Highlights

[ANZO] QoQ Quarter Result on 2012-06-30 [#2]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 30-Aug-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 30-Jun-2012  [#2]
Profit Trend QoQ -     -1,032.43%    YoY -     -884.09%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 3,982 9,246 3,779 7,324 3,992 2,885 2,640 31.49%
  QoQ % -56.93% 144.67% -48.40% 83.47% 38.37% 9.28% -
  Horiz. % 150.83% 350.23% 143.14% 277.42% 151.21% 109.28% 100.00%
PBT -836 2,045 -848 -1,062 -75 -700 -274 110.22%
  QoQ % -140.88% 341.16% 20.15% -1,316.00% 89.29% -155.47% -
  Horiz. % 305.11% -746.35% 309.49% 387.59% 27.37% 255.47% 100.00%
Tax 20 -144 20 21 184 48 -1 -
  QoQ % 113.89% -820.00% -4.76% -88.59% 283.33% 4,900.00% -
  Horiz. % -2,000.00% 14,400.00% -2,000.00% -2,100.00% -18,400.00% -4,800.00% 100.00%
NP -816 1,901 -828 -1,041 109 -652 -275 106.36%
  QoQ % -142.92% 329.59% 20.46% -1,055.05% 116.72% -137.09% -
  Horiz. % 296.73% -691.27% 301.09% 378.55% -39.64% 237.09% 100.00%
NP to SH -816 1,901 -810 -1,035 111 -642 -272 107.87%
  QoQ % -142.92% 334.69% 21.74% -1,032.43% 117.29% -136.03% -
  Horiz. % 300.00% -698.90% 297.79% 380.51% -40.81% 236.03% 100.00%
Tax Rate - % 7.04 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Total Cost 4,798 7,345 4,607 8,365 3,883 3,537 2,915 39.36%
  QoQ % -34.68% 59.43% -44.93% 115.43% 9.78% 21.34% -
  Horiz. % 164.60% 251.97% 158.04% 286.96% 133.21% 121.34% 100.00%
Net Worth 37,993 39,020 36,627 30,795 32,560 31,593 30,567 15.59%
  QoQ % -2.63% 6.53% 18.94% -5.42% 3.06% 3.36% -
  Horiz. % 124.29% 127.65% 119.82% 100.75% 106.52% 103.36% 100.00%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 37,993 39,020 36,627 30,795 32,560 31,593 30,567 15.59%
  QoQ % -2.63% 6.53% 18.94% -5.42% 3.06% 3.36% -
  Horiz. % 124.29% 127.65% 119.82% 100.75% 106.52% 103.36% 100.00%
NOSH 199,024 200,105 197,560 181,578 185,000 179,714 174,375 9.21%
  QoQ % -0.54% 1.29% 8.80% -1.85% 2.94% 3.06% -
  Horiz. % 114.14% 114.76% 113.30% 104.13% 106.09% 103.06% 100.00%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -20.49 % 20.56 % -21.91 % -14.21 % 2.73 % -22.60 % -10.42 % 56.89%
  QoQ % -199.66% 193.84% -54.19% -620.51% 112.08% -116.89% -
  Horiz. % 196.64% -197.31% 210.27% 136.37% -26.20% 216.89% 100.00%
ROE -2.15 % 4.87 % -2.21 % -3.36 % 0.34 % -2.03 % -0.89 % 79.94%
  QoQ % -144.15% 320.36% 34.23% -1,088.24% 116.75% -128.09% -
  Horiz. % 241.57% -547.19% 248.31% 377.53% -38.20% 228.09% 100.00%
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 2.00 4.62 1.91 4.03 2.16 1.61 1.51 20.59%
  QoQ % -56.71% 141.88% -52.61% 86.57% 34.16% 6.62% -
  Horiz. % 132.45% 305.96% 126.49% 266.89% 143.05% 106.62% 100.00%
EPS -0.41 0.95 -0.41 -0.57 0.06 -0.36 -0.16 87.15%
  QoQ % -143.16% 331.71% 28.07% -1,050.00% 116.67% -125.00% -
  Horiz. % 256.25% -593.75% 256.25% 356.25% -37.50% 225.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1909 0.1950 0.1854 0.1696 0.1760 0.1758 0.1753 5.84%
  QoQ % -2.10% 5.18% 9.32% -3.64% 0.11% 0.29% -
  Horiz. % 108.90% 111.24% 105.76% 96.75% 100.40% 100.29% 100.00%
Adjusted Per Share Value based on latest NOSH - 880,810
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 0.45 1.05 0.43 0.83 0.45 0.33 0.30 31.00%
  QoQ % -57.14% 144.19% -48.19% 84.44% 36.36% 10.00% -
  Horiz. % 150.00% 350.00% 143.33% 276.67% 150.00% 110.00% 100.00%
EPS -0.09 0.22 -0.09 -0.12 0.01 -0.07 -0.03 107.87%
  QoQ % -140.91% 344.44% 25.00% -1,300.00% 114.29% -133.33% -
  Horiz. % 300.00% -733.33% 300.00% 400.00% -33.33% 233.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0431 0.0443 0.0416 0.0350 0.0370 0.0359 0.0347 15.53%
  QoQ % -2.71% 6.49% 18.86% -5.41% 3.06% 3.46% -
  Horiz. % 124.21% 127.67% 119.88% 100.86% 106.63% 103.46% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.2550 0.2900 0.3700 0.4200 0.7000 1.1200 0.0800 -
P/RPS 12.75 6.28 19.34 10.41 32.44 69.77 5.28 79.89%
  QoQ % 103.03% -67.53% 85.78% -67.91% -53.50% 1,221.40% -
  Horiz. % 241.48% 118.94% 366.29% 197.16% 614.39% 1,321.40% 100.00%
P/EPS -62.20 30.53 -90.24 -73.68 1,166.67 -313.52 -51.29 13.71%
  QoQ % -303.73% 133.83% -22.48% -106.32% 472.12% -511.27% -
  Horiz. % 121.27% -59.52% 175.94% 143.65% -2,274.65% 611.27% 100.00%
EY -1.61 3.28 -1.11 -1.36 0.09 -0.32 -1.95 -11.98%
  QoQ % -149.09% 395.50% 18.38% -1,611.11% 128.12% 83.59% -
  Horiz. % 82.56% -168.21% 56.92% 69.74% -4.62% 16.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.34 1.49 2.00 2.48 3.98 6.37 0.46 103.84%
  QoQ % -10.07% -25.50% -19.35% -37.69% -37.52% 1,284.78% -
  Horiz. % 291.30% 323.91% 434.78% 539.13% 865.22% 1,384.78% 100.00%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 31/05/13 06/03/13 30/11/12 30/08/12 30/05/12 27/02/12 30/11/11 -
Price 0.3750 0.2550 0.3100 0.4400 0.4600 1.2300 0.8000 -
P/RPS 18.74 5.52 16.21 10.91 21.32 76.62 52.84 -49.86%
  QoQ % 239.49% -65.95% 48.58% -48.83% -72.17% 45.00% -
  Horiz. % 35.47% 10.45% 30.68% 20.65% 40.35% 145.00% 100.00%
P/EPS -91.46 26.84 -75.61 -77.19 766.67 -344.31 -512.87 -68.28%
  QoQ % -440.76% 135.50% 2.05% -110.07% 322.67% 32.87% -
  Horiz. % 17.83% -5.23% 14.74% 15.05% -149.49% 67.13% 100.00%
EY -1.09 3.73 -1.32 -1.30 0.13 -0.29 -0.19 220.13%
  QoQ % -129.22% 382.58% -1.54% -1,100.00% 144.83% -52.63% -
  Horiz. % 573.68% -1,963.16% 694.74% 684.21% -68.42% 152.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.96 1.31 1.67 2.59 2.61 7.00 4.56 -43.02%
  QoQ % 49.62% -21.56% -35.52% -0.77% -62.71% 53.51% -
  Horiz. % 42.98% 28.73% 36.62% 56.80% 57.24% 153.51% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

375  307  524  681 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.34-0.005 
 JAG 0.055+0.005 
 PERDANA 0.43+0.04 
 HSI-C5D 0.40-0.035 
 DAYANG 1.41+0.03 
 TALAMT 0.040.00 
 FGV 1.23+0.11 
 HSI-C3V 0.10-0.04 
 DESTINI 0.325-0.02 
 APFT 0.020.00 
Partners & Brokers