Highlights

[PMETAL] QoQ Quarter Result on 2017-06-30 [#2]

Stock [PMETAL]: PRESS METAL ALUMINIUM HOLDINGS BHD
Announcement Date 16-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     1.43%    YoY -     2.80%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 2,125,436 2,144,173 2,128,612 2,079,030 1,934,224 1,999,755 1,739,188 14.32%
  QoQ % -0.87% 0.73% 2.38% 7.49% -3.28% 14.98% -
  Horiz. % 122.21% 123.29% 122.39% 119.54% 111.21% 114.98% 100.00%
PBT 210,239 200,697 210,133 209,371 199,330 200,469 152,540 23.87%
  QoQ % 4.75% -4.49% 0.36% 5.04% -0.57% 31.42% -
  Horiz. % 137.83% 131.57% 137.76% 137.26% 130.67% 131.42% 100.00%
Tax -17,675 -12,023 -19,345 -18,587 -14,168 -26,472 -11,698 31.71%
  QoQ % -47.01% 37.85% -4.08% -31.19% 46.48% -126.30% -
  Horiz. % 151.09% 102.78% 165.37% 158.89% 121.11% 226.30% 100.00%
NP 192,564 188,674 190,788 190,784 185,162 173,997 140,842 23.21%
  QoQ % 2.06% -1.11% 0.00% 3.04% 6.42% 23.54% -
  Horiz. % 136.72% 133.96% 135.46% 135.46% 131.47% 123.54% 100.00%
NP to SH 150,477 150,189 154,383 150,168 148,049 131,779 123,042 14.37%
  QoQ % 0.19% -2.72% 2.81% 1.43% 12.35% 7.10% -
  Horiz. % 122.30% 122.06% 125.47% 122.05% 120.32% 107.10% 100.00%
Tax Rate 8.41 % 5.99 % 9.21 % 8.88 % 7.11 % 13.21 % 7.67 % 6.34%
  QoQ % 40.40% -34.96% 3.72% 24.89% -46.18% 72.23% -
  Horiz. % 109.65% 78.10% 120.08% 115.78% 92.70% 172.23% 100.00%
Total Cost 1,932,872 1,955,499 1,937,824 1,888,246 1,749,062 1,825,758 1,598,346 13.52%
  QoQ % -1.16% 0.91% 2.63% 7.96% -4.20% 14.23% -
  Horiz. % 120.93% 122.35% 121.24% 118.14% 109.43% 114.23% 100.00%
Net Worth 3,049,504 2,227,223 1,752,657 2,091,892 2,040,775 1,647,237 2,272,750 21.67%
  QoQ % 36.92% 27.08% -16.22% 2.50% 23.89% -27.52% -
  Horiz. % 134.18% 98.00% 77.12% 92.04% 89.79% 72.48% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 57,901 56,624 55,935 56,032 55,657 40,505 13,061 170.10%
  QoQ % 2.26% 1.23% -0.17% 0.67% 37.41% 210.11% -
  Horiz. % 443.29% 433.51% 428.24% 428.98% 426.11% 310.11% 100.00%
Div Payout % 38.48 % 37.70 % 36.23 % 37.31 % 37.59 % 30.74 % 10.62 % 136.09%
  QoQ % 2.07% 4.06% -2.89% -0.74% 22.28% 189.45% -
  Horiz. % 362.34% 354.99% 341.15% 351.32% 353.95% 289.45% 100.00%
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 3,049,504 2,227,223 1,752,657 2,091,892 2,040,775 1,647,237 2,272,750 21.67%
  QoQ % 36.92% 27.08% -16.22% 2.50% 23.89% -27.52% -
  Horiz. % 134.18% 98.00% 77.12% 92.04% 89.79% 72.48% 100.00%
NOSH 3,860,132 3,774,956 3,729,058 3,735,522 3,710,501 2,700,389 1,306,178 106.07%
  QoQ % 2.26% 1.23% -0.17% 0.67% 37.41% 106.74% -
  Horiz. % 295.53% 289.01% 285.49% 285.99% 284.07% 206.74% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 9.06 % 8.80 % 8.96 % 9.18 % 9.57 % 8.70 % 8.10 % 7.76%
  QoQ % 2.95% -1.79% -2.40% -4.08% 10.00% 7.41% -
  Horiz. % 111.85% 108.64% 110.62% 113.33% 118.15% 107.41% 100.00%
ROE 4.93 % 6.74 % 8.81 % 7.18 % 7.25 % 8.00 % 5.41 % -6.01%
  QoQ % -26.85% -23.50% 22.70% -0.97% -9.38% 47.87% -
  Horiz. % 91.13% 124.58% 162.85% 132.72% 134.01% 147.87% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 55.06 56.80 57.08 55.66 52.13 74.05 133.15 -44.53%
  QoQ % -3.06% -0.49% 2.55% 6.77% -29.60% -44.39% -
  Horiz. % 41.35% 42.66% 42.87% 41.80% 39.15% 55.61% 100.00%
EPS 3.90 3.98 4.14 4.02 3.99 4.88 9.42 -44.48%
  QoQ % -2.01% -3.86% 2.99% 0.75% -18.24% -48.20% -
  Horiz. % 41.40% 42.25% 43.95% 42.68% 42.36% 51.80% 100.00%
DPS 1.50 1.50 1.50 1.50 1.50 1.50 1.00 31.07%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 50.00% -
  Horiz. % 150.00% 150.00% 150.00% 150.00% 150.00% 150.00% 100.00%
NAPS 0.7900 0.5900 0.4700 0.5600 0.5500 0.6100 1.7400 -40.96%
  QoQ % 33.90% 25.53% -16.07% 1.82% -9.84% -64.94% -
  Horiz. % 45.40% 33.91% 27.01% 32.18% 31.61% 35.06% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,021,870
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 52.85 53.31 52.93 51.69 48.09 49.72 43.24 14.33%
  QoQ % -0.86% 0.72% 2.40% 7.49% -3.28% 14.99% -
  Horiz. % 122.22% 123.29% 122.41% 119.54% 111.22% 114.99% 100.00%
EPS 3.74 3.73 3.84 3.73 3.68 3.28 3.06 14.33%
  QoQ % 0.27% -2.86% 2.95% 1.36% 12.20% 7.19% -
  Horiz. % 122.22% 121.90% 125.49% 121.90% 120.26% 107.19% 100.00%
DPS 1.44 1.41 1.39 1.39 1.38 1.01 0.32 172.82%
  QoQ % 2.13% 1.44% 0.00% 0.72% 36.63% 215.62% -
  Horiz. % 450.00% 440.62% 434.38% 434.38% 431.25% 315.62% 100.00%
NAPS 0.7582 0.5538 0.4358 0.5201 0.5074 0.4096 0.5651 21.67%
  QoQ % 36.91% 27.08% -16.21% 2.50% 23.88% -27.52% -
  Horiz. % 134.17% 98.00% 77.12% 92.04% 89.79% 72.48% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 4.3200 5.3900 3.7700 2.6800 2.6500 1.5900 4.2900 -
P/RPS 7.85 9.49 6.60 4.82 5.08 2.15 3.22 81.24%
  QoQ % -17.28% 43.79% 36.93% -5.12% 136.28% -33.23% -
  Horiz. % 243.79% 294.72% 204.97% 149.69% 157.76% 66.77% 100.00%
P/EPS 110.82 135.48 91.06 66.67 66.42 32.58 45.54 81.02%
  QoQ % -18.20% 48.78% 36.58% 0.38% 103.87% -28.46% -
  Horiz. % 243.35% 297.50% 199.96% 146.40% 145.85% 71.54% 100.00%
EY 0.90 0.74 1.10 1.50 1.51 3.07 2.20 -44.92%
  QoQ % 21.62% -32.73% -26.67% -0.66% -50.81% 39.55% -
  Horiz. % 40.91% 33.64% 50.00% 68.18% 68.64% 139.55% 100.00%
DY 0.35 0.28 0.40 0.56 0.57 0.94 0.23 32.33%
  QoQ % 25.00% -30.00% -28.57% -1.75% -39.36% 308.70% -
  Horiz. % 152.17% 121.74% 173.91% 243.48% 247.83% 408.70% 100.00%
P/NAPS 5.47 9.14 8.02 4.79 4.82 2.61 2.47 69.98%
  QoQ % -40.15% 13.97% 67.43% -0.62% 84.67% 5.67% -
  Horiz. % 221.46% 370.04% 324.70% 193.93% 195.14% 105.67% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 17/05/18 27/02/18 21/11/17 16/08/17 18/05/17 27/02/17 28/10/16 -
Price 4.9600 5.7800 4.7500 3.2900 2.7400 2.3500 4.3500 -
P/RPS 9.01 10.18 8.32 5.91 5.26 3.17 3.27 96.66%
  QoQ % -11.49% 22.36% 40.78% 12.36% 65.93% -3.06% -
  Horiz. % 275.54% 311.32% 254.43% 180.73% 160.86% 96.94% 100.00%
P/EPS 127.24 145.28 114.73 81.84 68.67 48.16 46.18 96.66%
  QoQ % -12.42% 26.63% 40.19% 19.18% 42.59% 4.29% -
  Horiz. % 275.53% 314.60% 248.44% 177.22% 148.70% 104.29% 100.00%
EY 0.79 0.69 0.87 1.22 1.46 2.08 2.17 -49.05%
  QoQ % 14.49% -20.69% -28.69% -16.44% -29.81% -4.15% -
  Horiz. % 36.41% 31.80% 40.09% 56.22% 67.28% 95.85% 100.00%
DY 0.30 0.26 0.32 0.46 0.55 0.64 0.23 19.40%
  QoQ % 15.38% -18.75% -30.43% -16.36% -14.06% 178.26% -
  Horiz. % 130.43% 113.04% 139.13% 200.00% 239.13% 278.26% 100.00%
P/NAPS 6.28 9.80 10.11 5.88 4.98 3.85 2.50 84.89%
  QoQ % -35.92% -3.07% 71.94% 18.07% 29.35% 54.00% -
  Horiz. % 251.20% 392.00% 404.40% 235.20% 199.20% 154.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

452  241  522  693 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST-WB 0.18+0.065 
 IWCITY 1.02+0.16 
 EKOVEST 0.67+0.08 
 SAPNRG 0.31-0.005 
 IRIS 0.165+0.01 
 SEACERA 0.32-0.015 
 COMPUGT 0.0250.00 
 KNM 0.16-0.005 
 LAMBO 0.12-0.005 
 MYEG 1.61+0.04 
Partners & Brokers