Highlights

[ANZO] QoQ Quarter Result on 2012-06-30 [#2]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 30-Aug-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 30-Jun-2012  [#2]
Profit Trend QoQ -     -1,032.43%    YoY -     -884.09%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 3,982 9,246 3,779 7,324 3,992 2,885 2,640 31.49%
  QoQ % -56.93% 144.67% -48.40% 83.47% 38.37% 9.28% -
  Horiz. % 150.83% 350.23% 143.14% 277.42% 151.21% 109.28% 100.00%
PBT -836 2,045 -848 -1,062 -75 -700 -274 110.22%
  QoQ % -140.88% 341.16% 20.15% -1,316.00% 89.29% -155.47% -
  Horiz. % 305.11% -746.35% 309.49% 387.59% 27.37% 255.47% 100.00%
Tax 20 -144 20 21 184 48 -1 -
  QoQ % 113.89% -820.00% -4.76% -88.59% 283.33% 4,900.00% -
  Horiz. % -2,000.00% 14,400.00% -2,000.00% -2,100.00% -18,400.00% -4,800.00% 100.00%
NP -816 1,901 -828 -1,041 109 -652 -275 106.36%
  QoQ % -142.92% 329.59% 20.46% -1,055.05% 116.72% -137.09% -
  Horiz. % 296.73% -691.27% 301.09% 378.55% -39.64% 237.09% 100.00%
NP to SH -816 1,901 -810 -1,035 111 -642 -272 107.87%
  QoQ % -142.92% 334.69% 21.74% -1,032.43% 117.29% -136.03% -
  Horiz. % 300.00% -698.90% 297.79% 380.51% -40.81% 236.03% 100.00%
Tax Rate - % 7.04 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Total Cost 4,798 7,345 4,607 8,365 3,883 3,537 2,915 39.36%
  QoQ % -34.68% 59.43% -44.93% 115.43% 9.78% 21.34% -
  Horiz. % 164.60% 251.97% 158.04% 286.96% 133.21% 121.34% 100.00%
Net Worth 37,993 39,020 36,627 30,795 32,560 31,593 30,567 15.59%
  QoQ % -2.63% 6.53% 18.94% -5.42% 3.06% 3.36% -
  Horiz. % 124.29% 127.65% 119.82% 100.75% 106.52% 103.36% 100.00%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 37,993 39,020 36,627 30,795 32,560 31,593 30,567 15.59%
  QoQ % -2.63% 6.53% 18.94% -5.42% 3.06% 3.36% -
  Horiz. % 124.29% 127.65% 119.82% 100.75% 106.52% 103.36% 100.00%
NOSH 199,024 200,105 197,560 181,578 185,000 179,714 174,375 9.21%
  QoQ % -0.54% 1.29% 8.80% -1.85% 2.94% 3.06% -
  Horiz. % 114.14% 114.76% 113.30% 104.13% 106.09% 103.06% 100.00%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -20.49 % 20.56 % -21.91 % -14.21 % 2.73 % -22.60 % -10.42 % 56.89%
  QoQ % -199.66% 193.84% -54.19% -620.51% 112.08% -116.89% -
  Horiz. % 196.64% -197.31% 210.27% 136.37% -26.20% 216.89% 100.00%
ROE -2.15 % 4.87 % -2.21 % -3.36 % 0.34 % -2.03 % -0.89 % 79.94%
  QoQ % -144.15% 320.36% 34.23% -1,088.24% 116.75% -128.09% -
  Horiz. % 241.57% -547.19% 248.31% 377.53% -38.20% 228.09% 100.00%
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 2.00 4.62 1.91 4.03 2.16 1.61 1.51 20.59%
  QoQ % -56.71% 141.88% -52.61% 86.57% 34.16% 6.62% -
  Horiz. % 132.45% 305.96% 126.49% 266.89% 143.05% 106.62% 100.00%
EPS -0.41 0.95 -0.41 -0.57 0.06 -0.36 -0.16 87.15%
  QoQ % -143.16% 331.71% 28.07% -1,050.00% 116.67% -125.00% -
  Horiz. % 256.25% -593.75% 256.25% 356.25% -37.50% 225.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1909 0.1950 0.1854 0.1696 0.1760 0.1758 0.1753 5.84%
  QoQ % -2.10% 5.18% 9.32% -3.64% 0.11% 0.29% -
  Horiz. % 108.90% 111.24% 105.76% 96.75% 100.40% 100.29% 100.00%
Adjusted Per Share Value based on latest NOSH - 880,810
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 0.45 1.05 0.43 0.83 0.45 0.33 0.30 31.00%
  QoQ % -57.14% 144.19% -48.19% 84.44% 36.36% 10.00% -
  Horiz. % 150.00% 350.00% 143.33% 276.67% 150.00% 110.00% 100.00%
EPS -0.09 0.22 -0.09 -0.12 0.01 -0.07 -0.03 107.87%
  QoQ % -140.91% 344.44% 25.00% -1,300.00% 114.29% -133.33% -
  Horiz. % 300.00% -733.33% 300.00% 400.00% -33.33% 233.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0431 0.0443 0.0416 0.0350 0.0370 0.0359 0.0347 15.53%
  QoQ % -2.71% 6.49% 18.86% -5.41% 3.06% 3.46% -
  Horiz. % 124.21% 127.67% 119.88% 100.86% 106.63% 103.46% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.2550 0.2900 0.3700 0.4200 0.7000 1.1200 0.0800 -
P/RPS 12.75 6.28 19.34 10.41 32.44 69.77 5.28 79.89%
  QoQ % 103.03% -67.53% 85.78% -67.91% -53.50% 1,221.40% -
  Horiz. % 241.48% 118.94% 366.29% 197.16% 614.39% 1,321.40% 100.00%
P/EPS -62.20 30.53 -90.24 -73.68 1,166.67 -313.52 -51.29 13.71%
  QoQ % -303.73% 133.83% -22.48% -106.32% 472.12% -511.27% -
  Horiz. % 121.27% -59.52% 175.94% 143.65% -2,274.65% 611.27% 100.00%
EY -1.61 3.28 -1.11 -1.36 0.09 -0.32 -1.95 -11.98%
  QoQ % -149.09% 395.50% 18.38% -1,611.11% 128.12% 83.59% -
  Horiz. % 82.56% -168.21% 56.92% 69.74% -4.62% 16.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.34 1.49 2.00 2.48 3.98 6.37 0.46 103.84%
  QoQ % -10.07% -25.50% -19.35% -37.69% -37.52% 1,284.78% -
  Horiz. % 291.30% 323.91% 434.78% 539.13% 865.22% 1,384.78% 100.00%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 31/05/13 06/03/13 30/11/12 30/08/12 30/05/12 27/02/12 30/11/11 -
Price 0.3750 0.2550 0.3100 0.4400 0.4600 1.2300 0.8000 -
P/RPS 18.74 5.52 16.21 10.91 21.32 76.62 52.84 -49.86%
  QoQ % 239.49% -65.95% 48.58% -48.83% -72.17% 45.00% -
  Horiz. % 35.47% 10.45% 30.68% 20.65% 40.35% 145.00% 100.00%
P/EPS -91.46 26.84 -75.61 -77.19 766.67 -344.31 -512.87 -68.28%
  QoQ % -440.76% 135.50% 2.05% -110.07% 322.67% 32.87% -
  Horiz. % 17.83% -5.23% 14.74% 15.05% -149.49% 67.13% 100.00%
EY -1.09 3.73 -1.32 -1.30 0.13 -0.29 -0.19 220.13%
  QoQ % -129.22% 382.58% -1.54% -1,100.00% 144.83% -52.63% -
  Horiz. % 573.68% -1,963.16% 694.74% 684.21% -68.42% 152.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.96 1.31 1.67 2.59 2.61 7.00 4.56 -43.02%
  QoQ % 49.62% -21.56% -35.52% -0.77% -62.71% 53.51% -
  Horiz. % 42.98% 28.73% 36.62% 56.80% 57.24% 153.51% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

302  301  584  1145 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MNC-PA 0.03-0.005 
 GPACKET-WB 0.265+0.005 
 EDUSPEC 0.045-0.01 
 VSOLAR 0.085-0.005 
 ARMADA 0.325-0.015 
 SAPNRG 0.295+0.01 
 HSI-H6S 0.185-0.025 
 MNC 0.1150.00 
 HSI-C7F 0.35-0.005 
 MTRONIC 0.050.00 

TOP ARTICLES

1. SCOMIES, OPCOM & NETX: 3 GOOD STOCKS WITH GREAT POTENTIAL, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
2. WHY SCOMI ENERGY (7045) CAN FOLLOW CARIMIN AND GO UP 400% FROM ITS LOWS, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. 哪一间上市公司将会成为下一个大马太阳能发电之王?股价会一飞冲天吗?为什么这个行业连亿万富豪的公司都有兴趣竞标呢? Ten Ninety
4. GENM: A relook into Genting Malaysia from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing now ? TradeVSA - Case Study
5. [转贴] 明年不管你是做什麼行業的,都要看看這篇文章 Good Articles to Share
6. Technical View - Genting Malaysia Bhd (GENM, 4715) Rakuten Trade Research Reports
7. Who is Najib’s most-hated opponent in Pakatan? save malaysia!!!
8. Jaks Resources - An excellent joint venture deal with CPECC DK66
Partners & Brokers