Highlights

[LBALUM] QoQ Quarter Result on 2018-10-31 [#2]

Stock [LBALUM]: LB ALUMINIUM BHD
Announcement Date 11-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2019
Quarter 31-Oct-2018  [#2]
Profit Trend QoQ -     6.03%    YoY -     69.42%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 140,900 143,288 135,654 121,914 136,516 126,935 124,425 8.62%
  QoQ % -1.67% 5.63% 11.27% -10.70% 7.55% 2.02% -
  Horiz. % 113.24% 115.16% 109.02% 97.98% 109.72% 102.02% 100.00%
PBT 4,904 4,025 3,228 154 1,111 2,307 4,061 13.36%
  QoQ % 21.84% 24.69% 1,996.10% -86.14% -51.84% -43.19% -
  Horiz. % 120.76% 99.11% 79.49% 3.79% 27.36% 56.81% 100.00%
Tax -874 -1,239 -558 -546 108 -636 -464 52.34%
  QoQ % 29.46% -122.04% -2.20% -605.56% 116.98% -37.07% -
  Horiz. % 188.36% 267.03% 120.26% 117.67% -23.28% 137.07% 100.00%
NP 4,030 2,786 2,670 -392 1,219 1,671 3,597 7.85%
  QoQ % 44.65% 4.34% 781.12% -132.16% -27.05% -53.54% -
  Horiz. % 112.04% 77.45% 74.23% -10.90% 33.89% 46.46% 100.00%
NP to SH 4,032 2,831 2,670 -392 1,219 1,671 3,597 7.89%
  QoQ % 42.42% 6.03% 781.12% -132.16% -27.05% -53.54% -
  Horiz. % 112.09% 78.70% 74.23% -10.90% 33.89% 46.46% 100.00%
Tax Rate 17.82 % 30.78 % 17.29 % 354.55 % -9.72 % 27.57 % 11.43 % 34.35%
  QoQ % -42.11% 78.02% -95.12% 3,747.63% -135.26% 141.21% -
  Horiz. % 155.91% 269.29% 151.27% 3,101.92% -85.04% 241.21% 100.00%
Total Cost 136,870 140,502 132,984 122,306 135,297 125,264 120,828 8.64%
  QoQ % -2.59% 5.65% 8.73% -9.60% 8.01% 3.67% -
  Horiz. % 113.28% 116.28% 110.06% 101.22% 111.97% 103.67% 100.00%
Net Worth 300,668 295,698 295,698 293,213 293,213 293,213 298,183 0.55%
  QoQ % 1.68% 0.00% 0.85% 0.00% 0.00% -1.67% -
  Horiz. % 100.83% 99.17% 99.17% 98.33% 98.33% 98.33% 100.00%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - - 2,484 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 300,668 295,698 295,698 293,213 293,213 293,213 298,183 0.55%
  QoQ % 1.68% 0.00% 0.85% 0.00% 0.00% -1.67% -
  Horiz. % 100.83% 99.17% 99.17% 98.33% 98.33% 98.33% 100.00%
NOSH 248,486 248,486 248,486 248,486 248,486 248,486 248,486 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 2.86 % 1.94 % 1.97 % -0.32 % 0.89 % 1.32 % 2.89 % -0.69%
  QoQ % 47.42% -1.52% 715.62% -135.96% -32.58% -54.33% -
  Horiz. % 98.96% 67.13% 68.17% -11.07% 30.80% 45.67% 100.00%
ROE 1.34 % 0.96 % 0.90 % -0.13 % 0.42 % 0.57 % 1.21 % 7.02%
  QoQ % 39.58% 6.67% 792.31% -130.95% -26.32% -52.89% -
  Horiz. % 110.74% 79.34% 74.38% -10.74% 34.71% 47.11% 100.00%
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 56.70 57.66 54.59 49.06 54.94 51.08 50.07 8.62%
  QoQ % -1.66% 5.62% 11.27% -10.70% 7.56% 2.02% -
  Horiz. % 113.24% 115.16% 109.03% 97.98% 109.73% 102.02% 100.00%
EPS 1.62 1.14 1.07 -0.16 0.49 0.67 1.45 7.65%
  QoQ % 42.11% 6.54% 768.75% -132.65% -26.87% -53.79% -
  Horiz. % 111.72% 78.62% 73.79% -11.03% 33.79% 46.21% 100.00%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.2100 1.1900 1.1900 1.1800 1.1800 1.1800 1.2000 0.55%
  QoQ % 1.68% 0.00% 0.85% 0.00% 0.00% -1.67% -
  Horiz. % 100.83% 99.17% 99.17% 98.33% 98.33% 98.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,486
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 56.70 57.66 54.59 49.06 54.94 51.08 50.07 8.62%
  QoQ % -1.66% 5.62% 11.27% -10.70% 7.56% 2.02% -
  Horiz. % 113.24% 115.16% 109.03% 97.98% 109.73% 102.02% 100.00%
EPS 1.62 1.14 1.07 -0.16 0.49 0.67 1.45 7.65%
  QoQ % 42.11% 6.54% 768.75% -132.65% -26.87% -53.79% -
  Horiz. % 111.72% 78.62% 73.79% -11.03% 33.79% 46.21% 100.00%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.2100 1.1900 1.1900 1.1800 1.1800 1.1800 1.2000 0.55%
  QoQ % 1.68% 0.00% 0.85% 0.00% 0.00% -1.67% -
  Horiz. % 100.83% 99.17% 99.17% 98.33% 98.33% 98.33% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 0.5150 0.5100 0.5850 0.5900 0.6300 0.7600 0.7800 -
P/RPS 0.91 0.88 1.07 1.20 1.15 1.49 1.56 -30.12%
  QoQ % 3.41% -17.76% -10.83% 4.35% -22.82% -4.49% -
  Horiz. % 58.33% 56.41% 68.59% 76.92% 73.72% 95.51% 100.00%
P/EPS 31.74 44.76 54.44 -374.00 128.42 113.02 53.88 -29.66%
  QoQ % -29.09% -17.78% 114.56% -391.23% 13.63% 109.76% -
  Horiz. % 58.91% 83.07% 101.04% -694.14% 238.34% 209.76% 100.00%
EY 3.15 2.23 1.84 -0.27 0.78 0.88 1.86 41.94%
  QoQ % 41.26% 21.20% 781.48% -134.62% -11.36% -52.69% -
  Horiz. % 169.35% 119.89% 98.92% -14.52% 41.94% 47.31% 100.00%
DY 0.00 0.00 0.00 1.69 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.43 0.43 0.49 0.50 0.53 0.64 0.65 -24.02%
  QoQ % 0.00% -12.24% -2.00% -5.66% -17.19% -1.54% -
  Horiz. % 66.15% 66.15% 75.38% 76.92% 81.54% 98.46% 100.00%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 28/03/19 11/12/18 28/09/18 28/06/18 29/03/18 11/12/17 29/09/17 -
Price 0.4850 0.4700 0.5500 0.5450 0.5950 0.6550 0.8150 -
P/RPS 0.86 0.82 1.01 1.11 1.08 1.28 1.63 -34.63%
  QoQ % 4.88% -18.81% -9.01% 2.78% -15.62% -21.47% -
  Horiz. % 52.76% 50.31% 61.96% 68.10% 66.26% 78.53% 100.00%
P/EPS 29.89 41.25 51.19 -345.47 121.29 97.40 56.30 -34.36%
  QoQ % -27.54% -19.42% 114.82% -384.83% 24.53% 73.00% -
  Horiz. % 53.09% 73.27% 90.92% -613.62% 215.44% 173.00% 100.00%
EY 3.35 2.42 1.95 -0.29 0.82 1.03 1.78 52.26%
  QoQ % 38.43% 24.10% 772.41% -135.37% -20.39% -42.13% -
  Horiz. % 188.20% 135.96% 109.55% -16.29% 46.07% 57.87% 100.00%
DY 0.00 0.00 0.00 1.83 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.40 0.39 0.46 0.46 0.50 0.56 0.68 -29.73%
  QoQ % 2.56% -15.22% 0.00% -8.00% -10.71% -17.65% -
  Horiz. % 58.82% 57.35% 67.65% 67.65% 73.53% 82.35% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

414  309  538  655 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.87-0.10 
 IWCITY 1.18-0.14 
 IRIS 0.185+0.015 
 EKOVEST-WB 0.37-0.11 
 BARAKAH 0.095+0.005 
 IMPIANA 0.055-0.01 
 SAPNRG 0.33+0.005 
 MTRONIC-WA 0.03+0.025 
 VELESTO 0.315+0.01 
 ARMADA 0.20-0.005 
Partners & Brokers