Highlights

[ANZO] QoQ Quarter Result on 2010-09-30 [#3]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 26-Nov-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 30-Sep-2010  [#3]
Profit Trend QoQ -     36.97%    YoY -     36.51%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 3,333 2,757 1,746 1,606 1,389 1,687 1,556 66.40%
  QoQ % 20.89% 57.90% 8.72% 15.62% -17.66% 8.42% -
  Horiz. % 214.20% 177.19% 112.21% 103.21% 89.27% 108.42% 100.00%
PBT 140 -846 -858 -605 -963 -392 15,210 -95.65%
  QoQ % 116.55% 1.40% -41.82% 37.18% -145.66% -102.58% -
  Horiz. % 0.92% -5.56% -5.64% -3.98% -6.33% -2.58% 100.00%
Tax -4 21 0 -2 0 0 68 -
  QoQ % -119.05% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -5.88% 30.88% 0.00% -2.94% 0.00% 0.00% 100.00%
NP 136 -825 -858 -607 -963 -392 15,278 -95.74%
  QoQ % 116.48% 3.85% -41.35% 36.97% -145.66% -102.57% -
  Horiz. % 0.89% -5.40% -5.62% -3.97% -6.30% -2.57% 100.00%
NP to SH 132 -829 -858 -607 -963 -392 15,278 -95.83%
  QoQ % 115.92% 3.38% -41.35% 36.97% -145.66% -102.57% -
  Horiz. % 0.86% -5.43% -5.62% -3.97% -6.30% -2.57% 100.00%
Tax Rate 2.86 % - % - % - % - % - % -0.45 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -635.56% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 3,197 3,582 2,604 2,213 2,352 2,079 -13,722 -
  QoQ % -10.75% 37.56% 17.67% -5.91% 13.13% 115.15% -
  Horiz. % -23.30% -26.10% -18.98% -16.13% -17.14% -15.15% 100.00%
Net Worth 0 23,112 23,800 24,921 24,041 23,960 11,265 -
  QoQ % 0.00% -2.89% -4.50% 3.66% 0.34% 112.70% -
  Horiz. % 0.00% 205.17% 211.28% 221.23% 213.42% 212.70% 100.00%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 0 23,112 23,800 24,921 24,041 23,960 11,265 -
  QoQ % 0.00% -2.89% -4.50% 3.66% 0.34% 112.70% -
  Horiz. % 0.00% 205.17% 211.28% 221.23% 213.42% 212.70% 100.00%
NOSH 167,999 171,836 171,600 173,428 166,034 163,333 75,553 70.61%
  QoQ % -2.23% 0.14% -1.05% 4.45% 1.65% 116.18% -
  Horiz. % 222.36% 227.44% 227.12% 229.54% 219.76% 216.18% 100.00%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 4.08 % -29.92 % -49.14 % -37.80 % -69.33 % -23.24 % 981.88 % -97.44%
  QoQ % 113.64% 39.11% -30.00% 45.48% -198.32% -102.37% -
  Horiz. % 0.42% -3.05% -5.00% -3.85% -7.06% -2.37% 100.00%
ROE - % -3.59 % -3.60 % -2.44 % -4.01 % -1.64 % 135.62 % -
  QoQ % 0.00% 0.28% -47.54% 39.15% -144.51% -101.21% -
  Horiz. % 0.00% -2.65% -2.65% -1.80% -2.96% -1.21% 100.00%
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 1.98 1.60 1.02 0.93 0.84 1.03 2.06 -2.61%
  QoQ % 23.75% 56.86% 9.68% 10.71% -18.45% -50.00% -
  Horiz. % 96.12% 77.67% 49.51% 45.15% 40.78% 50.00% 100.00%
EPS 0.08 -0.48 -0.50 -0.35 -0.58 -0.24 39.51 -98.42%
  QoQ % 116.67% 4.00% -42.86% 39.66% -141.67% -100.61% -
  Horiz. % 0.20% -1.21% -1.27% -0.89% -1.47% -0.61% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0000 0.1345 0.1387 0.1437 0.1448 0.1467 0.1491 -
  QoQ % 0.00% -3.03% -3.48% -0.76% -1.30% -1.61% -
  Horiz. % 0.00% 90.21% 93.02% 96.38% 97.12% 98.39% 100.00%
Adjusted Per Share Value based on latest NOSH - 880,810
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 0.38 0.31 0.20 0.18 0.16 0.19 0.18 64.79%
  QoQ % 22.58% 55.00% 11.11% 12.50% -15.79% 5.56% -
  Horiz. % 211.11% 172.22% 111.11% 100.00% 88.89% 105.56% 100.00%
EPS 0.01 -0.09 -0.10 -0.07 -0.11 -0.04 1.73 -96.81%
  QoQ % 111.11% 10.00% -42.86% 36.36% -175.00% -102.31% -
  Horiz. % 0.58% -5.20% -5.78% -4.05% -6.36% -2.31% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0000 0.0262 0.0270 0.0283 0.0273 0.0272 0.0128 -
  QoQ % 0.00% -2.96% -4.59% 3.66% 0.37% 112.50% -
  Horiz. % 0.00% 204.69% 210.94% 221.09% 213.28% 212.50% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.0900 0.1300 0.1300 0.1400 0.1300 0.1600 0.2000 -
P/RPS 4.54 8.10 12.78 15.12 15.54 15.49 9.71 -39.84%
  QoQ % -43.95% -36.62% -15.48% -2.70% 0.32% 59.53% -
  Horiz. % 46.76% 83.42% 131.62% 155.72% 160.04% 159.53% 100.00%
P/EPS 114.55 -26.95 -26.00 -40.00 -22.41 -66.67 0.99 2,295.26%
  QoQ % 525.05% -3.65% 35.00% -78.49% 66.39% -6,834.34% -
  Horiz. % 11,570.71% -2,722.22% -2,626.26% -4,040.40% -2,263.64% -6,734.34% 100.00%
EY 0.87 -3.71 -3.85 -2.50 -4.46 -1.50 101.11 -95.84%
  QoQ % 123.45% 3.64% -54.00% 43.95% -197.33% -101.48% -
  Horiz. % 0.86% -3.67% -3.81% -2.47% -4.41% -1.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.97 0.94 0.97 0.90 1.09 1.34 -
  QoQ % 0.00% 3.19% -3.09% 7.78% -17.43% -18.66% -
  Horiz. % 0.00% 72.39% 70.15% 72.39% 67.16% 81.34% 100.00%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 17/08/11 30/05/11 25/02/11 26/11/10 01/09/10 26/05/10 25/02/10 -
Price 0.0900 0.1100 0.1200 0.1400 0.1400 0.1200 0.1700 -
P/RPS 4.54 6.86 11.79 15.12 16.73 11.62 8.25 -32.92%
  QoQ % -33.82% -41.82% -22.02% -9.62% 43.98% 40.85% -
  Horiz. % 55.03% 83.15% 142.91% 183.27% 202.79% 140.85% 100.00%
P/EPS 114.55 -22.80 -24.00 -40.00 -24.14 -50.00 0.84 2,573.34%
  QoQ % 602.41% 5.00% 40.00% -65.70% 51.72% -6,052.38% -
  Horiz. % 13,636.91% -2,714.29% -2,857.14% -4,761.90% -2,873.81% -5,952.38% 100.00%
EY 0.87 -4.39 -4.17 -2.50 -4.14 -2.00 118.95 -96.27%
  QoQ % 119.82% -5.28% -66.80% 39.61% -107.00% -101.68% -
  Horiz. % 0.73% -3.69% -3.51% -2.10% -3.48% -1.68% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.82 0.87 0.97 0.97 0.82 1.14 -
  QoQ % 0.00% -5.75% -10.31% 0.00% 18.29% -28.07% -
  Horiz. % 0.00% 71.93% 76.32% 85.09% 85.09% 71.93% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

353  351  537  671 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BJCORP 0.2650.00 
 HIBISCS 1.10+0.04 
 MYEG 1.39+0.09 
 SAPNRG-WA 0.1450.00 
 DYNACIA 0.095-0.005 
 ORION 0.215+0.015 
 DAYANG 1.33-0.06 
 HSI-C5D 0.34-0.015 
 SAPNRG 0.345-0.005 
 HSI-C3V 0.05-0.015 
Partners & Brokers