -
Total Cost 284,511 297,620 277,404 276,134 278,783 283,145 280,347 0.99%
  QoQ % -4.40% 7.29% 0.46% -0.95% -1.54% 1.00% -
  Horiz. % 101.49% 106.16% 98.95% 98.50% 99.44% 101.00% 100.00%
Net Worth 244,765 243,902 250,573 253,611 263,871 273,525 275,512 -7.57%
  QoQ % 0.35% -2.66% -1.20% -3.89% -3.53% -0.72% -
  Horiz. % 88.84% 88.53% 90.95% 92.05% 95.77% 99.28% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - 12,409 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 262.70 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 244,765 243,902 250,573 253,611 263,871 273,525 275,512 -7.57%
  QoQ % 0.35% -2.66% -1.20% -3.89% -3.53% -0.72% -
  Horiz. % 88.84% 88.53% 90.95% 92.05% 95.77% 99.28% 100.00%
NOSH 121,508 121,508 121,508 121,508 124,099 121,556 121,580 -0.04%
  QoQ % 0.00% 0.00% 0.00% -2.09% 2.09% -0.02% -
  Horiz. % 99.94% 99.94% 99.94% 99.94% 102.07% 99.98% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 0.68 % -0.89 % -1.54 % -0.53 % 1.92 % -0.27 % -3.48 % -
  QoQ % 176.40% 42.21% -190.57% -127.60% 811.11% 92.24% -
  Horiz. % -19.54% 25.57% 44.25% 15.23% -55.17% 7.76% 100.00%
ROE 0.39 % -0.85 % -1.44 % -0.79 % 1.79 % -0.51 % -2.22 % -
  QoQ % 145.88% 40.97% -82.28% -144.13% 450.98% 77.03% -
  Horiz. % -17.57% 38.29% 64.86% 35.59% -80.63% 22.97% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 235.74 242.78 224.85 226.06 229.04 232.31 222.84 3.81%
  QoQ % -2.90% 7.97% -0.54% -1.30% -1.41% 4.25% -
  Horiz. % 105.79% 108.95% 100.90% 101.44% 102.78% 104.25% 100.00%
EPS 0.78 -1.71 -2.97 -1.65 3.89 -1.14 -5.03 -
  QoQ % 145.61% 42.42% -80.00% -142.42% 441.23% 77.34% -
  Horiz. % -15.51% 34.00% 59.05% 32.80% -77.34% 22.66% 100.00%
DPS 0.00 0.00 0.00 0.00 10.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 2.0144 2.0073 2.0622 2.0872 2.1263 2.2502 2.2661 -7.53%
  QoQ % 0.35% -2.66% -1.20% -1.84% -5.51% -0.70% -
  Horiz. % 88.89% 88.58% 91.00% 92.11% 93.83% 99.30% 100.00%
Adjusted Per Share Value based on latest NOSH - 124,099
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 230.82 237.71 220.15 221.34 229.04 227.55 218.31 3.77%
  QoQ % -2.90% 7.98% -0.54% -3.36% 0.65% 4.23% -
  Horiz. % 105.73% 108.89% 100.84% 101.39% 104.92% 104.23% 100.00%
EPS 0.76 -1.68 -2.91 -1.62 3.89 -1.11 -4.92 -
  QoQ % 145.24% 42.27% -79.63% -141.65% 450.45% 77.44% -
  Horiz. % -15.45% 34.15% 59.15% 32.93% -79.07% 22.56% 100.00%
DPS 0.00 0.00 0.00 0.00 10.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.9723 1.9654 2.0191 2.0436 2.1263 2.2041 2.2201 -7.57%
  QoQ % 0.35% -2.66% -1.20% -3.89% -3.53% -0.72% -
  Horiz. % 88.84% 88.53% 90.95% 92.05% 95.77% 99.28% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.7200 0.8000 0.8250 0.9000 0.9350 1.0000 1.4100 -
P/RPS 0.31 0.33 0.37 0.40 0.41 0.43 0.63 -37.59%
  QoQ % -6.06% -10.81% -7.50% -2.44% -4.65% -31.75% -
  Horiz. % 49.21% 52.38% 58.73% 63.49% 65.08% 68.25% 100.00%
P/EPS 92.58 -46.67 -27.78 -54.54 24.56 -87.89 -28.05 -
  QoQ % 298.37% -68.00% 49.06% -322.07% 127.94% -213.33% -
  Horiz. % -330.05% 166.38% 99.04% 194.44% -87.56% 313.33% 100.00%
EY 1.08 -2.14 -3.60 -1.83 4.07 -1.14 -3.56 -
  QoQ % 150.47% 40.56% -96.72% -144.96% 457.02% 67.98% -
  Horiz. % -30.34% 60.11% 101.12% 51.40% -114.33% 32.02% 100.00%
DY 0.00 0.00 0.00 0.00 10.70 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.36 0.40 0.40 0.43 0.44 0.44 0.62 -30.33%
  QoQ % -10.00% 0.00% -6.98% -2.27% 0.00% -29.03% -
  Horiz. % 58.06% 64.52% 64.52% 69.35% 70.97% 70.97% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 21/02/19 25/10/18 26/07/18 26/04/18 27/02/18 26/10/17 31/07/17 -
Price 0.6300 0.7300 0.8150 0.8900 0.9300 1.0000 1.2900 -
P/RPS 0.27 0.30 0.36 0.39 0.41 0.43 0.58 -39.85%
  QoQ % -10.00% -16.67% -7.69% -4.88% -4.65% -25.86% -
  Horiz. % 46.55% 51.72% 62.07% 67.24% 70.69% 74.14% 100.00%
P/EPS 81.01 -42.58 -27.44 -53.94 24.43 -87.89 -25.66 -
  QoQ % 290.25% -55.17% 49.13% -320.79% 127.80% -242.52% -
  Horiz. % -315.71% 165.94% 106.94% 210.21% -95.21% 342.52% 100.00%
EY 1.23 -2.35 -3.64 -1.85 4.09 -1.14 -3.90 -
  QoQ % 152.34% 35.44% -96.76% -145.23% 458.77% 70.77% -
  Horiz. % -31.54% 60.26% 93.33% 47.44% -104.87% 29.23% 100.00%
DY 0.00 0.00 0.00 0.00 10.75 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.31 0.36 0.40 0.43 0.44 0.44 0.57 -33.30%
  QoQ % -13.89% -10.00% -6.98% -2.27% 0.00% -22.81% -
  Horiz. % 54.39% 63.16% 70.18% 75.44% 77.19% 77.19% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

394  382  545  965 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ATAIMS 0.495+0.055 
 FINTEC 0.01-0.005 
 BCMALL 0.0250.00 
 MLAB 0.03-0.005 
 HSI-CI2 0.33-0.01 
 SAPNRG 0.055+0.005 
 KANGER 0.020.00 
 NWP 0.275+0.03 
 XOX 0.030.00 
 AIRASIA-LR 0.005-0.005 
PARTNERS & BROKERS