Highlights

[PMETAL] QoQ Quarter Result on 2008-12-31 [#4]

Stock [PMETAL]: PRESS METAL ALUMINIUM HOLDINGS BHD
Announcement Date 26-Feb-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2008
Quarter 31-Dec-2008  [#4]
Profit Trend QoQ -     -464.49%    YoY -     -221.57%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 306,152 281,674 257,800 255,881 255,529 305,971 302,589 0.78%
  QoQ % 8.69% 9.26% 0.75% 0.14% -16.49% 1.12% -
  Horiz. % 101.18% 93.09% 85.20% 84.56% 84.45% 101.12% 100.00%
PBT 11,262 14,577 -9,836 -7,101 10,033 18,155 13,628 -11.93%
  QoQ % -22.74% 248.20% -38.52% -170.78% -44.74% 33.22% -
  Horiz. % 82.64% 106.96% -72.17% -52.11% 73.62% 133.22% 100.00%
Tax -1,885 -1,313 -3,202 -18,643 -3,692 -2,240 -1,878 0.25%
  QoQ % -43.56% 58.99% 82.82% -404.96% -64.82% -19.28% -
  Horiz. % 100.37% 69.91% 170.50% 992.70% 196.59% 119.28% 100.00%
NP 9,377 13,264 -13,038 -25,744 6,341 15,915 11,750 -13.95%
  QoQ % -29.30% 201.73% 49.36% -505.99% -60.16% 35.45% -
  Horiz. % 79.80% 112.89% -110.96% -219.10% 53.97% 135.45% 100.00%
NP to SH 9,159 13,723 -8,807 -23,098 6,337 15,605 11,431 -13.72%
  QoQ % -33.26% 255.82% 61.87% -464.49% -59.39% 36.51% -
  Horiz. % 80.12% 120.05% -77.04% -202.06% 55.44% 136.51% 100.00%
Tax Rate 16.74 % 9.01 % - % - % 36.80 % 12.34 % 13.78 % 13.84%
  QoQ % 85.79% 0.00% 0.00% 0.00% 198.22% -10.45% -
  Horiz. % 121.48% 65.38% 0.00% 0.00% 267.05% 89.55% 100.00%
Total Cost 296,775 268,410 270,838 281,625 249,188 290,056 290,839 1.35%
  QoQ % 10.57% -0.90% -3.83% 13.02% -14.09% -0.27% -
  Horiz. % 102.04% 92.29% 93.12% 96.83% 85.68% 99.73% 100.00%
Net Worth 722,502 722,647 720,572 699,497 717,464 685,453 673,482 4.79%
  QoQ % -0.02% 0.29% 3.01% -2.50% 4.67% 1.78% -
  Horiz. % 107.28% 107.30% 106.99% 103.86% 106.53% 101.78% 100.00%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 2,737 - 3,643 - 2,734 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.10% 0.00% 133.23% 0.00% 100.00% -
Div Payout % - % 19.95 % - % - % - % 17.52 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 113.87% 0.00% 0.00% 0.00% 100.00% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 722,502 722,647 720,572 699,497 717,464 685,453 673,482 4.79%
  QoQ % -0.02% 0.29% 3.01% -2.50% 4.67% 1.78% -
  Horiz. % 107.28% 107.30% 106.99% 103.86% 106.53% 101.78% 100.00%
NOSH 364,900 364,973 363,925 364,321 364,195 364,602 364,044 0.16%
  QoQ % -0.02% 0.29% -0.11% 0.03% -0.11% 0.15% -
  Horiz. % 100.24% 100.26% 99.97% 100.08% 100.04% 100.15% 100.00%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 3.06 % 4.71 % -5.06 % -10.06 % 2.48 % 5.20 % 3.88 % -14.63%
  QoQ % -35.03% 193.08% 49.70% -505.65% -52.31% 34.02% -
  Horiz. % 78.87% 121.39% -130.41% -259.28% 63.92% 134.02% 100.00%
ROE 1.27 % 1.90 % -1.22 % -3.30 % 0.88 % 2.28 % 1.70 % -17.65%
  QoQ % -33.16% 255.74% 63.03% -475.00% -61.40% 34.12% -
  Horiz. % 74.71% 111.76% -71.76% -194.12% 51.76% 134.12% 100.00%
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 83.90 77.18 70.84 70.23 70.16 83.92 83.12 0.62%
  QoQ % 8.71% 8.95% 0.87% 0.10% -16.40% 0.96% -
  Horiz. % 100.94% 92.85% 85.23% 84.49% 84.41% 100.96% 100.00%
EPS 2.51 3.76 -2.42 -6.34 1.74 4.28 3.14 -13.86%
  QoQ % -33.24% 255.37% 61.83% -464.37% -59.35% 36.31% -
  Horiz. % 79.94% 119.75% -77.07% -201.91% 55.41% 136.31% 100.00%
DPS 0.00 0.75 0.00 1.00 0.00 0.75 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 133.33% 0.00% 100.00% -
NAPS 1.9800 1.9800 1.9800 1.9200 1.9700 1.8800 1.8500 4.63%
  QoQ % 0.00% 0.00% 3.13% -2.54% 4.79% 1.62% -
  Horiz. % 107.03% 107.03% 107.03% 103.78% 106.49% 101.62% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,023,662
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 7.61 7.00 6.41 6.36 6.35 7.60 7.52 0.80%
  QoQ % 8.71% 9.20% 0.79% 0.16% -16.45% 1.06% -
  Horiz. % 101.20% 93.09% 85.24% 84.57% 84.44% 101.06% 100.00%
EPS 0.23 0.34 -0.22 -0.57 0.16 0.39 0.28 -12.28%
  QoQ % -32.35% 254.55% 61.40% -456.25% -58.97% 39.29% -
  Horiz. % 82.14% 121.43% -78.57% -203.57% 57.14% 139.29% 100.00%
DPS 0.00 0.07 0.00 0.09 0.00 0.07 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 128.57% 0.00% 100.00% -
NAPS 0.1796 0.1796 0.1791 0.1738 0.1783 0.1704 0.1674 4.80%
  QoQ % 0.00% 0.28% 3.05% -2.52% 4.64% 1.79% -
  Horiz. % 107.29% 107.29% 106.99% 103.82% 106.51% 101.79% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.2800 1.0800 0.6400 0.6400 1.0000 1.2200 1.1900 -
P/RPS 1.53 1.40 0.90 0.91 1.43 1.45 1.43 4.60%
  QoQ % 9.29% 55.56% -1.10% -36.36% -1.38% 1.40% -
  Horiz. % 106.99% 97.90% 62.94% 63.64% 100.00% 101.40% 100.00%
P/EPS 51.00 28.72 -26.45 -10.09 57.47 28.50 37.90 21.86%
  QoQ % 77.58% 208.58% -162.14% -117.56% 101.65% -24.80% -
  Horiz. % 134.56% 75.78% -69.79% -26.62% 151.64% 75.20% 100.00%
EY 1.96 3.48 -3.78 -9.91 1.74 3.51 2.64 -17.99%
  QoQ % -43.68% 192.06% 61.86% -669.54% -50.43% 32.95% -
  Horiz. % 74.24% 131.82% -143.18% -375.38% 65.91% 132.95% 100.00%
DY 0.00 0.69 0.00 1.56 0.00 0.61 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 113.11% 0.00% 255.74% 0.00% 100.00% -
P/NAPS 0.65 0.55 0.32 0.33 0.51 0.65 0.64 1.04%
  QoQ % 18.18% 71.88% -3.03% -35.29% -21.54% 1.56% -
  Horiz. % 101.56% 85.94% 50.00% 51.56% 79.69% 101.56% 100.00%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 27/08/09 27/05/09 26/02/09 28/11/08 21/08/08 22/05/08 -
Price 1.2300 1.2000 0.8800 0.6400 0.6500 1.1600 1.4700 -
P/RPS 1.47 1.55 1.24 0.91 0.93 1.38 1.77 -11.64%
  QoQ % -5.16% 25.00% 36.26% -2.15% -32.61% -22.03% -
  Horiz. % 83.05% 87.57% 70.06% 51.41% 52.54% 77.97% 100.00%
P/EPS 49.00 31.91 -36.36 -10.09 37.36 27.10 46.82 3.08%
  QoQ % 53.56% 187.76% -260.36% -127.01% 37.86% -42.12% -
  Horiz. % 104.66% 68.15% -77.66% -21.55% 79.79% 57.88% 100.00%
EY 2.04 3.13 -2.75 -9.91 2.68 3.69 2.14 -3.14%
  QoQ % -34.82% 213.82% 72.25% -469.78% -27.37% 72.43% -
  Horiz. % 95.33% 146.26% -128.50% -463.08% 125.23% 172.43% 100.00%
DY 0.00 0.62 0.00 1.56 0.00 0.65 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 95.38% 0.00% 240.00% 0.00% 100.00% -
P/NAPS 0.62 0.61 0.44 0.33 0.33 0.62 0.79 -14.90%
  QoQ % 1.64% 38.64% 33.33% 0.00% -46.77% -21.52% -
  Horiz. % 78.48% 77.22% 55.70% 41.77% 41.77% 78.48% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

299  359  495  758 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC-PA 0.0750.00 
 LAMBO 0.07+0.005 
 LAMBO-WB 0.010.00 
 IMPIANA 0.045+0.005 
 HSI-C5G 0.16-0.025 
 EKOVEST 0.835+0.005 
 VC 0.305+0.02 
 HSI-H6G 0.305+0.07 
 PWORTH 0.07+0.005 
 EKOVEST-WB 0.345+0.005 
Partners & Brokers