Highlights

[EG] QoQ Quarter Result on 2020-06-30 [#4]

Stock [EG]: EG INDUSTRIES BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -137.09%    YoY -     -961.03%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 230,479 211,362 284,758 277,053 280,554 216,449 259,447 -7.60%
  QoQ % 9.04% -25.77% 2.78% -1.25% 29.62% -16.57% -
  Horiz. % 88.83% 81.47% 109.76% 106.79% 108.14% 83.43% 100.00%
PBT -12,400 -5,451 2,231 3,885 1,851 1,806 4,315 -
  QoQ % -127.48% -344.33% -42.57% 109.89% 2.49% -58.15% -
  Horiz. % -287.37% -126.33% 51.70% 90.03% 42.90% 41.85% 100.00%
Tax -524 0 -200 -12 -350 -50 -50 379.58%
  QoQ % 0.00% 0.00% -1,566.67% 96.57% -600.00% 0.00% -
  Horiz. % 1,048.00% -0.00% 400.00% 24.00% 700.00% 100.00% 100.00%
NP -12,924 -5,451 2,031 3,873 1,501 1,756 4,265 -
  QoQ % -137.09% -368.39% -47.56% 158.03% -14.52% -58.83% -
  Horiz. % -303.02% -127.81% 47.62% 90.81% 35.19% 41.17% 100.00%
NP to SH -12,924 -5,451 2,031 3,873 1,501 1,756 4,265 -
  QoQ % -137.09% -368.39% -47.56% 158.03% -14.52% -58.83% -
  Horiz. % -303.02% -127.81% 47.62% 90.81% 35.19% 41.17% 100.00%
Tax Rate - % - % 8.96 % 0.31 % 18.91 % 2.77 % 1.16 % -
  QoQ % 0.00% 0.00% 2,790.32% -98.36% 582.67% 138.79% -
  Horiz. % 0.00% 0.00% 772.41% 26.72% 1,630.17% 238.79% 100.00%
Total Cost 243,403 216,813 282,727 273,180 279,053 214,693 255,182 -3.10%
  QoQ % 12.26% -23.31% 3.49% -2.10% 29.98% -15.87% -
  Horiz. % 95.38% 84.96% 110.79% 107.05% 109.35% 84.13% 100.00%
Net Worth 303,512 352,288 341,817 338,698 344,966 333,158 337,916 -6.91%
  QoQ % -13.85% 3.06% 0.92% -1.82% 3.54% -1.41% -
  Horiz. % 89.82% 104.25% 101.15% 100.23% 102.09% 98.59% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 303,512 352,288 341,817 338,698 344,966 333,158 337,916 -6.91%
  QoQ % -13.85% 3.06% 0.92% -1.82% 3.54% -1.41% -
  Horiz. % 89.82% 104.25% 101.15% 100.23% 102.09% 98.59% 100.00%
NOSH 257,214 257,145 257,006 256,590 263,333 266,527 266,076 -2.23%
  QoQ % 0.03% 0.05% 0.16% -2.56% -1.20% 0.17% -
  Horiz. % 96.67% 96.64% 96.59% 96.43% 98.97% 100.17% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -5.61 % -2.58 % 0.71 % 1.40 % 0.54 % 0.81 % 1.64 % -
  QoQ % -117.44% -463.38% -49.29% 159.26% -33.33% -50.61% -
  Horiz. % -342.07% -157.32% 43.29% 85.37% 32.93% 49.39% 100.00%
ROE -4.26 % -1.55 % 0.59 % 1.14 % 0.44 % 0.53 % 1.26 % -
  QoQ % -174.84% -362.71% -48.25% 159.09% -16.98% -57.94% -
  Horiz. % -338.10% -123.02% 46.83% 90.48% 34.92% 42.06% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 89.61 82.20 110.80 107.97 106.54 81.21 97.51 -5.48%
  QoQ % 9.01% -25.81% 2.62% 1.34% 31.19% -16.72% -
  Horiz. % 91.90% 84.30% 113.63% 110.73% 109.26% 83.28% 100.00%
EPS -5.02 -2.12 0.79 1.51 0.57 0.66 1.60 -
  QoQ % -136.79% -368.35% -47.68% 164.91% -13.64% -58.75% -
  Horiz. % -313.75% -132.50% 49.38% 94.38% 35.62% 41.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1800 1.3700 1.3300 1.3200 1.3100 1.2500 1.2700 -4.79%
  QoQ % -13.87% 3.01% 0.76% 0.76% 4.80% -1.57% -
  Horiz. % 92.91% 107.87% 104.72% 103.94% 103.15% 98.43% 100.00%
Adjusted Per Share Value based on latest NOSH - 298,874
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 77.12 70.72 95.28 92.70 93.87 72.42 86.81 -7.59%
  QoQ % 9.05% -25.78% 2.78% -1.25% 29.62% -16.58% -
  Horiz. % 88.84% 81.47% 109.76% 106.78% 108.13% 83.42% 100.00%
EPS -4.32 -1.82 0.68 1.30 0.50 0.59 1.43 -
  QoQ % -137.36% -367.65% -47.69% 160.00% -15.25% -58.74% -
  Horiz. % -302.10% -127.27% 47.55% 90.91% 34.97% 41.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0155 1.1787 1.1437 1.1332 1.1542 1.1147 1.1306 -6.91%
  QoQ % -13.85% 3.06% 0.93% -1.82% 3.54% -1.41% -
  Horiz. % 89.82% 104.25% 101.16% 100.23% 102.09% 98.59% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.3550 0.2550 0.3950 0.3900 0.3950 0.4600 0.4900 -
P/RPS 0.40 0.31 0.36 0.36 0.37 0.57 0.50 -13.83%
  QoQ % 29.03% -13.89% 0.00% -2.70% -35.09% 14.00% -
  Horiz. % 80.00% 62.00% 72.00% 72.00% 74.00% 114.00% 100.00%
P/EPS -7.07 -12.03 49.98 25.84 69.30 69.82 30.57 -
  QoQ % 41.23% -124.07% 93.42% -62.71% -0.74% 128.39% -
  Horiz. % -23.13% -39.35% 163.49% 84.53% 226.69% 228.39% 100.00%
EY -14.15 -8.31 2.00 3.87 1.44 1.43 3.27 -
  QoQ % -70.28% -515.50% -48.32% 168.75% 0.70% -56.27% -
  Horiz. % -432.72% -254.13% 61.16% 118.35% 44.04% 43.73% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.19 0.30 0.30 0.30 0.37 0.39 -16.06%
  QoQ % 57.89% -36.67% 0.00% 0.00% -18.92% -5.13% -
  Horiz. % 76.92% 48.72% 76.92% 76.92% 76.92% 94.87% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 19/06/20 27/02/20 29/11/19 - 30/05/19 27/02/19 -
Price 0.5550 0.4000 0.3100 0.4200 0.0000 0.4150 0.4650 -
P/RPS 0.62 0.49 0.28 0.39 0.00 0.51 0.48 18.62%
  QoQ % 26.53% 75.00% -28.21% 0.00% 0.00% 6.25% -
  Horiz. % 129.17% 102.08% 58.33% 81.25% 0.00% 106.25% 100.00%
P/EPS -11.05 -18.87 39.23 27.83 0.00 62.99 29.01 -
  QoQ % 41.44% -148.10% 40.96% 0.00% 0.00% 117.13% -
  Horiz. % -38.09% -65.05% 135.23% 95.93% 0.00% 217.13% 100.00%
EY -9.05 -5.30 2.55 3.59 0.00 1.59 3.45 -
  QoQ % -70.75% -307.84% -28.97% 0.00% 0.00% -53.91% -
  Horiz. % -262.32% -153.62% 73.91% 104.06% 0.00% 46.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.47 0.29 0.23 0.32 0.00 0.33 0.37 17.31%
  QoQ % 62.07% 26.09% -28.12% 0.00% 0.00% -10.81% -
  Horiz. % 127.03% 78.38% 62.16% 86.49% 0.00% 89.19% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

464  492  569  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 DGSB 0.185-0.045 
 IRIS 0.305+0.04 
 MLAB 0.0250.00 
 KGROUP-OR 0.01+0.005 
 MAHSING 1.14+0.01 
 DSONIC 0.585+0.06 
 AT 0.08-0.005 
 KGROUP 0.065+0.005 
 LUSTER 0.19-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS