Highlights

[ANZO] QoQ Quarter Result on 2010-06-30 [#2]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 01-Sep-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 30-Jun-2010  [#2]
Profit Trend QoQ -     -145.66%    YoY -     -8.45%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 2,757 1,746 1,606 1,389 1,687 1,556 2,535 5.76%
  QoQ % 57.90% 8.72% 15.62% -17.66% 8.42% -38.62% -
  Horiz. % 108.76% 68.88% 63.35% 54.79% 66.55% 61.38% 100.00%
PBT -846 -858 -605 -963 -392 15,210 -956 -7.83%
  QoQ % 1.40% -41.82% 37.18% -145.66% -102.58% 1,691.00% -
  Horiz. % 88.49% 89.75% 63.28% 100.73% 41.00% -1,591.00% 100.00%
Tax 21 0 -2 0 0 68 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 30.88% 0.00% -2.94% 0.00% 0.00% 100.00% -
NP -825 -858 -607 -963 -392 15,278 -956 -9.37%
  QoQ % 3.85% -41.35% 36.97% -145.66% -102.57% 1,698.12% -
  Horiz. % 86.30% 89.75% 63.49% 100.73% 41.00% -1,598.12% 100.00%
NP to SH -829 -858 -607 -963 -392 15,278 -956 -9.07%
  QoQ % 3.38% -41.35% 36.97% -145.66% -102.57% 1,698.12% -
  Horiz. % 86.72% 89.75% 63.49% 100.73% 41.00% -1,598.12% 100.00%
Tax Rate - % - % - % - % - % -0.45 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 3,582 2,604 2,213 2,352 2,079 -13,722 3,491 1.73%
  QoQ % 37.56% 17.67% -5.91% 13.13% 115.15% -493.07% -
  Horiz. % 102.61% 74.59% 63.39% 67.37% 59.55% -393.07% 100.00%
Net Worth 23,112 23,800 24,921 24,041 23,960 11,265 -25,902 -
  QoQ % -2.89% -4.50% 3.66% 0.34% 112.70% 143.49% -
  Horiz. % -89.23% -91.89% -96.21% -92.82% -92.50% -43.49% 100.00%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 23,112 23,800 24,921 24,041 23,960 11,265 -25,902 -
  QoQ % -2.89% -4.50% 3.66% 0.34% 112.70% 143.49% -
  Horiz. % -89.23% -91.89% -96.21% -92.82% -92.50% -43.49% 100.00%
NOSH 171,836 171,600 173,428 166,034 163,333 75,553 22,654 286.53%
  QoQ % 0.14% -1.05% 4.45% 1.65% 116.18% 233.51% -
  Horiz. % 758.53% 757.48% 765.55% 732.91% 720.99% 333.51% 100.00%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -29.92 % -49.14 % -37.80 % -69.33 % -23.24 % 981.88 % -37.71 % -14.31%
  QoQ % 39.11% -30.00% 45.48% -198.32% -102.37% 2,703.77% -
  Horiz. % 79.34% 130.31% 100.24% 183.85% 61.63% -2,603.77% 100.00%
ROE -3.59 % -3.60 % -2.44 % -4.01 % -1.64 % 135.62 % 0.00 % -
  QoQ % 0.28% -47.54% 39.15% -144.51% -101.21% 0.00% -
  Horiz. % -2.65% -2.65% -1.80% -2.96% -1.21% 100.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 1.60 1.02 0.93 0.84 1.03 2.06 11.19 -72.69%
  QoQ % 56.86% 9.68% 10.71% -18.45% -50.00% -81.59% -
  Horiz. % 14.30% 9.12% 8.31% 7.51% 9.20% 18.41% 100.00%
EPS -0.48 -0.50 -0.35 -0.58 -0.24 39.51 -4.22 -76.56%
  QoQ % 4.00% -42.86% 39.66% -141.67% -100.61% 1,036.26% -
  Horiz. % 11.37% 11.85% 8.29% 13.74% 5.69% -936.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1345 0.1387 0.1437 0.1448 0.1467 0.1491 -1.1434 -
  QoQ % -3.03% -3.48% -0.76% -1.30% -1.61% 113.04% -
  Horiz. % -11.76% -12.13% -12.57% -12.66% -12.83% -13.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 892,727
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.31 0.20 0.18 0.16 0.19 0.18 0.29 4.55%
  QoQ % 55.00% 11.11% 12.50% -15.79% 5.56% -37.93% -
  Horiz. % 106.90% 68.97% 62.07% 55.17% 65.52% 62.07% 100.00%
EPS -0.09 -0.10 -0.07 -0.11 -0.04 1.73 -0.11 -12.53%
  QoQ % 10.00% -42.86% 36.36% -175.00% -102.31% 1,672.73% -
  Horiz. % 81.82% 90.91% 63.64% 100.00% 36.36% -1,572.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0262 0.0270 0.0283 0.0273 0.0272 0.0128 -0.0294 -
  QoQ % -2.96% -4.59% 3.66% 0.37% 112.50% 143.54% -
  Horiz. % -89.12% -91.84% -96.26% -92.86% -92.52% -43.54% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.1300 0.1300 0.1400 0.1300 0.1600 0.2000 0.2500 -
P/RPS 8.10 12.78 15.12 15.54 15.49 9.71 2.23 136.48%
  QoQ % -36.62% -15.48% -2.70% 0.32% 59.53% 335.43% -
  Horiz. % 363.23% 573.09% 678.03% 696.86% 694.62% 435.43% 100.00%
P/EPS -26.95 -26.00 -40.00 -22.41 -66.67 0.99 -5.92 174.93%
  QoQ % -3.65% 35.00% -78.49% 66.39% -6,834.34% 116.72% -
  Horiz. % 455.24% 439.19% 675.68% 378.55% 1,126.18% -16.72% 100.00%
EY -3.71 -3.85 -2.50 -4.46 -1.50 101.11 -16.88 -63.61%
  QoQ % 3.64% -54.00% 43.95% -197.33% -101.48% 698.99% -
  Horiz. % 21.98% 22.81% 14.81% 26.42% 8.89% -598.99% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.97 0.94 0.97 0.90 1.09 1.34 0.00 -
  QoQ % 3.19% -3.09% 7.78% -17.43% -18.66% 0.00% -
  Horiz. % 72.39% 70.15% 72.39% 67.16% 81.34% 100.00% -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 25/02/11 26/11/10 01/09/10 26/05/10 25/02/10 19/11/09 -
Price 0.1100 0.1200 0.1400 0.1400 0.1200 0.1700 0.3700 -
P/RPS 6.86 11.79 15.12 16.73 11.62 8.25 3.31 62.63%
  QoQ % -41.82% -22.02% -9.62% 43.98% 40.85% 149.24% -
  Horiz. % 207.25% 356.19% 456.80% 505.44% 351.06% 249.24% 100.00%
P/EPS -22.80 -24.00 -40.00 -24.14 -50.00 0.84 -8.77 89.18%
  QoQ % 5.00% 40.00% -65.70% 51.72% -6,052.38% 109.58% -
  Horiz. % 259.98% 273.66% 456.10% 275.26% 570.13% -9.58% 100.00%
EY -4.39 -4.17 -2.50 -4.14 -2.00 118.95 -11.41 -47.13%
  QoQ % -5.28% -66.80% 39.61% -107.00% -101.68% 1,142.51% -
  Horiz. % 38.48% 36.55% 21.91% 36.28% 17.53% -1,042.51% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.82 0.87 0.97 0.97 0.82 1.14 0.00 -
  QoQ % -5.75% -10.31% 0.00% 18.29% -28.07% 0.00% -
  Horiz. % 71.93% 76.32% 85.09% 85.09% 71.93% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

417  266  466  748 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.25-0.02 
 VC-PA 0.06+0.005 
 IMPIANA 0.035-0.005 
 LAMBO 0.06+0.005 
 HSI-C5J 0.255+0.01 
 HSI-C5H 0.28+0.01 
 SAPNRG 0.29-0.01 
 DAYANG 0.92+0.03 
 ARMADA 0.185+0.005 
 EKOVEST 0.77-0.005 
Partners & Brokers