Highlights

[ADVPKG] QoQ Quarter Result on 2018-12-31 [#4]

Stock [ADVPKG]: ADVANCE PACKAGING TECHNOLOGY (M) BHD
Announcement Date 28-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     -126.85%    YoY -     -134.73%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 6,439 5,939 6,180 6,860 6,396 6,682 6,765 -3.23%
  QoQ % 8.42% -3.90% -9.91% 7.25% -4.28% -1.23% -
  Horiz. % 95.18% 87.79% 91.35% 101.40% 94.55% 98.77% 100.00%
PBT 11 277 358 553 99 609 465 -91.70%
  QoQ % -96.03% -22.63% -35.26% 458.59% -83.74% 30.97% -
  Horiz. % 2.37% 59.57% 76.99% 118.92% 21.29% 130.97% 100.00%
Tax -69 -61 8 -33 68 -131 -94 -18.58%
  QoQ % -13.11% -862.50% 124.24% -148.53% 151.91% -39.36% -
  Horiz. % 73.40% 64.89% -8.51% 35.11% -72.34% 139.36% 100.00%
NP -58 216 366 520 167 478 371 -
  QoQ % -126.85% -40.98% -29.62% 211.38% -65.06% 28.84% -
  Horiz. % -15.63% 58.22% 98.65% 140.16% 45.01% 128.84% 100.00%
NP to SH -58 216 366 520 167 478 371 -
  QoQ % -126.85% -40.98% -29.62% 211.38% -65.06% 28.84% -
  Horiz. % -15.63% 58.22% 98.65% 140.16% 45.01% 128.84% 100.00%
Tax Rate 627.27 % 22.02 % -2.23 % 5.97 % -68.69 % 21.51 % 20.22 % 881.14%
  QoQ % 2,748.64% 1,087.44% -137.35% 108.69% -419.34% 6.38% -
  Horiz. % 3,102.23% 108.90% -11.03% 29.53% -339.71% 106.38% 100.00%
Total Cost 6,497 5,723 5,814 6,340 6,229 6,204 6,394 1.07%
  QoQ % 13.52% -1.57% -8.30% 1.78% 0.40% -2.97% -
  Horiz. % 101.61% 89.51% 90.93% 99.16% 97.42% 97.03% 100.00%
Net Worth 29,814 30,579 30,196 30,770 30,196 31,152 30,579 -1.67%
  QoQ % -2.50% 1.27% -1.86% 1.90% -3.07% 1.87% -
  Horiz. % 97.50% 100.00% 98.75% 100.62% 98.75% 101.87% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 764 - 764 - 1,146 - 1,146 -23.63%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 66.67% 0.00% 66.67% 0.00% 100.00% 0.00% 100.00%
Div Payout % - % - % 208.87 % - % 686.66 % - % 309.09 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 67.58% 0.00% 222.16% 0.00% 100.00%
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 29,814 30,579 30,196 30,770 30,196 31,152 30,579 -1.67%
  QoQ % -2.50% 1.27% -1.86% 1.90% -3.07% 1.87% -
  Horiz. % 97.50% 100.00% 98.75% 100.62% 98.75% 101.87% 100.00%
NOSH 19,112 19,112 19,112 19,112 19,112 19,112 19,112 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -0.90 % 3.64 % 5.92 % 7.58 % 2.61 % 7.15 % 5.48 % -
  QoQ % -124.73% -38.51% -21.90% 190.42% -63.50% 30.47% -
  Horiz. % -16.42% 66.42% 108.03% 138.32% 47.63% 130.47% 100.00%
ROE -0.19 % 0.71 % 1.21 % 1.69 % 0.55 % 1.53 % 1.21 % -
  QoQ % -126.76% -41.32% -28.40% 207.27% -64.05% 26.45% -
  Horiz. % -15.70% 58.68% 100.00% 139.67% 45.45% 126.45% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 33.69 31.07 32.34 35.89 33.47 34.96 35.40 -3.24%
  QoQ % 8.43% -3.93% -9.89% 7.23% -4.26% -1.24% -
  Horiz. % 95.17% 87.77% 91.36% 101.38% 94.55% 98.76% 100.00%
EPS -0.30 1.13 1.91 2.72 0.87 2.50 1.94 -
  QoQ % -126.55% -40.84% -29.78% 212.64% -65.20% 28.87% -
  Horiz. % -15.46% 58.25% 98.45% 140.21% 44.85% 128.87% 100.00%
DPS 4.00 0.00 4.00 0.00 6.00 0.00 6.00 -23.63%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 66.67% 0.00% 66.67% 0.00% 100.00% 0.00% 100.00%
NAPS 1.5600 1.6000 1.5800 1.6100 1.5800 1.6300 1.6000 -1.67%
  QoQ % -2.50% 1.27% -1.86% 1.90% -3.07% 1.87% -
  Horiz. % 97.50% 100.00% 98.75% 100.62% 98.75% 101.87% 100.00%
Adjusted Per Share Value based on latest NOSH - 20,504
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 31.40 28.97 30.14 33.46 31.19 32.59 32.99 -3.23%
  QoQ % 8.39% -3.88% -9.92% 7.28% -4.30% -1.21% -
  Horiz. % 95.18% 87.81% 91.36% 101.42% 94.54% 98.79% 100.00%
EPS -0.28 1.05 1.79 2.54 0.81 2.33 1.81 -
  QoQ % -126.67% -41.34% -29.53% 213.58% -65.24% 28.73% -
  Horiz. % -15.47% 58.01% 98.90% 140.33% 44.75% 128.73% 100.00%
DPS 3.73 0.00 3.73 0.00 5.59 0.00 5.59 -23.58%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 66.73% 0.00% 66.73% 0.00% 100.00% 0.00% 100.00%
NAPS 1.4541 1.4914 1.4727 1.5007 1.4727 1.5193 1.4914 -1.67%
  QoQ % -2.50% 1.27% -1.87% 1.90% -3.07% 1.87% -
  Horiz. % 97.50% 100.00% 98.75% 100.62% 98.75% 101.87% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.9400 1.9500 1.9000 1.9200 2.0200 2.1500 2.2400 -
P/RPS 5.76 6.28 5.88 5.35 6.04 6.15 6.33 -6.08%
  QoQ % -8.28% 6.80% 9.91% -11.42% -1.79% -2.84% -
  Horiz. % 91.00% 99.21% 92.89% 84.52% 95.42% 97.16% 100.00%
P/EPS -639.26 172.54 99.22 70.57 231.18 85.96 115.39 -
  QoQ % -470.50% 73.90% 40.60% -69.47% 168.94% -25.50% -
  Horiz. % -554.00% 149.53% 85.99% 61.16% 200.35% 74.50% 100.00%
EY -0.16 0.58 1.01 1.42 0.43 1.16 0.87 -
  QoQ % -127.59% -42.57% -28.87% 230.23% -62.93% 33.33% -
  Horiz. % -18.39% 66.67% 116.09% 163.22% 49.43% 133.33% 100.00%
DY 2.06 0.00 2.11 0.00 2.97 0.00 2.68 -16.05%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 76.87% 0.00% 78.73% 0.00% 110.82% 0.00% 100.00%
P/NAPS 1.24 1.22 1.20 1.19 1.28 1.32 1.40 -7.75%
  QoQ % 1.64% 1.67% 0.84% -7.03% -3.03% -5.71% -
  Horiz. % 88.57% 87.14% 85.71% 85.00% 91.43% 94.29% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 28/11/18 29/08/18 21/06/18 28/02/18 28/11/17 29/08/17 -
Price 1.9200 2.0000 1.9800 1.9400 1.9200 2.1900 2.2000 -
P/RPS 5.70 6.44 6.12 5.40 5.74 6.26 6.22 -5.64%
  QoQ % -11.49% 5.23% 13.33% -5.92% -8.31% 0.64% -
  Horiz. % 91.64% 103.54% 98.39% 86.82% 92.28% 100.64% 100.00%
P/EPS -632.67 176.96 103.39 71.30 219.73 87.56 113.33 -
  QoQ % -457.52% 71.16% 45.01% -67.55% 150.95% -22.74% -
  Horiz. % -558.25% 156.15% 91.23% 62.91% 193.89% 77.26% 100.00%
EY -0.16 0.57 0.97 1.40 0.46 1.14 0.88 -
  QoQ % -128.07% -41.24% -30.71% 204.35% -59.65% 29.55% -
  Horiz. % -18.18% 64.77% 110.23% 159.09% 52.27% 129.55% 100.00%
DY 2.08 0.00 2.02 0.00 3.13 0.00 2.73 -16.54%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 76.19% 0.00% 73.99% 0.00% 114.65% 0.00% 100.00%
P/NAPS 1.23 1.25 1.25 1.20 1.22 1.34 1.38 -7.37%
  QoQ % -1.60% 0.00% 4.17% -1.64% -8.96% -2.90% -
  Horiz. % 89.13% 90.58% 90.58% 86.96% 88.41% 97.10% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

441  257  545  653 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.315-0.01 
 DYNACIA-PA 0.05+0.005 
 EKOVEST-WB 0.115+0.035 
 IMPIANA 0.06-0.005 
 ORION 0.18+0.01 
 IWCITY 0.86+0.03 
 HSI-C5D 0.37-0.05 
 EKOVEST 0.59+0.04 
 ARMADA 0.190.00 
 MACPIE 0.175+0.005 
Partners & Brokers