Highlights

[ANZO] QoQ Quarter Result on 2011-06-30 [#2]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 17-Aug-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 30-Jun-2011  [#2]
Profit Trend QoQ -     115.92%    YoY -     113.71%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 3,992 2,885 2,640 3,333 2,757 1,746 1,606 83.40%
  QoQ % 38.37% 9.28% -20.79% 20.89% 57.90% 8.72% -
  Horiz. % 248.57% 179.64% 164.38% 207.53% 171.67% 108.72% 100.00%
PBT -75 -700 -274 140 -846 -858 -605 -75.11%
  QoQ % 89.29% -155.47% -295.71% 116.55% 1.40% -41.82% -
  Horiz. % 12.40% 115.70% 45.29% -23.14% 139.83% 141.82% 100.00%
Tax 184 48 -1 -4 21 0 -2 -
  QoQ % 283.33% 4,900.00% 75.00% -119.05% 0.00% 0.00% -
  Horiz. % -9,200.00% -2,400.00% 50.00% 200.00% -1,050.00% -0.00% 100.00%
NP 109 -652 -275 136 -825 -858 -607 -
  QoQ % 116.72% -137.09% -302.21% 116.48% 3.85% -41.35% -
  Horiz. % -17.96% 107.41% 45.30% -22.41% 135.91% 141.35% 100.00%
NP to SH 111 -642 -272 132 -829 -858 -607 -
  QoQ % 117.29% -136.03% -306.06% 115.92% 3.38% -41.35% -
  Horiz. % -18.29% 105.77% 44.81% -21.75% 136.57% 141.35% 100.00%
Tax Rate - % - % - % 2.86 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 3,883 3,537 2,915 3,197 3,582 2,604 2,213 45.43%
  QoQ % 9.78% 21.34% -8.82% -10.75% 37.56% 17.67% -
  Horiz. % 175.46% 159.83% 131.72% 144.46% 161.86% 117.67% 100.00%
Net Worth 32,560 31,593 30,567 0 23,112 23,800 24,921 19.49%
  QoQ % 3.06% 3.36% 0.00% 0.00% -2.89% -4.50% -
  Horiz. % 130.65% 126.77% 122.66% 0.00% 92.74% 95.50% 100.00%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 32,560 31,593 30,567 0 23,112 23,800 24,921 19.49%
  QoQ % 3.06% 3.36% 0.00% 0.00% -2.89% -4.50% -
  Horiz. % 130.65% 126.77% 122.66% 0.00% 92.74% 95.50% 100.00%
NOSH 185,000 179,714 174,375 167,999 171,836 171,600 173,428 4.40%
  QoQ % 2.94% 3.06% 3.79% -2.23% 0.14% -1.05% -
  Horiz. % 106.67% 103.62% 100.55% 96.87% 99.08% 98.95% 100.00%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 2.73 % -22.60 % -10.42 % 4.08 % -29.92 % -49.14 % -37.80 % -
  QoQ % 112.08% -116.89% -355.39% 113.64% 39.11% -30.00% -
  Horiz. % -7.22% 59.79% 27.57% -10.79% 79.15% 130.00% 100.00%
ROE 0.34 % -2.03 % -0.89 % - % -3.59 % -3.60 % -2.44 % -
  QoQ % 116.75% -128.09% 0.00% 0.00% 0.28% -47.54% -
  Horiz. % -13.93% 83.20% 36.48% 0.00% 147.13% 147.54% 100.00%
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 2.16 1.61 1.51 1.98 1.60 1.02 0.93 75.29%
  QoQ % 34.16% 6.62% -23.74% 23.75% 56.86% 9.68% -
  Horiz. % 232.26% 173.12% 162.37% 212.90% 172.04% 109.68% 100.00%
EPS 0.06 -0.36 -0.16 0.08 -0.48 -0.50 -0.35 -
  QoQ % 116.67% -125.00% -300.00% 116.67% 4.00% -42.86% -
  Horiz. % -17.14% 102.86% 45.71% -22.86% 137.14% 142.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1760 0.1758 0.1753 0.0000 0.1345 0.1387 0.1437 14.46%
  QoQ % 0.11% 0.29% 0.00% 0.00% -3.03% -3.48% -
  Horiz. % 122.48% 122.34% 121.99% 0.00% 93.60% 96.52% 100.00%
Adjusted Per Share Value based on latest NOSH - 897,777
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.45 0.33 0.30 0.38 0.31 0.20 0.18 84.10%
  QoQ % 36.36% 10.00% -21.05% 22.58% 55.00% 11.11% -
  Horiz. % 250.00% 183.33% 166.67% 211.11% 172.22% 111.11% 100.00%
EPS 0.01 -0.07 -0.03 0.01 -0.09 -0.10 -0.07 -
  QoQ % 114.29% -133.33% -400.00% 111.11% 10.00% -42.86% -
  Horiz. % -14.29% 100.00% 42.86% -14.29% 128.57% 142.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0370 0.0359 0.0347 0.0000 0.0262 0.0270 0.0283 19.55%
  QoQ % 3.06% 3.46% 0.00% 0.00% -2.96% -4.59% -
  Horiz. % 130.74% 126.86% 122.61% 0.00% 92.58% 95.41% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.7000 1.1200 0.0800 0.0900 0.1300 0.1300 0.1400 -
P/RPS 32.44 69.77 5.28 4.54 8.10 12.78 15.12 66.27%
  QoQ % -53.50% 1,221.40% 16.30% -43.95% -36.62% -15.48% -
  Horiz. % 214.55% 461.44% 34.92% 30.03% 53.57% 84.52% 100.00%
P/EPS 1,166.67 -313.52 -51.29 114.55 -26.95 -26.00 -40.00 -
  QoQ % 472.12% -511.27% -144.78% 525.05% -3.65% 35.00% -
  Horiz. % -2,916.68% 783.80% 128.23% -286.38% 67.38% 65.00% 100.00%
EY 0.09 -0.32 -1.95 0.87 -3.71 -3.85 -2.50 -
  QoQ % 128.12% 83.59% -324.14% 123.45% 3.64% -54.00% -
  Horiz. % -3.60% 12.80% 78.00% -34.80% 148.40% 154.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.98 6.37 0.46 0.00 0.97 0.94 0.97 156.08%
  QoQ % -37.52% 1,284.78% 0.00% 0.00% 3.19% -3.09% -
  Horiz. % 410.31% 656.70% 47.42% 0.00% 100.00% 96.91% 100.00%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 27/02/12 30/11/11 17/08/11 30/05/11 25/02/11 26/11/10 -
Price 0.4600 1.2300 0.8000 0.0900 0.1100 0.1200 0.1400 -
P/RPS 21.32 76.62 52.84 4.54 6.86 11.79 15.12 25.72%
  QoQ % -72.17% 45.00% 1,063.88% -33.82% -41.82% -22.02% -
  Horiz. % 141.01% 506.75% 349.47% 30.03% 45.37% 77.98% 100.00%
P/EPS 766.67 -344.31 -512.87 114.55 -22.80 -24.00 -40.00 -
  QoQ % 322.67% 32.87% -547.73% 602.41% 5.00% 40.00% -
  Horiz. % -1,916.68% 860.78% 1,282.17% -286.38% 57.00% 60.00% 100.00%
EY 0.13 -0.29 -0.19 0.87 -4.39 -4.17 -2.50 -
  QoQ % 144.83% -52.63% -121.84% 119.82% -5.28% -66.80% -
  Horiz. % -5.20% 11.60% 7.60% -34.80% 175.60% 166.80% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.61 7.00 4.56 0.00 0.82 0.87 0.97 93.34%
  QoQ % -62.71% 53.51% 0.00% 0.00% -5.75% -10.31% -
  Horiz. % 269.07% 721.65% 470.10% 0.00% 84.54% 89.69% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  297  572  751 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.290.00 
 ARMADA 0.495+0.015 
 VELESTO 0.39+0.005 
 DGB 0.175+0.005 
 PERDANA 0.43+0.045 
 HSI-H8F 0.30-0.005 
 MTAG 0.62+0.035 
 AAX 0.175+0.01 
 HSI-C7J 0.15-0.01 
 TANCO 0.075+0.005 
Partners & Brokers