Highlights

[IREKA] QoQ Quarter Result on 2018-09-30 [#2]

Stock [IREKA]: IREKA CORP BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     -540.15%    YoY -     -174.22%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 41,386 48,549 82,874 68,241 87,905 69,498 73,984 -32.04%
  QoQ % -14.75% -41.42% 21.44% -22.37% 26.49% -6.06% -
  Horiz. % 55.94% 65.62% 112.02% 92.24% 118.82% 93.94% 100.00%
PBT -9,530 -2,283 537 -696 2,302 3,355 1,069 -
  QoQ % -317.43% -525.14% 177.16% -130.23% -31.39% 213.84% -
  Horiz. % -891.49% -213.56% 50.23% -65.11% 215.34% 313.84% 100.00%
Tax 51 -146 -35 59 149 -194 -215 -
  QoQ % 134.93% -317.14% -159.32% -60.40% 176.80% 9.77% -
  Horiz. % -23.72% 67.91% 16.28% -27.44% -69.30% 90.23% 100.00%
NP -9,479 -2,429 502 -637 2,451 3,161 854 -
  QoQ % -290.24% -583.86% 178.81% -125.99% -22.46% 270.14% -
  Horiz. % -1,109.95% -284.43% 58.78% -74.59% 287.00% 370.14% 100.00%
NP to SH -9,258 -2,346 533 -637 2,451 3,161 854 -
  QoQ % -294.63% -540.15% 183.67% -125.99% -22.46% 270.14% -
  Horiz. % -1,084.07% -274.71% 62.41% -74.59% 287.00% 370.14% 100.00%
Tax Rate - % - % 6.52 % - % -6.47 % 5.78 % 20.11 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% -211.94% -71.26% -
  Horiz. % 0.00% 0.00% 32.42% 0.00% -32.17% 28.74% 100.00%
Total Cost 50,865 50,978 82,372 68,878 85,454 66,337 73,130 -21.45%
  QoQ % -0.22% -38.11% 19.59% -19.40% 28.82% -9.29% -
  Horiz. % 69.55% 69.71% 112.64% 94.19% 116.85% 90.71% 100.00%
Net Worth 145,632 158,701 181,849 162,436 148,658 148,658 145,241 0.18%
  QoQ % -8.24% -12.73% 11.95% 9.27% 0.00% 2.35% -
  Horiz. % 100.27% 109.27% 125.21% 111.84% 102.35% 102.35% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 36 - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 6.76 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 145,632 158,701 181,849 162,436 148,658 148,658 145,241 0.18%
  QoQ % -8.24% -12.73% 11.95% 9.27% 0.00% 2.35% -
  Horiz. % 100.27% 109.27% 125.21% 111.84% 102.35% 102.35% 100.00%
NOSH 186,708 186,708 180,049 186,708 170,872 170,872 170,872 6.07%
  QoQ % 0.00% 3.70% -3.57% 9.27% 0.00% 0.00% -
  Horiz. % 109.27% 109.27% 105.37% 109.27% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -22.90 % -5.00 % 0.61 % -0.93 % 2.79 % 4.55 % 1.15 % -
  QoQ % -358.00% -919.67% 165.59% -133.33% -38.68% 295.65% -
  Horiz. % -1,991.30% -434.78% 53.04% -80.87% 242.61% 395.65% 100.00%
ROE -6.36 % -1.48 % 0.29 % -0.39 % 1.65 % 2.13 % 0.59 % -
  QoQ % -329.73% -610.34% 174.36% -123.64% -22.54% 261.02% -
  Horiz. % -1,077.97% -250.85% 49.15% -66.10% 279.66% 361.02% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 22.17 26.00 46.03 36.55 51.44 40.67 43.30 -35.92%
  QoQ % -14.73% -43.52% 25.94% -28.95% 26.48% -6.07% -
  Horiz. % 51.20% 60.05% 106.30% 84.41% 118.80% 93.93% 100.00%
EPS -4.96 -1.26 0.30 -0.34 1.36 1.85 0.50 -
  QoQ % -293.65% -520.00% 188.24% -125.00% -26.49% 270.00% -
  Horiz. % -992.00% -252.00% 60.00% -68.00% 272.00% 370.00% 100.00%
DPS 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.7800 0.8500 1.0100 0.8700 0.8700 0.8700 0.8500 -5.55%
  QoQ % -8.24% -15.84% 16.09% 0.00% 0.00% 2.35% -
  Horiz. % 91.76% 100.00% 118.82% 102.35% 102.35% 102.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 186,653
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 22.17 26.00 44.39 36.55 47.08 37.22 39.63 -32.03%
  QoQ % -14.73% -41.43% 21.45% -22.37% 26.49% -6.08% -
  Horiz. % 55.94% 65.61% 112.01% 92.23% 118.80% 93.92% 100.00%
EPS -4.96 -1.26 0.29 -0.34 1.31 1.69 0.46 -
  QoQ % -293.65% -534.48% 185.29% -125.95% -22.49% 267.39% -
  Horiz. % -1,078.26% -273.91% 63.04% -73.91% 284.78% 367.39% 100.00%
DPS 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.7800 0.8500 0.9740 0.8700 0.7962 0.7962 0.7779 0.18%
  QoQ % -8.24% -12.73% 11.95% 9.27% 0.00% 2.35% -
  Horiz. % 100.27% 109.27% 125.21% 111.84% 102.35% 102.35% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.5400 0.5400 0.6000 0.6450 0.6400 0.6100 0.6000 -
P/RPS 2.44 2.08 1.30 1.76 1.24 1.50 1.39 45.37%
  QoQ % 17.31% 60.00% -26.14% 41.94% -17.33% 7.91% -
  Horiz. % 175.54% 149.64% 93.53% 126.62% 89.21% 107.91% 100.00%
P/EPS -10.89 -42.98 202.68 -189.05 44.62 32.97 120.05 -
  QoQ % 74.66% -121.21% 207.21% -523.69% 35.34% -72.54% -
  Horiz. % -9.07% -35.80% 168.83% -157.48% 37.17% 27.46% 100.00%
EY -9.18 -2.33 0.49 -0.53 2.24 3.03 0.83 -
  QoQ % -293.99% -575.51% 192.45% -123.66% -26.07% 265.06% -
  Horiz. % -1,106.02% -280.72% 59.04% -63.86% 269.88% 365.06% 100.00%
DY 0.00 0.00 0.03 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.69 0.64 0.59 0.74 0.74 0.70 0.71 -1.88%
  QoQ % 7.81% 8.47% -20.27% 0.00% 5.71% -1.41% -
  Horiz. % 97.18% 90.14% 83.10% 104.23% 104.23% 98.59% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 29/11/18 28/08/18 31/05/18 28/02/18 29/11/17 29/08/17 -
Price 0.5700 0.5800 0.5900 0.6450 0.6800 0.6100 0.6100 -
P/RPS 2.57 2.23 1.28 1.76 1.32 1.50 1.41 49.05%
  QoQ % 15.25% 74.22% -27.27% 33.33% -12.00% 6.38% -
  Horiz. % 182.27% 158.16% 90.78% 124.82% 93.62% 106.38% 100.00%
P/EPS -11.50 -46.16 199.30 -189.05 47.41 32.97 122.05 -
  QoQ % 75.09% -123.16% 205.42% -498.76% 43.80% -72.99% -
  Horiz. % -9.42% -37.82% 163.29% -154.90% 38.84% 27.01% 100.00%
EY -8.70 -2.17 0.50 -0.53 2.11 3.03 0.82 -
  QoQ % -300.92% -534.00% 194.34% -125.12% -30.36% 269.51% -
  Horiz. % -1,060.98% -264.63% 60.98% -64.63% 257.32% 369.51% 100.00%
DY 0.00 0.00 0.03 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.73 0.68 0.58 0.74 0.78 0.70 0.72 0.92%
  QoQ % 7.35% 17.24% -21.62% -5.13% 11.43% -2.78% -
  Horiz. % 101.39% 94.44% 80.56% 102.78% 108.33% 97.22% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

114  166  400  1514 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.355-0.005 
 EDEN 0.145+0.02 
 SAPNRG-WA 0.1450.00 
 MTRONIC 0.085+0.01 
 DAYANG 1.48-0.14 
 PERDANA 0.405-0.04 
 HUAAN 0.27+0.01 
 MYSCM 0.25-0.01 
 PUC 0.11+0.005 
 ORION 0.2050.00 
Partners & Brokers