Highlights

[PMETAL] QoQ Quarter Result on 2016-06-30 [#2]

Stock [PMETAL]: PRESS METAL ALUMINIUM HOLDINGS BHD
Announcement Date 16-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     54.48%    YoY -     490.77%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 1,934,224 1,999,755 1,739,188 1,585,758 1,289,985 1,387,235 1,016,321 53.51%
  QoQ % -3.28% 14.98% 9.68% 22.93% -7.01% 36.50% -
  Horiz. % 190.32% 196.76% 171.13% 156.03% 126.93% 136.50% 100.00%
PBT 199,330 200,469 152,540 199,177 137,237 77,899 42,292 180.85%
  QoQ % -0.57% 31.42% -23.41% 45.13% 76.17% 84.19% -
  Horiz. % 471.32% 474.01% 360.68% 470.96% 324.50% 184.19% 100.00%
Tax -14,168 -26,472 -11,698 -19,101 -14,055 -33,357 -12,245 10.20%
  QoQ % 46.48% -126.30% 38.76% -35.90% 57.86% -172.41% -
  Horiz. % 115.70% 216.19% 95.53% 155.99% 114.78% 272.41% 100.00%
NP 185,162 173,997 140,842 180,076 123,182 44,542 30,047 235.75%
  QoQ % 6.42% 23.54% -21.79% 46.19% 176.55% 48.24% -
  Horiz. % 616.24% 579.08% 468.74% 599.31% 409.96% 148.24% 100.00%
NP to SH 148,049 131,779 123,042 146,075 94,558 38,798 29,508 192.79%
  QoQ % 12.35% 7.10% -15.77% 54.48% 143.72% 31.48% -
  Horiz. % 501.72% 446.59% 416.98% 495.04% 320.45% 131.48% 100.00%
Tax Rate 7.11 % 13.21 % 7.67 % 9.59 % 10.24 % 42.82 % 28.95 % -60.75%
  QoQ % -46.18% 72.23% -20.02% -6.35% -76.09% 47.91% -
  Horiz. % 24.56% 45.63% 26.49% 33.13% 35.37% 147.91% 100.00%
Total Cost 1,749,062 1,825,758 1,598,346 1,405,682 1,166,803 1,342,693 986,274 46.46%
  QoQ % -4.20% 14.23% 13.71% 20.47% -13.10% 36.14% -
  Horiz. % 177.34% 185.12% 162.06% 142.52% 118.30% 136.14% 100.00%
Net Worth 2,040,775 1,647,237 2,272,750 2,209,319 2,156,130 1,946,387 1,858,873 6.42%
  QoQ % 23.89% -27.52% 2.87% 2.47% 10.78% 4.71% -
  Horiz. % 109.79% 88.61% 122.26% 118.85% 115.99% 104.71% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 55,657 40,505 13,061 38,987 38,966 19,463 19,498 101.10%
  QoQ % 37.41% 210.11% -66.50% 0.06% 100.20% -0.18% -
  Horiz. % 285.44% 207.74% 66.99% 199.95% 199.84% 99.82% 100.00%
Div Payout % 37.59 % 30.74 % 10.62 % 26.69 % 41.21 % 50.17 % 66.08 % -31.32%
  QoQ % 22.28% 189.45% -60.21% -35.23% -17.86% -24.08% -
  Horiz. % 56.89% 46.52% 16.07% 40.39% 62.36% 75.92% 100.00%
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 2,040,775 1,647,237 2,272,750 2,209,319 2,156,130 1,946,387 1,858,873 6.42%
  QoQ % 23.89% -27.52% 2.87% 2.47% 10.78% 4.71% -
  Horiz. % 109.79% 88.61% 122.26% 118.85% 115.99% 104.71% 100.00%
NOSH 3,710,501 2,700,389 1,306,178 1,299,599 1,298,873 1,297,591 1,299,911 101.10%
  QoQ % 37.41% 106.74% 0.51% 0.06% 0.10% -0.18% -
  Horiz. % 285.44% 207.74% 100.48% 99.98% 99.92% 99.82% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 9.57 % 8.70 % 8.10 % 11.36 % 9.55 % 3.21 % 2.96 % 118.49%
  QoQ % 10.00% 7.41% -28.70% 18.95% 197.51% 8.45% -
  Horiz. % 323.31% 293.92% 273.65% 383.78% 322.64% 108.45% 100.00%
ROE 7.25 % 8.00 % 5.41 % 6.61 % 4.39 % 1.99 % 1.59 % 174.72%
  QoQ % -9.38% 47.87% -18.15% 50.57% 120.60% 25.16% -
  Horiz. % 455.97% 503.14% 340.25% 415.72% 276.10% 125.16% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 52.13 74.05 133.15 122.02 99.32 106.91 78.18 -23.66%
  QoQ % -29.60% -44.39% 9.12% 22.86% -7.10% 36.75% -
  Horiz. % 66.68% 94.72% 170.31% 156.08% 127.04% 136.75% 100.00%
EPS 3.99 4.88 9.42 11.24 7.28 2.99 2.27 45.60%
  QoQ % -18.24% -48.20% -16.19% 54.40% 143.48% 31.72% -
  Horiz. % 175.77% 214.98% 414.98% 495.15% 320.70% 131.72% 100.00%
DPS 1.50 1.50 1.00 3.00 3.00 1.50 1.50 -
  QoQ % 0.00% 50.00% -66.67% 0.00% 100.00% 0.00% -
  Horiz. % 100.00% 100.00% 66.67% 200.00% 200.00% 100.00% 100.00%
NAPS 0.5500 0.6100 1.7400 1.7000 1.6600 1.5000 1.4300 -47.08%
  QoQ % -9.84% -64.94% 2.35% 2.41% 10.67% 4.90% -
  Horiz. % 38.46% 42.66% 121.68% 118.88% 116.08% 104.90% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,022,083
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 48.09 49.72 43.24 39.43 32.07 34.49 25.27 53.51%
  QoQ % -3.28% 14.99% 9.66% 22.95% -7.02% 36.49% -
  Horiz. % 190.30% 196.76% 171.11% 156.03% 126.91% 136.49% 100.00%
EPS 3.68 3.28 3.06 3.63 2.35 0.96 0.73 193.71%
  QoQ % 12.20% 7.19% -15.70% 54.47% 144.79% 31.51% -
  Horiz. % 504.11% 449.32% 419.18% 497.26% 321.92% 131.51% 100.00%
DPS 1.38 1.01 0.32 0.97 0.97 0.48 0.48 102.06%
  QoQ % 36.63% 215.62% -67.01% 0.00% 102.08% 0.00% -
  Horiz. % 287.50% 210.42% 66.67% 202.08% 202.08% 100.00% 100.00%
NAPS 0.5074 0.4095 0.5651 0.5493 0.5361 0.4839 0.4622 6.41%
  QoQ % 23.91% -27.53% 2.88% 2.46% 10.79% 4.69% -
  Horiz. % 109.78% 88.60% 122.26% 118.84% 115.99% 104.69% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 2.6500 1.5900 4.2900 3.6800 2.6500 2.0900 2.0600 -
P/RPS 5.08 2.15 3.22 3.02 2.67 1.95 2.63 55.04%
  QoQ % 136.28% -33.23% 6.62% 13.11% 36.92% -25.86% -
  Horiz. % 193.16% 81.75% 122.43% 114.83% 101.52% 74.14% 100.00%
P/EPS 66.42 32.58 45.54 32.74 36.40 69.90 90.75 -18.77%
  QoQ % 103.87% -28.46% 39.10% -10.05% -47.93% -22.98% -
  Horiz. % 73.19% 35.90% 50.18% 36.08% 40.11% 77.02% 100.00%
EY 1.51 3.07 2.20 3.05 2.75 1.43 1.10 23.49%
  QoQ % -50.81% 39.55% -27.87% 10.91% 92.31% 30.00% -
  Horiz. % 137.27% 279.09% 200.00% 277.27% 250.00% 130.00% 100.00%
DY 0.57 0.94 0.23 0.82 1.13 0.72 0.73 -15.19%
  QoQ % -39.36% 308.70% -71.95% -27.43% 56.94% -1.37% -
  Horiz. % 78.08% 128.77% 31.51% 112.33% 154.79% 98.63% 100.00%
P/NAPS 4.82 2.61 2.47 2.16 1.60 1.39 1.44 123.60%
  QoQ % 84.67% 5.67% 14.35% 35.00% 15.11% -3.47% -
  Horiz. % 334.72% 181.25% 171.53% 150.00% 111.11% 96.53% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 18/05/17 27/02/17 28/10/16 16/08/16 03/05/16 25/02/16 26/11/15 -
Price 2.7400 2.3500 4.3500 4.3000 2.9400 2.1500 2.1100 -
P/RPS 5.26 3.17 3.27 3.52 2.96 2.01 2.70 55.92%
  QoQ % 65.93% -3.06% -7.10% 18.92% 47.26% -25.56% -
  Horiz. % 194.81% 117.41% 121.11% 130.37% 109.63% 74.44% 100.00%
P/EPS 68.67 48.16 46.18 38.26 40.38 71.91 92.95 -18.26%
  QoQ % 42.59% 4.29% 20.70% -5.25% -43.85% -22.64% -
  Horiz. % 73.88% 51.81% 49.68% 41.16% 43.44% 77.36% 100.00%
EY 1.46 2.08 2.17 2.61 2.48 1.39 1.08 22.24%
  QoQ % -29.81% -4.15% -16.86% 5.24% 78.42% 28.70% -
  Horiz. % 135.19% 192.59% 200.93% 241.67% 229.63% 128.70% 100.00%
DY 0.55 0.64 0.23 0.70 1.02 0.70 0.71 -15.64%
  QoQ % -14.06% 178.26% -67.14% -31.37% 45.71% -1.41% -
  Horiz. % 77.46% 90.14% 32.39% 98.59% 143.66% 98.59% 100.00%
P/NAPS 4.98 3.85 2.50 2.53 1.77 1.43 1.48 124.38%
  QoQ % 29.35% 54.00% -1.19% 42.94% 23.78% -3.38% -
  Horiz. % 336.49% 260.14% 168.92% 170.95% 119.59% 96.62% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  386  479  674 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.9450.00 
 ARMADA 0.23-0.015 
 TIGER 0.06-0.01 
 MRCB 1.07+0.01 
 KNM 0.205+0.01 
 EKOVEST-WB 0.45+0.005 
 XINGHE 0.03+0.005 
 IMPIANA 0.05+0.005 
 DAYA 0.010.00 
 IRIS 0.185+0.005 
Partners & Brokers