Highlights

[PMETAL] QoQ Quarter Result on 2018-06-30 [#2]

Stock [PMETAL]: PRESS METAL ALUMINIUM HOLDINGS BHD
Announcement Date 15-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     6.73%    YoY -     6.95%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 2,171,253 2,245,729 2,373,867 2,438,840 2,125,436 2,144,173 2,128,612 1.33%
  QoQ % -3.32% -5.40% -2.66% 14.75% -0.87% 0.73% -
  Horiz. % 102.00% 105.50% 111.52% 114.57% 99.85% 100.73% 100.00%
PBT 155,570 201,930 241,157 221,423 210,239 200,697 210,133 -18.18%
  QoQ % -22.96% -16.27% 8.91% 5.32% 4.75% -4.49% -
  Horiz. % 74.03% 96.10% 114.76% 105.37% 100.05% 95.51% 100.00%
Tax -12,229 -16,684 -32,918 -22,358 -17,675 -12,023 -19,345 -26.36%
  QoQ % 26.70% 49.32% -47.23% -26.50% -47.01% 37.85% -
  Horiz. % 63.22% 86.24% 170.16% 115.58% 91.37% 62.15% 100.00%
NP 143,341 185,246 208,239 199,065 192,564 188,674 190,788 -17.37%
  QoQ % -22.62% -11.04% 4.61% 3.38% 2.06% -1.11% -
  Horiz. % 75.13% 97.10% 109.15% 104.34% 100.93% 98.89% 100.00%
NP to SH 115,107 156,407 162,493 160,603 150,477 150,189 154,383 -17.79%
  QoQ % -26.41% -3.75% 1.18% 6.73% 0.19% -2.72% -
  Horiz. % 74.56% 101.31% 105.25% 104.03% 97.47% 97.28% 100.00%
Tax Rate 7.86 % 8.26 % 13.65 % 10.10 % 8.41 % 5.99 % 9.21 % -10.04%
  QoQ % -4.84% -39.49% 35.15% 20.10% 40.40% -34.96% -
  Horiz. % 85.34% 89.69% 148.21% 109.66% 91.31% 65.04% 100.00%
Total Cost 2,027,912 2,060,483 2,165,628 2,239,775 1,932,872 1,955,499 1,937,824 3.08%
  QoQ % -1.58% -4.86% -3.31% 15.88% -1.16% 0.91% -
  Horiz. % 104.65% 106.33% 111.76% 115.58% 99.74% 100.91% 100.00%
Net Worth 3,382,629 3,237,204 2,925,984 2,785,004 3,049,504 2,227,223 1,752,657 55.08%
  QoQ % 4.49% 10.64% 5.06% -8.67% 36.92% 27.08% -
  Horiz. % 193.00% 184.70% 166.95% 158.90% 173.99% 127.08% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 49,744 59,217 78,026 58,020 57,901 56,624 55,935 -7.53%
  QoQ % -16.00% -24.11% 34.48% 0.21% 2.26% 1.23% -
  Horiz. % 88.93% 105.87% 139.49% 103.73% 103.51% 101.23% 100.00%
Div Payout % 43.22 % 37.86 % 48.02 % 36.13 % 38.48 % 37.70 % 36.23 % 12.49%
  QoQ % 14.16% -21.16% 32.91% -6.11% 2.07% 4.06% -
  Horiz. % 119.29% 104.50% 132.54% 99.72% 106.21% 104.06% 100.00%
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 3,382,629 3,237,204 2,925,984 2,785,004 3,049,504 2,227,223 1,752,657 55.08%
  QoQ % 4.49% 10.64% 5.06% -8.67% 36.92% 27.08% -
  Horiz. % 193.00% 184.70% 166.95% 158.90% 173.99% 127.08% 100.00%
NOSH 3,979,564 3,947,810 3,901,312 3,868,061 3,860,132 3,774,956 3,729,058 4.43%
  QoQ % 0.80% 1.19% 0.86% 0.21% 2.26% 1.23% -
  Horiz. % 106.72% 105.87% 104.62% 103.73% 103.51% 101.23% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 6.60 % 8.25 % 8.77 % 8.16 % 9.06 % 8.80 % 8.96 % -18.45%
  QoQ % -20.00% -5.93% 7.48% -9.93% 2.95% -1.79% -
  Horiz. % 73.66% 92.08% 97.88% 91.07% 101.12% 98.21% 100.00%
ROE 3.40 % 4.83 % 5.55 % 5.77 % 4.93 % 6.74 % 8.81 % -47.02%
  QoQ % -29.61% -12.97% -3.81% 17.04% -26.85% -23.50% -
  Horiz. % 38.59% 54.82% 63.00% 65.49% 55.96% 76.50% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 54.56 56.89 60.85 63.05 55.06 56.80 57.08 -2.97%
  QoQ % -4.10% -6.51% -3.49% 14.51% -3.06% -0.49% -
  Horiz. % 95.59% 99.67% 106.60% 110.46% 96.46% 99.51% 100.00%
EPS 2.89 3.96 4.17 4.15 3.90 3.98 4.14 -21.33%
  QoQ % -27.02% -5.04% 0.48% 6.41% -2.01% -3.86% -
  Horiz. % 69.81% 95.65% 100.72% 100.24% 94.20% 96.14% 100.00%
DPS 1.25 1.50 2.00 1.50 1.50 1.50 1.50 -11.45%
  QoQ % -16.67% -25.00% 33.33% 0.00% 0.00% 0.00% -
  Horiz. % 83.33% 100.00% 133.33% 100.00% 100.00% 100.00% 100.00%
NAPS 0.8500 0.8200 0.7500 0.7200 0.7900 0.5900 0.4700 48.49%
  QoQ % 3.66% 9.33% 4.17% -8.86% 33.90% 25.53% -
  Horiz. % 180.85% 174.47% 159.57% 153.19% 168.09% 125.53% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,038,109
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 53.77 55.61 58.79 60.40 52.63 53.10 52.71 1.34%
  QoQ % -3.31% -5.41% -2.67% 14.76% -0.89% 0.74% -
  Horiz. % 102.01% 105.50% 111.53% 114.59% 99.85% 100.74% 100.00%
EPS 2.85 3.87 4.02 3.98 3.73 3.72 3.82 -17.75%
  QoQ % -26.36% -3.73% 1.01% 6.70% 0.27% -2.62% -
  Horiz. % 74.61% 101.31% 105.24% 104.19% 97.64% 97.38% 100.00%
DPS 1.23 1.47 1.93 1.44 1.43 1.40 1.39 -7.84%
  QoQ % -16.33% -23.83% 34.03% 0.70% 2.14% 0.72% -
  Horiz. % 88.49% 105.76% 138.85% 103.60% 102.88% 100.72% 100.00%
NAPS 0.8377 0.8017 0.7246 0.6897 0.7552 0.5516 0.4340 55.09%
  QoQ % 4.49% 10.64% 5.06% -8.67% 36.91% 27.10% -
  Horiz. % 193.02% 184.72% 166.96% 158.92% 174.01% 127.10% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 4.5100 4.8300 4.8600 4.3600 4.3200 5.3900 3.7700 -
P/RPS 8.27 8.49 7.99 6.92 7.85 9.49 6.60 16.24%
  QoQ % -2.59% 6.26% 15.46% -11.85% -17.28% 43.79% -
  Horiz. % 125.30% 128.64% 121.06% 104.85% 118.94% 143.79% 100.00%
P/EPS 155.92 121.91 116.68 105.01 110.82 135.48 91.06 43.17%
  QoQ % 27.90% 4.48% 11.11% -5.24% -18.20% 48.78% -
  Horiz. % 171.23% 133.88% 128.14% 115.32% 121.70% 148.78% 100.00%
EY 0.64 0.82 0.86 0.95 0.90 0.74 1.10 -30.33%
  QoQ % -21.95% -4.65% -9.47% 5.56% 21.62% -32.73% -
  Horiz. % 58.18% 74.55% 78.18% 86.36% 81.82% 67.27% 100.00%
DY 0.28 0.31 0.41 0.34 0.35 0.28 0.40 -21.18%
  QoQ % -9.68% -24.39% 20.59% -2.86% 25.00% -30.00% -
  Horiz. % 70.00% 77.50% 102.50% 85.00% 87.50% 70.00% 100.00%
P/NAPS 5.31 5.89 6.48 6.06 5.47 9.14 8.02 -24.05%
  QoQ % -9.85% -9.10% 6.93% 10.79% -40.15% 13.97% -
  Horiz. % 66.21% 73.44% 80.80% 75.56% 68.20% 113.97% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 26/02/19 22/11/18 15/08/18 17/05/18 27/02/18 21/11/17 -
Price 4.2400 4.1500 4.9000 4.7900 4.9600 5.7800 4.7500 -
P/RPS 7.77 7.30 8.05 7.60 9.01 10.18 8.32 -4.46%
  QoQ % 6.44% -9.32% 5.92% -15.65% -11.49% 22.36% -
  Horiz. % 93.39% 87.74% 96.75% 91.35% 108.29% 122.36% 100.00%
P/EPS 146.59 104.75 117.64 115.37 127.24 145.28 114.73 17.77%
  QoQ % 39.94% -10.96% 1.97% -9.33% -12.42% 26.63% -
  Horiz. % 127.77% 91.30% 102.54% 100.56% 110.90% 126.63% 100.00%
EY 0.68 0.95 0.85 0.87 0.79 0.69 0.87 -15.16%
  QoQ % -28.42% 11.76% -2.30% 10.13% 14.49% -20.69% -
  Horiz. % 78.16% 109.20% 97.70% 100.00% 90.80% 79.31% 100.00%
DY 0.29 0.36 0.41 0.31 0.30 0.26 0.32 -6.36%
  QoQ % -19.44% -12.20% 32.26% 3.33% 15.38% -18.75% -
  Horiz. % 90.62% 112.50% 128.12% 96.88% 93.75% 81.25% 100.00%
P/NAPS 4.99 5.06 6.53 6.65 6.28 9.80 10.11 -37.57%
  QoQ % -1.38% -22.51% -1.80% 5.89% -35.92% -3.07% -
  Horiz. % 49.36% 50.05% 64.59% 65.78% 62.12% 96.93% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

459  476  551  467 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PDZ 0.205+0.015 
 DNEX 0.25+0.035 
 DNEX-WD 0.04+0.02 
 TRIVE 0.01-0.005 
 PHB-WB 0.010.00 
 VSOLAR 0.055-0.015 
 DGB 0.045-0.005 
 AT 0.09-0.005 
 IRIS 0.28+0.005 
 PDZ-WB 0.05+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers