Highlights

[ANZO] QoQ Quarter Result on 2015-06-30 [#1]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 25-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 30-Jun-2015  [#1]
Profit Trend QoQ -     19.11%    YoY -     60.18%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 1,401 1,825 1,325 1,561 2,072 1,113 959 28.72%
  QoQ % -23.23% 37.74% -15.12% -24.66% 86.16% 16.06% -
  Horiz. % 146.09% 190.30% 138.16% 162.77% 216.06% 116.06% 100.00%
PBT -3,861 -4,882 -1,208 -1,006 -1,839 -2,763 -1,295 107.01%
  QoQ % 20.91% -304.14% -20.08% 45.30% 33.44% -113.36% -
  Horiz. % 298.15% 376.99% 93.28% 77.68% 142.01% 213.36% 100.00%
Tax 20 20 45 20 620 20 -173 -
  QoQ % 0.00% -55.56% 125.00% -96.77% 3,000.00% 111.56% -
  Horiz. % -11.56% -11.56% -26.01% -11.56% -358.38% -11.56% 100.00%
NP -3,841 -4,862 -1,163 -986 -1,219 -2,743 -1,468 89.77%
  QoQ % 21.00% -318.06% -17.95% 19.11% 55.56% -86.85% -
  Horiz. % 261.65% 331.20% 79.22% 67.17% 83.04% 186.85% 100.00%
NP to SH -3,841 -4,862 -1,163 -986 -1,219 -2,743 -1,468 89.77%
  QoQ % 21.00% -318.06% -17.95% 19.11% 55.56% -86.85% -
  Horiz. % 261.65% 331.20% 79.22% 67.17% 83.04% 186.85% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 5,242 6,687 2,488 2,547 3,291 3,856 2,427 67.01%
  QoQ % -21.61% 168.77% -2.32% -22.61% -14.65% 58.88% -
  Horiz. % 215.99% 275.53% 102.51% 104.94% 135.60% 158.88% 100.00%
Net Worth 41,881 42,886 45,385 46,229 47,512 48,142 51,295 -12.63%
  QoQ % -2.34% -5.51% -1.83% -2.70% -1.31% -6.15% -
  Horiz. % 81.65% 83.61% 88.48% 90.12% 92.63% 93.85% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 41,881 42,886 45,385 46,229 47,512 48,142 51,295 -12.63%
  QoQ % -2.34% -5.51% -1.83% -2.70% -1.31% -6.15% -
  Horiz. % 81.65% 83.61% 88.48% 90.12% 92.63% 93.85% 100.00%
NOSH 284,518 281,040 283,658 281,714 283,488 279,897 282,307 0.52%
  QoQ % 1.24% -0.92% 0.69% -0.63% 1.28% -0.85% -
  Horiz. % 100.78% 99.55% 100.48% 99.79% 100.42% 99.15% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -274.16 % -266.41 % -87.77 % -63.16 % -58.83 % -246.45 % -153.08 % 47.42%
  QoQ % -2.91% -203.53% -38.96% -7.36% 76.13% -60.99% -
  Horiz. % 179.10% 174.03% 57.34% 41.26% 38.43% 160.99% 100.00%
ROE -9.17 % -11.34 % -2.56 % -2.13 % -2.57 % -5.70 % -2.86 % 117.28%
  QoQ % 19.14% -342.97% -20.19% 17.12% 54.91% -99.30% -
  Horiz. % 320.63% 396.50% 89.51% 74.48% 89.86% 199.30% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.49 0.65 0.47 0.55 0.73 0.40 0.34 27.56%
  QoQ % -24.62% 38.30% -14.55% -24.66% 82.50% 17.65% -
  Horiz. % 144.12% 191.18% 138.24% 161.76% 214.71% 117.65% 100.00%
EPS -1.35 -1.73 -0.41 -0.35 -0.43 -0.98 -0.52 88.79%
  QoQ % 21.97% -321.95% -17.14% 18.60% 56.12% -88.46% -
  Horiz. % 259.62% 332.69% 78.85% 67.31% 82.69% 188.46% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1472 0.1526 0.1600 0.1641 0.1676 0.1720 0.1817 -13.09%
  QoQ % -3.54% -4.62% -2.50% -2.09% -2.56% -5.34% -
  Horiz. % 81.01% 83.98% 88.06% 90.31% 92.24% 94.66% 100.00%
Adjusted Per Share Value based on latest NOSH - 880,810
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.16 0.21 0.15 0.18 0.24 0.13 0.11 28.35%
  QoQ % -23.81% 40.00% -16.67% -25.00% 84.62% 18.18% -
  Horiz. % 145.45% 190.91% 136.36% 163.64% 218.18% 118.18% 100.00%
EPS -0.44 -0.55 -0.13 -0.11 -0.14 -0.31 -0.17 88.40%
  QoQ % 20.00% -323.08% -18.18% 21.43% 54.84% -82.35% -
  Horiz. % 258.82% 323.53% 76.47% 64.71% 82.35% 182.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0475 0.0487 0.0515 0.0525 0.0539 0.0547 0.0582 -12.66%
  QoQ % -2.46% -5.44% -1.90% -2.60% -1.46% -6.01% -
  Horiz. % 81.62% 83.68% 88.49% 90.21% 92.61% 93.99% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.2800 0.1800 0.1850 0.1900 0.1950 0.1900 0.2450 -
P/RPS 56.86 27.72 39.61 34.29 0.00 0.00 0.00 -
  QoQ % 105.12% -30.02% 15.51% 0.00% 0.00% 0.00% -
  Horiz. % 165.82% 80.84% 115.51% 100.00% - - -
P/EPS -20.74 -10.40 -45.12 -54.29 0.00 0.00 0.00 -
  QoQ % -99.42% 76.95% 16.89% 0.00% 0.00% 0.00% -
  Horiz. % 38.20% 19.16% 83.11% 100.00% - - -
EY -4.82 -9.61 -2.22 -1.84 0.00 0.00 0.00 -
  QoQ % 49.84% -332.88% -20.65% 0.00% 0.00% 0.00% -
  Horiz. % 261.96% 522.28% 120.65% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.90 1.18 1.16 1.16 1.16 0.00 0.00 -
  QoQ % 61.02% 1.72% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 163.79% 101.72% 100.00% 100.00% 100.00% - -
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 23/05/16 26/02/16 26/11/15 25/08/15 29/05/15 18/02/15 28/11/14 -
Price 0.2750 0.2300 0.2000 0.2000 0.2100 0.2000 0.2100 -
P/RPS 55.85 35.42 42.82 36.09 0.00 0.00 0.00 -
  QoQ % 57.68% -17.28% 18.65% 0.00% 0.00% 0.00% -
  Horiz. % 154.75% 98.14% 118.65% 100.00% - - -
P/EPS -20.37 -13.29 -48.78 -57.14 0.00 0.00 0.00 -
  QoQ % -53.27% 72.76% 14.63% 0.00% 0.00% 0.00% -
  Horiz. % 35.65% 23.26% 85.37% 100.00% - - -
EY -4.91 -7.52 -2.05 -1.75 0.00 0.00 0.00 -
  QoQ % 34.71% -266.83% -17.14% 0.00% 0.00% 0.00% -
  Horiz. % 280.57% 429.71% 117.14% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.87 1.51 1.25 1.22 1.25 0.00 0.00 -
  QoQ % 23.84% 20.80% 2.46% -2.40% 0.00% 0.00% -
  Horiz. % 149.60% 120.80% 100.00% 97.60% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

353  351  537  671 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BJCORP 0.2650.00 
 HIBISCS 1.10+0.04 
 MYEG 1.39+0.09 
 SAPNRG-WA 0.1450.00 
 DYNACIA 0.095-0.005 
 ORION 0.215+0.015 
 DAYANG 1.33-0.06 
 HSI-C5D 0.34-0.015 
 SAPNRG 0.345-0.005 
 HSI-C3V 0.05-0.015 
Partners & Brokers