Highlights

[IREKA] QoQ Quarter Result on 2018-09-30 [#2]

Stock [IREKA]: IREKA CORP BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     -540.15%    YoY -     -174.22%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 21,705 29,919 41,386 48,549 82,874 68,241 87,905 -60.74%
  QoQ % -27.45% -27.71% -14.75% -41.42% 21.44% -22.37% -
  Horiz. % 24.69% 34.04% 47.08% 55.23% 94.28% 77.63% 100.00%
PBT -9,867 -17,583 -9,530 -2,283 537 -696 2,302 -
  QoQ % 43.88% -84.50% -317.43% -525.14% 177.16% -130.23% -
  Horiz. % -428.63% -763.81% -413.99% -99.17% 23.33% -30.23% 100.00%
Tax -524 -283 51 -146 -35 59 149 -
  QoQ % -85.16% -654.90% 134.93% -317.14% -159.32% -60.40% -
  Horiz. % -351.68% -189.93% 34.23% -97.99% -23.49% 39.60% 100.00%
NP -10,391 -17,866 -9,479 -2,429 502 -637 2,451 -
  QoQ % 41.84% -88.48% -290.24% -583.86% 178.81% -125.99% -
  Horiz. % -423.95% -728.93% -386.74% -99.10% 20.48% -25.99% 100.00%
NP to SH -10,266 -17,606 -9,258 -2,346 533 -637 2,451 -
  QoQ % 41.69% -90.17% -294.63% -540.15% 183.67% -125.99% -
  Horiz. % -418.85% -718.32% -377.72% -95.72% 21.75% -25.99% 100.00%
Tax Rate - % - % - % - % 6.52 % - % -6.47 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% -100.77% 0.00% 100.00%
Total Cost 32,096 47,785 50,865 50,978 82,372 68,878 85,454 -48.04%
  QoQ % -32.83% -6.06% -0.22% -38.11% 19.59% -19.40% -
  Horiz. % 37.56% 55.92% 59.52% 59.66% 96.39% 80.60% 100.00%
Net Worth 106,960 117,626 145,632 158,701 181,849 162,436 148,658 -19.75%
  QoQ % -9.07% -19.23% -8.24% -12.73% 11.95% 9.27% -
  Horiz. % 71.95% 79.12% 97.96% 106.76% 122.33% 109.27% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - 36 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 6.76 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 106,960 117,626 145,632 158,701 181,849 162,436 148,658 -19.75%
  QoQ % -9.07% -19.23% -8.24% -12.73% 11.95% 9.27% -
  Horiz. % 71.95% 79.12% 97.96% 106.76% 122.33% 109.27% 100.00%
NOSH 181,288 186,708 186,708 186,708 180,049 186,708 170,872 4.04%
  QoQ % -2.90% 0.00% 0.00% 3.70% -3.57% 9.27% -
  Horiz. % 106.10% 109.27% 109.27% 109.27% 105.37% 109.27% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -47.87 % -59.71 % -22.90 % -5.00 % 0.61 % -0.93 % 2.79 % -
  QoQ % 19.83% -160.74% -358.00% -919.67% 165.59% -133.33% -
  Horiz. % -1,715.77% -2,140.14% -820.79% -179.21% 21.86% -33.33% 100.00%
ROE -9.60 % -14.97 % -6.36 % -1.48 % 0.29 % -0.39 % 1.65 % -
  QoQ % 35.87% -135.38% -329.73% -610.34% 174.36% -123.64% -
  Horiz. % -581.82% -907.27% -385.45% -89.70% 17.58% -23.64% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 11.97 16.02 22.17 26.00 46.03 36.55 51.44 -62.27%
  QoQ % -25.28% -27.74% -14.73% -43.52% 25.94% -28.95% -
  Horiz. % 23.27% 31.14% 43.10% 50.54% 89.48% 71.05% 100.00%
EPS -5.66 -9.43 -4.96 -1.26 0.30 -0.34 1.36 -
  QoQ % 39.98% -90.12% -293.65% -520.00% 188.24% -125.00% -
  Horiz. % -416.18% -693.38% -364.71% -92.65% 22.06% -25.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.5900 0.6300 0.7800 0.8500 1.0100 0.8700 0.8700 -22.87%
  QoQ % -6.35% -19.23% -8.24% -15.84% 16.09% 0.00% -
  Horiz. % 67.82% 72.41% 89.66% 97.70% 116.09% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 186,708
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 11.63 16.02 22.17 26.00 44.39 36.55 47.08 -60.73%
  QoQ % -27.40% -27.74% -14.73% -41.43% 21.45% -22.37% -
  Horiz. % 24.70% 34.03% 47.09% 55.23% 94.29% 77.63% 100.00%
EPS -5.50 -9.43 -4.96 -1.26 0.29 -0.34 1.31 -
  QoQ % 41.68% -90.12% -293.65% -534.48% 185.29% -125.95% -
  Horiz. % -419.85% -719.85% -378.63% -96.18% 22.14% -25.95% 100.00%
DPS 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.5729 0.6300 0.7800 0.8500 0.9740 0.8700 0.7962 -19.75%
  QoQ % -9.06% -19.23% -8.24% -12.73% 11.95% 9.27% -
  Horiz. % 71.95% 79.13% 97.97% 106.76% 122.33% 109.27% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.5600 0.5450 0.5400 0.5400 0.6000 0.6450 0.6400 -
P/RPS 4.68 3.40 2.44 2.08 1.30 1.76 1.24 143.00%
  QoQ % 37.65% 39.34% 17.31% 60.00% -26.14% 41.94% -
  Horiz. % 377.42% 274.19% 196.77% 167.74% 104.84% 141.94% 100.00%
P/EPS -9.89 -5.78 -10.89 -42.98 202.68 -189.05 44.62 -
  QoQ % -71.11% 46.92% 74.66% -121.21% 207.21% -523.69% -
  Horiz. % -22.16% -12.95% -24.41% -96.32% 454.24% -423.69% 100.00%
EY -10.11 -17.30 -9.18 -2.33 0.49 -0.53 2.24 -
  QoQ % 41.56% -88.45% -293.99% -575.51% 192.45% -123.66% -
  Horiz. % -451.34% -772.32% -409.82% -104.02% 21.88% -23.66% 100.00%
DY 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.95 0.87 0.69 0.64 0.59 0.74 0.74 18.18%
  QoQ % 9.20% 26.09% 7.81% 8.47% -20.27% 0.00% -
  Horiz. % 128.38% 117.57% 93.24% 86.49% 79.73% 100.00% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 31/05/19 27/02/19 29/11/18 28/08/18 31/05/18 28/02/18 -
Price 0.5100 0.5700 0.5700 0.5800 0.5900 0.6450 0.6800 -
P/RPS 4.26 3.56 2.57 2.23 1.28 1.76 1.32 118.85%
  QoQ % 19.66% 38.52% 15.25% 74.22% -27.27% 33.33% -
  Horiz. % 322.73% 269.70% 194.70% 168.94% 96.97% 133.33% 100.00%
P/EPS -9.01 -6.04 -11.50 -46.16 199.30 -189.05 47.41 -
  QoQ % -49.17% 47.48% 75.09% -123.16% 205.42% -498.76% -
  Horiz. % -19.00% -12.74% -24.26% -97.36% 420.38% -398.76% 100.00%
EY -11.10 -16.54 -8.70 -2.17 0.50 -0.53 2.11 -
  QoQ % 32.89% -90.11% -300.92% -534.00% 194.34% -125.12% -
  Horiz. % -526.07% -783.89% -412.32% -102.84% 23.70% -25.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.86 0.90 0.73 0.68 0.58 0.74 0.78 6.74%
  QoQ % -4.44% 23.29% 7.35% 17.24% -21.62% -5.13% -
  Horiz. % 110.26% 115.38% 93.59% 87.18% 74.36% 94.87% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

61  61  319  1847 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.295+0.005 
 TANCO 0.070.00 
 AAX 0.175+0.01 
 SPRING 0.2450.00 
 FINTEC 0.07+0.01 
 GPACKET 0.72+0.005 
 SAPNRG-WA 0.1350.00 
 VELESTO 0.39+0.005 
 PANSAR 0.5750.00 
 ARBB 0.335-0.005 
Partners & Brokers