Highlights

[RCECAP] QoQ Quarter Result on 2011-03-31 [#4]

Stock [RCECAP]: RCE CAPITAL BHD
Announcement Date 25-May-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 31-Mar-2011  [#4]
Profit Trend QoQ -     -49.35%    YoY -     -27.08%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 61,110 58,803 60,757 58,899 77,179 74,624 58,884 2.50%
  QoQ % 3.92% -3.22% 3.15% -23.69% 3.42% 26.73% -
  Horiz. % 103.78% 99.86% 103.18% 100.03% 131.07% 126.73% 100.00%
PBT 30,645 34,782 39,810 22,659 42,401 41,299 33,740 -6.20%
  QoQ % -11.89% -12.63% 75.69% -46.56% 2.67% 22.40% -
  Horiz. % 90.83% 103.09% 117.99% 67.16% 125.67% 122.40% 100.00%
Tax -5,869 -7,900 -6,584 -6,056 -9,621 -10,061 -10,104 -30.31%
  QoQ % 25.71% -19.99% -8.72% 37.05% 4.37% 0.43% -
  Horiz. % 58.09% 78.19% 65.16% 59.94% 95.22% 99.57% 100.00%
NP 24,776 26,882 33,226 16,603 32,780 31,238 23,636 3.18%
  QoQ % -7.83% -19.09% 100.12% -49.35% 4.94% 32.16% -
  Horiz. % 104.82% 113.73% 140.57% 70.24% 138.69% 132.16% 100.00%
NP to SH 24,776 26,882 33,226 16,603 32,780 31,238 23,636 3.18%
  QoQ % -7.83% -19.09% 100.12% -49.35% 4.94% 32.16% -
  Horiz. % 104.82% 113.73% 140.57% 70.24% 138.69% 132.16% 100.00%
Tax Rate 19.15 % 22.71 % 16.54 % 26.73 % 22.69 % 24.36 % 29.95 % -25.72%
  QoQ % -15.68% 37.30% -38.12% 17.81% -6.86% -18.66% -
  Horiz. % 63.94% 75.83% 55.23% 89.25% 75.76% 81.34% 100.00%
Total Cost 36,334 31,921 27,531 42,296 44,399 43,386 35,248 2.04%
  QoQ % 13.82% 15.95% -34.91% -4.74% 2.33% 23.09% -
  Horiz. % 103.08% 90.56% 78.11% 120.00% 125.96% 123.09% 100.00%
Net Worth 515,841 492,315 476,890 446,401 430,286 399,282 383,498 21.79%
  QoQ % 4.78% 3.23% 6.83% 3.75% 7.76% 4.12% -
  Horiz. % 134.51% 128.38% 124.35% 116.40% 112.20% 104.12% 100.00%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - 11,747 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 70.75 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 515,841 492,315 476,890 446,401 430,286 399,282 383,498 21.79%
  QoQ % 4.78% 3.23% 6.83% 3.75% 7.76% 4.12% -
  Horiz. % 134.51% 128.38% 124.35% 116.40% 112.20% 104.12% 100.00%
NOSH 781,577 781,453 781,788 783,160 782,338 782,907 782,649 -0.09%
  QoQ % 0.02% -0.04% -0.18% 0.11% -0.07% 0.03% -
  Horiz. % 99.86% 99.85% 99.89% 100.07% 99.96% 100.03% 100.00%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 40.54 % 45.72 % 54.69 % 28.19 % 42.47 % 41.86 % 40.14 % 0.66%
  QoQ % -11.33% -16.40% 94.00% -33.62% 1.46% 4.29% -
  Horiz. % 101.00% 113.90% 136.25% 70.23% 105.80% 104.29% 100.00%
ROE 4.80 % 5.46 % 6.97 % 3.72 % 7.62 % 7.82 % 6.16 % -15.28%
  QoQ % -12.09% -21.66% 87.37% -51.18% -2.56% 26.95% -
  Horiz. % 77.92% 88.64% 113.15% 60.39% 123.70% 126.95% 100.00%
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 7.82 7.52 7.77 7.52 9.87 9.53 7.52 2.63%
  QoQ % 3.99% -3.22% 3.32% -23.81% 3.57% 26.73% -
  Horiz. % 103.99% 100.00% 103.32% 100.00% 131.25% 126.73% 100.00%
EPS 3.17 3.44 4.25 2.12 4.19 3.99 3.02 3.28%
  QoQ % -7.85% -19.06% 100.47% -49.40% 5.01% 32.12% -
  Horiz. % 104.97% 113.91% 140.73% 70.20% 138.74% 132.12% 100.00%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.6600 0.6300 0.6100 0.5700 0.5500 0.5100 0.4900 21.90%
  QoQ % 4.76% 3.28% 7.02% 3.64% 7.84% 4.08% -
  Horiz. % 134.69% 128.57% 124.49% 116.33% 112.24% 104.08% 100.00%
Adjusted Per Share Value based on latest NOSH - 372,938
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 16.39 15.77 16.29 15.79 20.69 20.01 15.79 2.51%
  QoQ % 3.93% -3.19% 3.17% -23.68% 3.40% 26.73% -
  Horiz. % 103.80% 99.87% 103.17% 100.00% 131.03% 126.73% 100.00%
EPS 6.64 7.21 8.91 4.45 8.79 8.38 6.34 3.12%
  QoQ % -7.91% -19.08% 100.22% -49.37% 4.89% 32.18% -
  Horiz. % 104.73% 113.72% 140.54% 70.19% 138.64% 132.18% 100.00%
DPS 0.00 0.00 0.00 3.15 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.3832 1.3201 1.2787 1.1970 1.1538 1.0706 1.0283 21.79%
  QoQ % 4.78% 3.24% 6.83% 3.74% 7.77% 4.11% -
  Horiz. % 134.51% 128.38% 124.35% 116.41% 112.20% 104.11% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.3200 0.2900 0.3500 0.3600 0.3600 0.4100 0.4100 -
P/RPS 4.09 3.85 4.50 4.79 3.65 4.30 5.45 -17.37%
  QoQ % 6.23% -14.44% -6.05% 31.23% -15.12% -21.10% -
  Horiz. % 75.05% 70.64% 82.57% 87.89% 66.97% 78.90% 100.00%
P/EPS 10.09 8.43 8.24 16.98 8.59 10.28 13.58 -17.92%
  QoQ % 19.69% 2.31% -51.47% 97.67% -16.44% -24.30% -
  Horiz. % 74.30% 62.08% 60.68% 125.04% 63.25% 75.70% 100.00%
EY 9.91 11.86 12.14 5.89 11.64 9.73 7.37 21.76%
  QoQ % -16.44% -2.31% 106.11% -49.40% 19.63% 32.02% -
  Horiz. % 134.46% 160.92% 164.72% 79.92% 157.94% 132.02% 100.00%
DY 0.00 0.00 0.00 4.17 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.48 0.46 0.57 0.63 0.65 0.80 0.84 -31.07%
  QoQ % 4.35% -19.30% -9.52% -3.08% -18.75% -4.76% -
  Horiz. % 57.14% 54.76% 67.86% 75.00% 77.38% 95.24% 100.00%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 14/02/12 25/11/11 09/08/11 25/05/11 21/02/11 19/11/10 13/08/10 -
Price 0.3400 0.3100 0.3000 0.3400 0.3500 0.4200 0.4200 -
P/RPS 4.35 4.12 3.86 4.52 3.55 4.41 5.58 -15.26%
  QoQ % 5.58% 6.74% -14.60% 27.32% -19.50% -20.97% -
  Horiz. % 77.96% 73.84% 69.18% 81.00% 63.62% 79.03% 100.00%
P/EPS 10.73 9.01 7.06 16.04 8.35 10.53 13.91 -15.85%
  QoQ % 19.09% 27.62% -55.99% 92.10% -20.70% -24.30% -
  Horiz. % 77.14% 64.77% 50.75% 115.31% 60.03% 75.70% 100.00%
EY 9.32 11.10 14.17 6.24 11.97 9.50 7.19 18.83%
  QoQ % -16.04% -21.67% 127.08% -47.87% 26.00% 32.13% -
  Horiz. % 129.62% 154.38% 197.08% 86.79% 166.48% 132.13% 100.00%
DY 0.00 0.00 0.00 4.41 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.52 0.49 0.49 0.60 0.64 0.82 0.86 -28.43%
  QoQ % 6.12% 0.00% -18.33% -6.25% -21.95% -4.65% -
  Horiz. % 60.47% 56.98% 56.98% 69.77% 74.42% 95.35% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

240  465  424  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.095+0.005 
 HIBISCS 0.45+0.02 
 VELESTO 0.16-0.005 
 ARMADA 0.1650.00 
 ALAM 0.0750.00 
 PERDANA 0.17-0.005 
 KNM 0.145+0.005 
 DAYANG 1.34-0.01 
 SERBADK-WA 0.250.00 
 MINETEC 0.17+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Dayang: Investment Banks buying aggressively - Koon Yew Yin Koon Yew Yin's Blog
2. Stocks on Radar - Genting Bhd (3182) AmInvest Research Reports
3. DUFU technology product used for Covid-19 detection? News1
4. Daily Technical Highlights – (JAKS, CARIMIN) Kenanga Research & Investment
5. Oil & Gas - Trump bump likely to be temporary AmInvest Research Reports
6. 大海啸来袭你靠自己?/拿督刘明 包公升堂●拿督刘明
7. [转贴] 现在可以买股吗? - RH Research Good Articles to Share
8. Dow 15,000 very likely as coronavirus pandemic hits U.S. economy: strategist Dow 15,000 very likely as coronavirus pandemic hits U.S. economy: strategist
Partners & Brokers