Highlights

[ADVPKG] QoQ Quarter Result on 2018-06-30 [#2]

Stock [ADVPKG]: ADVANCE PACKAGING TECHNOLOGY (M) BHD
Announcement Date 29-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     -29.62%    YoY -     -1.35%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 5,954 6,439 5,939 6,180 6,860 6,396 6,682 -7.41%
  QoQ % -7.53% 8.42% -3.90% -9.91% 7.25% -4.28% -
  Horiz. % 89.11% 96.36% 88.88% 92.49% 102.66% 95.72% 100.00%
PBT 15 11 277 358 553 99 609 -91.55%
  QoQ % 36.36% -96.03% -22.63% -35.26% 458.59% -83.74% -
  Horiz. % 2.46% 1.81% 45.48% 58.78% 90.80% 16.26% 100.00%
Tax -82 -69 -61 8 -33 68 -131 -26.85%
  QoQ % -18.84% -13.11% -862.50% 124.24% -148.53% 151.91% -
  Horiz. % 62.60% 52.67% 46.56% -6.11% 25.19% -51.91% 100.00%
NP -67 -58 216 366 520 167 478 -
  QoQ % -15.52% -126.85% -40.98% -29.62% 211.38% -65.06% -
  Horiz. % -14.02% -12.13% 45.19% 76.57% 108.79% 34.94% 100.00%
NP to SH -67 -58 216 366 520 167 478 -
  QoQ % -15.52% -126.85% -40.98% -29.62% 211.38% -65.06% -
  Horiz. % -14.02% -12.13% 45.19% 76.57% 108.79% 34.94% 100.00%
Tax Rate 546.67 % 627.27 % 22.02 % -2.23 % 5.97 % -68.69 % 21.51 % 766.12%
  QoQ % -12.85% 2,748.64% 1,087.44% -137.35% 108.69% -419.34% -
  Horiz. % 2,541.47% 2,916.18% 102.37% -10.37% 27.75% -319.34% 100.00%
Total Cost 6,021 6,497 5,723 5,814 6,340 6,229 6,204 -1.98%
  QoQ % -7.33% 13.52% -1.57% -8.30% 1.78% 0.40% -
  Horiz. % 97.05% 104.72% 92.25% 93.71% 102.19% 100.40% 100.00%
Net Worth 29,623 29,814 30,579 30,196 30,770 30,196 31,152 -3.30%
  QoQ % -0.64% -2.50% 1.27% -1.86% 1.90% -3.07% -
  Horiz. % 95.09% 95.71% 98.16% 96.93% 98.77% 96.93% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 764 - 764 - 1,146 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 66.67% 0.00% 66.67% 0.00% 100.00% -
Div Payout % - % - % - % 208.87 % - % 686.66 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 30.42% 0.00% 100.00% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 29,623 29,814 30,579 30,196 30,770 30,196 31,152 -3.30%
  QoQ % -0.64% -2.50% 1.27% -1.86% 1.90% -3.07% -
  Horiz. % 95.09% 95.71% 98.16% 96.93% 98.77% 96.93% 100.00%
NOSH 19,112 19,112 19,112 19,112 19,112 19,112 19,112 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -1.13 % -0.90 % 3.64 % 5.92 % 7.58 % 2.61 % 7.15 % -
  QoQ % -25.56% -124.73% -38.51% -21.90% 190.42% -63.50% -
  Horiz. % -15.80% -12.59% 50.91% 82.80% 106.01% 36.50% 100.00%
ROE -0.23 % -0.19 % 0.71 % 1.21 % 1.69 % 0.55 % 1.53 % -
  QoQ % -21.05% -126.76% -41.32% -28.40% 207.27% -64.05% -
  Horiz. % -15.03% -12.42% 46.41% 79.08% 110.46% 35.95% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 31.15 33.69 31.07 32.34 35.89 33.47 34.96 -7.41%
  QoQ % -7.54% 8.43% -3.93% -9.89% 7.23% -4.26% -
  Horiz. % 89.10% 96.37% 88.87% 92.51% 102.66% 95.74% 100.00%
EPS -0.35 -0.30 1.13 1.91 2.72 0.87 2.50 -
  QoQ % -16.67% -126.55% -40.84% -29.78% 212.64% -65.20% -
  Horiz. % -14.00% -12.00% 45.20% 76.40% 108.80% 34.80% 100.00%
DPS 0.00 4.00 0.00 4.00 0.00 6.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 66.67% 0.00% 66.67% 0.00% 100.00% -
NAPS 1.5500 1.5600 1.6000 1.5800 1.6100 1.5800 1.6300 -3.30%
  QoQ % -0.64% -2.50% 1.27% -1.86% 1.90% -3.07% -
  Horiz. % 95.09% 95.71% 98.16% 96.93% 98.77% 96.93% 100.00%
Adjusted Per Share Value based on latest NOSH - 20,504
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 29.04 31.40 28.97 30.14 33.46 31.19 32.59 -7.41%
  QoQ % -7.52% 8.39% -3.88% -9.92% 7.28% -4.30% -
  Horiz. % 89.11% 96.35% 88.89% 92.48% 102.67% 95.70% 100.00%
EPS -0.33 -0.28 1.05 1.79 2.54 0.81 2.33 -
  QoQ % -17.86% -126.67% -41.34% -29.53% 213.58% -65.24% -
  Horiz. % -14.16% -12.02% 45.06% 76.82% 109.01% 34.76% 100.00%
DPS 0.00 3.73 0.00 3.73 0.00 5.59 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 66.73% 0.00% 66.73% 0.00% 100.00% -
NAPS 1.4448 1.4541 1.4914 1.4727 1.5007 1.4727 1.5193 -3.30%
  QoQ % -0.64% -2.50% 1.27% -1.87% 1.90% -3.07% -
  Horiz. % 95.10% 95.71% 98.16% 96.93% 98.78% 96.93% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.8400 1.9400 1.9500 1.9000 1.9200 2.0200 2.1500 -
P/RPS 5.91 5.76 6.28 5.88 5.35 6.04 6.15 -2.62%
  QoQ % 2.60% -8.28% 6.80% 9.91% -11.42% -1.79% -
  Horiz. % 96.10% 93.66% 102.11% 95.61% 86.99% 98.21% 100.00%
P/EPS -524.87 -639.26 172.54 99.22 70.57 231.18 85.96 -
  QoQ % 17.89% -470.50% 73.90% 40.60% -69.47% 168.94% -
  Horiz. % -610.60% -743.67% 200.72% 115.43% 82.10% 268.94% 100.00%
EY -0.19 -0.16 0.58 1.01 1.42 0.43 1.16 -
  QoQ % -18.75% -127.59% -42.57% -28.87% 230.23% -62.93% -
  Horiz. % -16.38% -13.79% 50.00% 87.07% 122.41% 37.07% 100.00%
DY 0.00 2.06 0.00 2.11 0.00 2.97 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 69.36% 0.00% 71.04% 0.00% 100.00% -
P/NAPS 1.19 1.24 1.22 1.20 1.19 1.28 1.32 -6.68%
  QoQ % -4.03% 1.64% 1.67% 0.84% -7.03% -3.03% -
  Horiz. % 90.15% 93.94% 92.42% 90.91% 90.15% 96.97% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 28/11/18 29/08/18 21/06/18 28/02/18 28/11/17 -
Price 1.8900 1.9200 2.0000 1.9800 1.9400 1.9200 2.1900 -
P/RPS 6.07 5.70 6.44 6.12 5.40 5.74 6.26 -2.04%
  QoQ % 6.49% -11.49% 5.23% 13.33% -5.92% -8.31% -
  Horiz. % 96.96% 91.05% 102.88% 97.76% 86.26% 91.69% 100.00%
P/EPS -539.13 -632.67 176.96 103.39 71.30 219.73 87.56 -
  QoQ % 14.78% -457.52% 71.16% 45.01% -67.55% 150.95% -
  Horiz. % -615.73% -722.56% 202.10% 118.08% 81.43% 250.95% 100.00%
EY -0.19 -0.16 0.57 0.97 1.40 0.46 1.14 -
  QoQ % -18.75% -128.07% -41.24% -30.71% 204.35% -59.65% -
  Horiz. % -16.67% -14.04% 50.00% 85.09% 122.81% 40.35% 100.00%
DY 0.00 2.08 0.00 2.02 0.00 3.13 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 66.45% 0.00% 64.54% 0.00% 100.00% -
P/NAPS 1.22 1.23 1.25 1.25 1.20 1.22 1.34 -6.07%
  QoQ % -0.81% -1.60% 0.00% 4.17% -1.64% -8.96% -
  Horiz. % 91.04% 91.79% 93.28% 93.28% 89.55% 91.04% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

338  386  529  765 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ALAM 0.145+0.015 
 ARMADA 0.515-0.03 
 NETX 0.020.00 
 EKOVEST 0.855+0.04 
 FINTEC 0.07-0.01 
 KNM 0.40-0.01 
 SEACERA 0.38-0.11 
 MYEG 1.21+0.04 
 ALAM-WA 0.07+0.005 
 IWCITY 0.95+0.045 
Partners & Brokers