Highlights

[ANZO] QoQ Quarter Result on 2014-09-30 [#2]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 28-Nov-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Sep-2014  [#2]
Profit Trend QoQ -     40.71%    YoY -     -105.31%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 1,561 2,072 1,113 959 1,230 1,667 1,966 -14.29%
  QoQ % -24.66% 86.16% 16.06% -22.03% -26.21% -15.21% -
  Horiz. % 79.40% 105.39% 56.61% 48.78% 62.56% 84.79% 100.00%
PBT -1,006 -1,839 -2,763 -1,295 -2,496 -1,333 -1,297 -15.62%
  QoQ % 45.30% 33.44% -113.36% 48.12% -87.25% -2.78% -
  Horiz. % 77.56% 141.79% 213.03% 99.85% 192.44% 102.78% 100.00%
Tax 20 620 20 -173 0 20 -63 -
  QoQ % -96.77% 3,000.00% 111.56% 0.00% 0.00% 131.75% -
  Horiz. % -31.75% -984.13% -31.75% 274.60% -0.00% -31.75% 100.00%
NP -986 -1,219 -2,743 -1,468 -2,496 -1,313 -1,360 -19.34%
  QoQ % 19.11% 55.56% -86.85% 41.19% -90.10% 3.46% -
  Horiz. % 72.50% 89.63% 201.69% 107.94% 183.53% 96.54% 100.00%
NP to SH -986 -1,219 -2,743 -1,468 -2,476 -1,313 -1,360 -19.34%
  QoQ % 19.11% 55.56% -86.85% 40.71% -88.58% 3.46% -
  Horiz. % 72.50% 89.63% 201.69% 107.94% 182.06% 96.54% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 2,547 3,291 3,856 2,427 3,726 2,980 3,326 -16.34%
  QoQ % -22.61% -14.65% 58.88% -34.86% 25.03% -10.40% -
  Horiz. % 76.58% 98.95% 115.94% 72.97% 112.03% 89.60% 100.00%
Net Worth 46,229 47,512 48,142 51,295 50,273 51,073 51,508 -6.97%
  QoQ % -2.70% -1.31% -6.15% 2.03% -1.57% -0.84% -
  Horiz. % 89.75% 92.24% 93.47% 99.59% 97.60% 99.16% 100.00%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 46,229 47,512 48,142 51,295 50,273 51,073 51,508 -6.97%
  QoQ % -2.70% -1.31% -6.15% 2.03% -1.57% -0.84% -
  Horiz. % 89.75% 92.24% 93.47% 99.59% 97.60% 99.16% 100.00%
NOSH 281,714 283,488 279,897 282,307 269,130 267,959 263,333 4.61%
  QoQ % -0.63% 1.28% -0.85% 4.90% 0.44% 1.76% -
  Horiz. % 106.98% 107.65% 106.29% 107.21% 102.20% 101.76% 100.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -63.16 % -58.83 % -246.45 % -153.08 % -202.93 % -78.76 % -69.18 % -5.90%
  QoQ % -7.36% 76.13% -60.99% 24.57% -157.66% -13.85% -
  Horiz. % 91.30% 85.04% 356.24% 221.28% 293.34% 113.85% 100.00%
ROE -2.13 % -2.57 % -5.70 % -2.86 % -4.93 % -2.57 % -2.64 % -13.37%
  QoQ % 17.12% 54.91% -99.30% 41.99% -91.83% 2.65% -
  Horiz. % 80.68% 97.35% 215.91% 108.33% 186.74% 97.35% 100.00%
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.55 0.73 0.40 0.34 0.46 0.62 0.75 -18.73%
  QoQ % -24.66% 82.50% 17.65% -26.09% -25.81% -17.33% -
  Horiz. % 73.33% 97.33% 53.33% 45.33% 61.33% 82.67% 100.00%
EPS -0.35 -0.43 -0.98 -0.52 -0.92 -0.49 -0.51 -22.25%
  QoQ % 18.60% 56.12% -88.46% 43.48% -87.76% 3.92% -
  Horiz. % 68.63% 84.31% 192.16% 101.96% 180.39% 96.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1641 0.1676 0.1720 0.1817 0.1868 0.1906 0.1956 -11.08%
  QoQ % -2.09% -2.56% -5.34% -2.73% -1.99% -2.56% -
  Horiz. % 83.90% 85.69% 87.93% 92.89% 95.50% 97.44% 100.00%
Adjusted Per Share Value based on latest NOSH - 897,777
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.18 0.24 0.13 0.11 0.14 0.19 0.22 -12.55%
  QoQ % -25.00% 84.62% 18.18% -21.43% -26.32% -13.64% -
  Horiz. % 81.82% 109.09% 59.09% 50.00% 63.64% 86.36% 100.00%
EPS -0.11 -0.14 -0.31 -0.17 -0.28 -0.15 -0.15 -18.73%
  QoQ % 21.43% 54.84% -82.35% 39.29% -86.67% 0.00% -
  Horiz. % 73.33% 93.33% 206.67% 113.33% 186.67% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0525 0.0539 0.0547 0.0582 0.0571 0.0580 0.0585 -6.98%
  QoQ % -2.60% -1.46% -6.01% 1.93% -1.55% -0.85% -
  Horiz. % 89.74% 92.14% 93.50% 99.49% 97.61% 99.15% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.1900 0.1950 0.1900 0.2450 0.3450 0.2650 0.2200 -
P/RPS 34.29 0.00 0.00 0.00 0.00 42.60 29.47 10.66%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 44.55% -
  Horiz. % 116.36% 0.00% 0.00% 0.00% 0.00% 144.55% 100.00%
P/EPS -54.29 0.00 0.00 0.00 0.00 -54.08 -42.60 17.60%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -26.95% -
  Horiz. % 127.44% -0.00% -0.00% -0.00% -0.00% 126.95% 100.00%
EY -1.84 0.00 0.00 0.00 0.00 -1.85 -2.35 -15.09%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 21.28% -
  Horiz. % 78.30% -0.00% -0.00% -0.00% -0.00% 78.72% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.16 1.16 0.00 0.00 0.00 1.39 1.12 2.37%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 24.11% -
  Horiz. % 103.57% 103.57% 0.00% 0.00% 0.00% 124.11% 100.00%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 25/08/15 29/05/15 18/02/15 28/11/14 29/08/14 23/05/14 27/02/14 -
Price 0.2000 0.2100 0.2000 0.2100 0.2450 0.3000 0.2600 -
P/RPS 36.09 0.00 0.00 0.00 0.00 48.22 34.83 2.40%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 38.44% -
  Horiz. % 103.62% 0.00% 0.00% 0.00% 0.00% 138.44% 100.00%
P/EPS -57.14 0.00 0.00 0.00 0.00 -61.22 -50.34 8.84%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -21.61% -
  Horiz. % 113.51% -0.00% -0.00% -0.00% -0.00% 121.61% 100.00%
EY -1.75 0.00 0.00 0.00 0.00 -1.63 -1.99 -8.23%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 18.09% -
  Horiz. % 87.94% -0.00% -0.00% -0.00% -0.00% 81.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.22 1.25 0.00 0.00 0.00 1.57 1.33 -5.61%
  QoQ % -2.40% 0.00% 0.00% 0.00% 0.00% 18.05% -
  Horiz. % 91.73% 93.98% 0.00% 0.00% 0.00% 118.05% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

226  235  523  1327 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.495+0.015 
 GPACKET-WB 0.320.00 
 HSI-C7F 0.34+0.015 
 JCY 0.20+0.01 
 KEYASIC 0.075+0.01 
 HSI-H8B 0.175-0.015 
 MPAY 0.125+0.015 
 MTAG 0.55+0.01 
 ISTONE 0.245-0.01 
 UCREST 0.17+0.025 

FEATURED POSTS

1. MQ Trader Workshop @ Kulai - Trading Strategy in Volatile Market MQ Trader Announcement!

TOP ARTICLES

1. SELL CARIMIN & UZMA NOW & SWITCH TO NETX, OPCOM, REDTONE OR MUIPROP, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
2. EYE ON THIS STOCK BECAUSE THE PRICE RALLY COULD BE SO SOON! smartinvestment2030
3. CALVIN'S SUNDAY SHARING FROM THE BIBLE: TOPIC - 2 POINTS: NEED FOR WATER & SEASONAL TIMING THE INVESTMENT APPROACH OF CALVIN TAN
4. CALVIN WANTS TO TELL ALL AT NETX (0020) , I AM KEEPING ALL NEXT SHARES TIGHTLY, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
5. What happened today? Myeg & Layhong Louis Yap Investment
6. DIRECTORS/INSIDERS STRONG BUYING SHOWS NFCP FIBERISATION BULL RUN VERY SOON, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
7. CAB the Big Yellow CAB ready to take you for a ride GrandMustahTradingJourney
8. Mitrajaya - NEW CONTRACT COMING SOON!??!! JL's Stock Picks and Coverages
Partners & Brokers