Highlights

[RCECAP] QoQ Quarter Result on 2018-09-30 [#2]

Stock [RCECAP]: RCE CAPITAL BHD
Announcement Date 14-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     1.09%    YoY -     7.50%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 66,938 67,395 66,976 64,964 63,235 63,242 63,997 3.05%
  QoQ % -0.68% 0.63% 3.10% 2.73% -0.01% -1.18% -
  Horiz. % 104.60% 105.31% 104.65% 101.51% 98.81% 98.82% 100.00%
PBT 33,285 33,248 35,475 31,256 31,110 30,073 29,987 7.22%
  QoQ % 0.11% -6.28% 13.50% 0.47% 3.45% 0.29% -
  Horiz. % 111.00% 110.87% 118.30% 104.23% 103.74% 100.29% 100.00%
Tax -9,166 -9,521 -10,320 -7,804 -7,911 -7,051 -7,071 18.94%
  QoQ % 3.73% 7.74% -32.24% 1.35% -12.20% 0.28% -
  Horiz. % 129.63% 134.65% 145.95% 110.37% 111.88% 99.72% 100.00%
NP 24,119 23,727 25,155 23,452 23,199 23,022 22,916 3.48%
  QoQ % 1.65% -5.68% 7.26% 1.09% 0.77% 0.46% -
  Horiz. % 105.25% 103.54% 109.77% 102.34% 101.23% 100.46% 100.00%
NP to SH 24,119 23,727 25,155 23,452 23,199 23,022 22,916 3.48%
  QoQ % 1.65% -5.68% 7.26% 1.09% 0.77% 0.46% -
  Horiz. % 105.25% 103.54% 109.77% 102.34% 101.23% 100.46% 100.00%
Tax Rate 27.54 % 28.64 % 29.09 % 24.97 % 25.43 % 23.45 % 23.58 % 10.94%
  QoQ % -3.84% -1.55% 16.50% -1.81% 8.44% -0.55% -
  Horiz. % 116.79% 121.46% 123.37% 105.89% 107.85% 99.45% 100.00%
Total Cost 42,819 43,668 41,821 41,512 40,036 40,220 41,081 2.81%
  QoQ % -1.94% 4.42% 0.74% 3.69% -0.46% -2.10% -
  Horiz. % 104.23% 106.30% 101.80% 101.05% 97.46% 97.90% 100.00%
Net Worth 610,479 584,402 559,810 544,014 534,509 519,794 495,189 15.02%
  QoQ % 4.46% 4.39% 2.90% 1.78% 2.83% 4.97% -
  Horiz. % 123.28% 118.02% 113.05% 109.86% 107.94% 104.97% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 17,087 - 13,600 - 13,678 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 124.92% 0.00% 99.43% 0.00% 100.00% -
Div Payout % - % 72.02 % - % 57.99 % - % 59.42 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 121.20% 0.00% 97.59% 0.00% 100.00% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 610,479 584,402 559,810 544,014 534,509 519,794 495,189 15.02%
  QoQ % 4.46% 4.39% 2.90% 1.78% 2.83% 4.97% -
  Horiz. % 123.28% 118.02% 113.05% 109.86% 107.94% 104.97% 100.00%
NOSH 342,966 341,756 341,348 340,009 340,452 341,970 341,510 0.28%
  QoQ % 0.35% 0.12% 0.39% -0.13% -0.44% 0.13% -
  Horiz. % 100.43% 100.07% 99.95% 99.56% 99.69% 100.13% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 36.03 % 35.21 % 37.56 % 36.10 % 36.69 % 36.40 % 35.81 % 0.41%
  QoQ % 2.33% -6.26% 4.04% -1.61% 0.80% 1.65% -
  Horiz. % 100.61% 98.32% 104.89% 100.81% 102.46% 101.65% 100.00%
ROE 3.95 % 4.06 % 4.49 % 4.31 % 4.34 % 4.43 % 4.63 % -10.07%
  QoQ % -2.71% -9.58% 4.18% -0.69% -2.03% -4.32% -
  Horiz. % 85.31% 87.69% 96.98% 93.09% 93.74% 95.68% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 19.52 19.72 19.62 19.11 18.57 18.49 18.74 2.76%
  QoQ % -1.01% 0.51% 2.67% 2.91% 0.43% -1.33% -
  Horiz. % 104.16% 105.23% 104.70% 101.97% 99.09% 98.67% 100.00%
EPS 7.03 6.94 7.37 6.90 6.81 6.73 6.71 3.16%
  QoQ % 1.30% -5.83% 6.81% 1.32% 1.19% 0.30% -
  Horiz. % 104.77% 103.43% 109.84% 102.83% 101.49% 100.30% 100.00%
DPS 0.00 5.00 0.00 4.00 0.00 4.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 125.00% 0.00% 100.00% 0.00% 100.00% -
NAPS 1.7800 1.7100 1.6400 1.6000 1.5700 1.5200 1.4500 14.69%
  QoQ % 4.09% 4.27% 2.50% 1.91% 3.29% 4.83% -
  Horiz. % 122.76% 117.93% 113.10% 110.34% 108.28% 104.83% 100.00%
Adjusted Per Share Value based on latest NOSH - 372,938
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 17.95 18.07 17.96 17.42 16.96 16.96 17.16 3.05%
  QoQ % -0.66% 0.61% 3.10% 2.71% 0.00% -1.17% -
  Horiz. % 104.60% 105.30% 104.66% 101.52% 98.83% 98.83% 100.00%
EPS 6.47 6.36 6.75 6.29 6.22 6.17 6.14 3.56%
  QoQ % 1.73% -5.78% 7.31% 1.13% 0.81% 0.49% -
  Horiz. % 105.37% 103.58% 109.93% 102.44% 101.30% 100.49% 100.00%
DPS 0.00 4.58 0.00 3.65 0.00 3.67 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 124.80% 0.00% 99.46% 0.00% 100.00% -
NAPS 1.6369 1.5670 1.5011 1.4587 1.4332 1.3938 1.3278 15.02%
  QoQ % 4.46% 4.39% 2.91% 1.78% 2.83% 4.97% -
  Horiz. % 123.28% 118.01% 113.05% 109.86% 107.94% 104.97% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.6200 1.6300 1.4700 1.6300 1.5200 1.2300 1.5000 -
P/RPS 8.30 8.27 7.49 8.53 8.18 6.65 8.00 2.49%
  QoQ % 0.36% 10.41% -12.19% 4.28% 23.01% -16.87% -
  Horiz. % 103.75% 103.38% 93.62% 106.62% 102.25% 83.12% 100.00%
P/EPS 23.04 23.48 19.95 23.63 22.31 18.27 22.35 2.05%
  QoQ % -1.87% 17.69% -15.57% 5.92% 22.11% -18.26% -
  Horiz. % 103.09% 105.06% 89.26% 105.73% 99.82% 81.74% 100.00%
EY 4.34 4.26 5.01 4.23 4.48 5.47 4.47 -1.95%
  QoQ % 1.88% -14.97% 18.44% -5.58% -18.10% 22.37% -
  Horiz. % 97.09% 95.30% 112.08% 94.63% 100.22% 122.37% 100.00%
DY 0.00 3.07 0.00 2.45 0.00 3.25 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 94.46% 0.00% 75.38% 0.00% 100.00% -
P/NAPS 0.91 0.95 0.90 1.02 0.97 0.81 1.03 -7.95%
  QoQ % -4.21% 5.56% -11.76% 5.15% 19.75% -21.36% -
  Horiz. % 88.35% 92.23% 87.38% 99.03% 94.17% 78.64% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 21/08/19 28/05/19 26/02/19 14/11/18 23/08/18 28/05/18 08/02/18 -
Price 1.6000 1.6300 1.6500 1.5400 1.6300 1.3300 1.4700 -
P/RPS 8.20 8.27 8.41 8.06 8.78 7.19 7.84 3.05%
  QoQ % -0.85% -1.66% 4.34% -8.20% 22.11% -8.29% -
  Horiz. % 104.59% 105.48% 107.27% 102.81% 111.99% 91.71% 100.00%
P/EPS 22.75 23.48 22.39 22.33 23.92 19.76 21.91 2.55%
  QoQ % -3.11% 4.87% 0.27% -6.65% 21.05% -9.81% -
  Horiz. % 103.83% 107.17% 102.19% 101.92% 109.17% 90.19% 100.00%
EY 4.40 4.26 4.47 4.48 4.18 5.06 4.56 -2.36%
  QoQ % 3.29% -4.70% -0.22% 7.18% -17.39% 10.96% -
  Horiz. % 96.49% 93.42% 98.03% 98.25% 91.67% 110.96% 100.00%
DY 0.00 3.07 0.00 2.60 0.00 3.01 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 101.99% 0.00% 86.38% 0.00% 100.00% -
P/NAPS 0.90 0.95 1.01 0.96 1.04 0.88 1.01 -7.42%
  QoQ % -5.26% -5.94% 5.21% -7.69% 18.18% -12.87% -
  Horiz. % 89.11% 94.06% 100.00% 95.05% 102.97% 87.13% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

218  278  450  1263 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.52-0.015 
 GAMUDA-WE 0.14+0.02 
 ARMADA 0.18-0.005 
 LAMBO-WB 0.01+0.005 
 VC 0.075+0.015 
 JAKS 0.995-0.015 
 DSONIC-WA 0.48+0.01 
 HIBISCS-WC 0.140.00 
 SAPNRG 0.110.00 
 LKL 0.26+0.03 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers