Highlights

[BONIA] QoQ Quarter Result on 2020-06-30 [#4]

Stock [BONIA]: BONIA CORP BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -125.96%    YoY -     -170.78%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 36,470 86,179 128,201 94,110 113,865 116,916 132,245 -57.67%
  QoQ % -57.68% -32.78% 36.22% -17.35% -2.61% -11.59% -
  Horiz. % 27.58% 65.17% 96.94% 71.16% 86.10% 88.41% 100.00%
PBT -8,778 -30 13,212 6,410 11,411 6,155 19,722 -
  QoQ % -29,160.00% -100.23% 106.12% -43.83% 85.39% -68.79% -
  Horiz. % -44.51% -0.15% 66.99% 32.50% 57.86% 31.21% 100.00%
Tax 204 -2,396 -3,484 -1,748 -3,471 -4,182 -7,637 -
  QoQ % 108.51% 31.23% -99.31% 49.64% 17.00% 45.24% -
  Horiz. % -2.67% 31.37% 45.62% 22.89% 45.45% 54.76% 100.00%
NP -8,574 -2,426 9,728 4,662 7,940 1,973 12,085 -
  QoQ % -253.42% -124.94% 108.67% -41.28% 302.43% -83.67% -
  Horiz. % -70.95% -20.07% 80.50% 38.58% 65.70% 16.33% 100.00%
NP to SH -5,997 -2,654 7,475 3,954 8,473 -167 9,490 -
  QoQ % -125.96% -135.51% 89.05% -53.33% 5,173.65% -101.76% -
  Horiz. % -63.19% -27.97% 78.77% 41.66% 89.28% -1.76% 100.00%
Tax Rate - % - % 26.37 % 27.27 % 30.42 % 67.94 % 38.72 % -
  QoQ % 0.00% 0.00% -3.30% -10.36% -55.23% 75.46% -
  Horiz. % 0.00% 0.00% 68.10% 70.43% 78.56% 175.46% 100.00%
Total Cost 45,044 88,605 118,473 89,448 105,925 114,943 120,160 -48.04%
  QoQ % -49.16% -25.21% 32.45% -15.56% -7.85% -4.34% -
  Horiz. % 37.49% 73.74% 98.60% 74.44% 88.15% 95.66% 100.00%
Net Worth 367,584 372,274 380,856 377,071 378,757 370,599 370,599 -0.54%
  QoQ % -1.26% -2.25% 1.00% -0.45% 2.20% 0.00% -
  Horiz. % 99.19% 100.45% 102.77% 101.75% 102.20% 100.00% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 3,942 - - 4,018 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 98.11% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 47.42 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 367,584 372,274 380,856 377,071 378,757 370,599 370,599 -0.54%
  QoQ % -1.26% -2.25% 1.00% -0.45% 2.20% 0.00% -
  Horiz. % 99.19% 100.45% 102.77% 101.75% 102.20% 100.00% 100.00%
NOSH 196,906 197,106 197,386 789,679 803,644 805,651 805,651 -60.94%
  QoQ % -0.10% -0.14% -75.00% -1.74% -0.25% 0.00% -
  Horiz. % 24.44% 24.47% 24.50% 98.02% 99.75% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -23.51 % -2.82 % 7.59 % 4.95 % 6.97 % 1.69 % 9.14 % -
  QoQ % -733.69% -137.15% 53.33% -28.98% 312.43% -81.51% -
  Horiz. % -257.22% -30.85% 83.04% 54.16% 76.26% 18.49% 100.00%
ROE -1.63 % -0.71 % 1.96 % 1.05 % 2.24 % -0.05 % 2.56 % -
  QoQ % -129.58% -136.22% 86.67% -53.12% 4,580.00% -101.95% -
  Horiz. % -63.67% -27.73% 76.56% 41.02% 87.50% -1.95% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 18.52 43.72 64.95 11.92 14.17 14.51 16.41 8.41%
  QoQ % -57.64% -32.69% 444.88% -15.88% -2.34% -11.58% -
  Horiz. % 112.86% 266.42% 395.80% 72.64% 86.35% 88.42% 100.00%
EPS -3.05 -1.35 3.79 0.50 1.05 -0.02 1.18 -
  QoQ % -125.93% -135.62% 658.00% -52.38% 5,350.00% -101.69% -
  Horiz. % -258.47% -114.41% 321.19% 42.37% 88.98% -1.69% 100.00%
DPS 0.00 2.00 0.00 0.00 0.50 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 400.00% 0.00% 0.00% 100.00% - -
NAPS 1.8668 1.8887 1.9295 0.4775 0.4713 0.4600 0.4600 154.64%
  QoQ % -1.16% -2.11% 304.08% 1.32% 2.46% 0.00% -
  Horiz. % 405.83% 410.59% 419.46% 103.80% 102.46% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 201,571
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 18.09 42.75 63.60 46.69 56.49 58.00 65.61 -57.67%
  QoQ % -57.68% -32.78% 36.22% -17.35% -2.60% -11.60% -
  Horiz. % 27.57% 65.16% 96.94% 71.16% 86.10% 88.40% 100.00%
EPS -2.98 -1.32 3.71 1.96 4.20 -0.08 4.71 -
  QoQ % -125.76% -135.58% 89.29% -53.33% 5,350.00% -101.70% -
  Horiz. % -63.27% -28.03% 78.77% 41.61% 89.17% -1.70% 100.00%
DPS 0.00 1.96 0.00 0.00 1.99 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 98.49% 0.00% 0.00% 100.00% - -
NAPS 1.8236 1.8469 1.8894 1.8707 1.8790 1.8385 1.8385 -0.54%
  QoQ % -1.26% -2.25% 1.00% -0.44% 2.20% 0.00% -
  Horiz. % 99.19% 100.46% 102.77% 101.75% 102.20% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.5500 0.4600 1.0000 0.2450 0.3200 0.2500 0.2200 -
P/RPS 2.97 1.05 1.54 2.06 2.26 1.72 1.34 70.08%
  QoQ % 182.86% -31.82% -25.24% -8.85% 31.40% 28.36% -
  Horiz. % 221.64% 78.36% 114.93% 153.73% 168.66% 128.36% 100.00%
P/EPS -18.06 -34.16 26.41 48.93 30.35 -1,206.06 18.68 -
  QoQ % 47.13% -229.34% -46.02% 61.22% 102.52% -6,556.42% -
  Horiz. % -96.68% -182.87% 141.38% 261.94% 162.47% -6,456.42% 100.00%
EY -5.54 -2.93 3.79 2.04 3.29 -0.08 5.35 -
  QoQ % -89.08% -177.31% 85.78% -37.99% 4,212.50% -101.50% -
  Horiz. % -103.55% -54.77% 70.84% 38.13% 61.50% -1.50% 100.00%
DY 0.00 4.35 0.00 0.00 1.56 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 278.85% 0.00% 0.00% 100.00% - -
P/NAPS 0.29 0.24 0.52 0.51 0.68 0.54 0.48 -28.56%
  QoQ % 20.83% -53.85% 1.96% -25.00% 25.93% 12.50% -
  Horiz. % 60.42% 50.00% 108.33% 106.25% 141.67% 112.50% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 24/06/20 26/02/20 29/11/19 29/08/19 30/05/19 28/02/19 -
Price 0.5500 0.5550 0.8500 0.2500 0.2650 0.3000 0.2450 -
P/RPS 2.97 1.27 1.31 2.10 1.87 2.07 1.49 58.45%
  QoQ % 133.86% -3.05% -37.62% 12.30% -9.66% 38.93% -
  Horiz. % 199.33% 85.23% 87.92% 140.94% 125.50% 138.93% 100.00%
P/EPS -18.06 -41.22 22.45 49.93 25.13 -1,447.28 20.80 -
  QoQ % 56.19% -283.61% -55.04% 98.69% 101.74% -7,058.08% -
  Horiz. % -86.83% -198.17% 107.93% 240.05% 120.82% -6,958.08% 100.00%
EY -5.54 -2.43 4.46 2.00 3.98 -0.07 4.81 -
  QoQ % -127.98% -154.48% 123.00% -49.75% 5,785.71% -101.46% -
  Horiz. % -115.18% -50.52% 92.72% 41.58% 82.74% -1.46% 100.00%
DY 0.00 3.60 0.00 0.00 1.89 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 190.48% 0.00% 0.00% 100.00% - -
P/NAPS 0.29 0.29 0.44 0.52 0.56 0.65 0.53 -33.13%
  QoQ % 0.00% -34.09% -15.38% -7.14% -13.85% 22.64% -
  Horiz. % 54.72% 54.72% 83.02% 98.11% 105.66% 122.64% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

171  285  492  1498 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.205-0.02 
 IMPIANA 0.115+0.035 
 MLAB 0.03-0.005 
 AT 0.095+0.005 
 DGSB 0.205+0.01 
 MAHSING 1.14-0.04 
 DNEX 0.21-0.025 
 DGB 0.030.00 
 HIAPTEK 0.225+0.015 
 LUSTER-WA 0.105-0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS