Highlights

[ANZO] QoQ Quarter Result on 2015-09-30 [#2]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 26-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 30-Sep-2015  [#2]
Profit Trend QoQ -     -17.95%    YoY -     20.78%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 1,589 1,401 1,825 1,325 1,561 2,072 1,113 26.82%
  QoQ % 13.42% -23.23% 37.74% -15.12% -24.66% 86.16% -
  Horiz. % 142.77% 125.88% 163.97% 119.05% 140.25% 186.16% 100.00%
PBT -2,652 -3,861 -4,882 -1,208 -1,006 -1,839 -2,763 -2.70%
  QoQ % 31.31% 20.91% -304.14% -20.08% 45.30% 33.44% -
  Horiz. % 95.98% 139.74% 176.69% 43.72% 36.41% 66.56% 100.00%
Tax 96 20 20 45 20 620 20 184.82%
  QoQ % 380.00% 0.00% -55.56% 125.00% -96.77% 3,000.00% -
  Horiz. % 480.00% 100.00% 100.00% 225.00% 100.00% 3,100.00% 100.00%
NP -2,556 -3,841 -4,862 -1,163 -986 -1,219 -2,743 -4.60%
  QoQ % 33.45% 21.00% -318.06% -17.95% 19.11% 55.56% -
  Horiz. % 93.18% 140.03% 177.25% 42.40% 35.95% 44.44% 100.00%
NP to SH -2,556 -3,841 -4,862 -1,163 -986 -1,219 -2,743 -4.60%
  QoQ % 33.45% 21.00% -318.06% -17.95% 19.11% 55.56% -
  Horiz. % 93.18% 140.03% 177.25% 42.40% 35.95% 44.44% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 4,145 5,242 6,687 2,488 2,547 3,291 3,856 4.94%
  QoQ % -20.93% -21.61% 168.77% -2.32% -22.61% -14.65% -
  Horiz. % 107.49% 135.94% 173.42% 64.52% 66.05% 85.35% 100.00%
Net Worth 41,371 41,881 42,886 45,385 46,229 47,512 48,142 -9.62%
  QoQ % -1.22% -2.34% -5.51% -1.83% -2.70% -1.31% -
  Horiz. % 85.94% 86.99% 89.08% 94.27% 96.03% 98.69% 100.00%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 41,371 41,881 42,886 45,385 46,229 47,512 48,142 -9.62%
  QoQ % -1.22% -2.34% -5.51% -1.83% -2.70% -1.31% -
  Horiz. % 85.94% 86.99% 89.08% 94.27% 96.03% 98.69% 100.00%
NOSH 297,209 284,518 281,040 283,658 281,714 283,488 279,897 4.09%
  QoQ % 4.46% 1.24% -0.92% 0.69% -0.63% 1.28% -
  Horiz. % 106.18% 101.65% 100.41% 101.34% 100.65% 101.28% 100.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -160.86 % -274.16 % -266.41 % -87.77 % -63.16 % -58.83 % -246.45 % -24.77%
  QoQ % 41.33% -2.91% -203.53% -38.96% -7.36% 76.13% -
  Horiz. % 65.27% 111.24% 108.10% 35.61% 25.63% 23.87% 100.00%
ROE -6.18 % -9.17 % -11.34 % -2.56 % -2.13 % -2.57 % -5.70 % 5.54%
  QoQ % 32.61% 19.14% -342.97% -20.19% 17.12% 54.91% -
  Horiz. % 108.42% 160.88% 198.95% 44.91% 37.37% 45.09% 100.00%
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.53 0.49 0.65 0.47 0.55 0.73 0.40 20.66%
  QoQ % 8.16% -24.62% 38.30% -14.55% -24.66% 82.50% -
  Horiz. % 132.50% 122.50% 162.50% 117.50% 137.50% 182.50% 100.00%
EPS 0.86 -1.35 -1.73 -0.41 -0.35 -0.43 -0.98 -
  QoQ % 163.70% 21.97% -321.95% -17.14% 18.60% 56.12% -
  Horiz. % -87.76% 137.76% 176.53% 41.84% 35.71% 43.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1392 0.1472 0.1526 0.1600 0.1641 0.1676 0.1720 -13.17%
  QoQ % -5.43% -3.54% -4.62% -2.50% -2.09% -2.56% -
  Horiz. % 80.93% 85.58% 88.72% 93.02% 95.41% 97.44% 100.00%
Adjusted Per Share Value based on latest NOSH - 880,810
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.18 0.16 0.21 0.15 0.18 0.24 0.13 24.25%
  QoQ % 12.50% -23.81% 40.00% -16.67% -25.00% 84.62% -
  Horiz. % 138.46% 123.08% 161.54% 115.38% 138.46% 184.62% 100.00%
EPS -0.29 -0.44 -0.55 -0.13 -0.11 -0.14 -0.31 -4.35%
  QoQ % 34.09% 20.00% -323.08% -18.18% 21.43% 54.84% -
  Horiz. % 93.55% 141.94% 177.42% 41.94% 35.48% 45.16% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0470 0.0475 0.0487 0.0515 0.0525 0.0539 0.0547 -9.63%
  QoQ % -1.05% -2.46% -5.44% -1.90% -2.60% -1.46% -
  Horiz. % 85.92% 86.84% 89.03% 94.15% 95.98% 98.54% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.2150 0.2800 0.1800 0.1850 0.1900 0.1950 0.1900 -
P/RPS 40.21 56.86 27.72 39.61 34.29 0.00 0.00 -
  QoQ % -29.28% 105.12% -30.02% 15.51% 0.00% 0.00% -
  Horiz. % 117.26% 165.82% 80.84% 115.51% 100.00% - -
P/EPS -25.00 -20.74 -10.40 -45.12 -54.29 0.00 0.00 -
  QoQ % -20.54% -99.42% 76.95% 16.89% 0.00% 0.00% -
  Horiz. % 46.05% 38.20% 19.16% 83.11% 100.00% - -
EY -4.00 -4.82 -9.61 -2.22 -1.84 0.00 0.00 -
  QoQ % 17.01% 49.84% -332.88% -20.65% 0.00% 0.00% -
  Horiz. % 217.39% 261.96% 522.28% 120.65% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.54 1.90 1.18 1.16 1.16 1.16 0.00 -
  QoQ % -18.95% 61.02% 1.72% 0.00% 0.00% 0.00% -
  Horiz. % 132.76% 163.79% 101.72% 100.00% 100.00% 100.00% -
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 23/05/16 26/02/16 26/11/15 25/08/15 29/05/15 18/02/15 -
Price 0.2200 0.2750 0.2300 0.2000 0.2000 0.2100 0.2000 -
P/RPS 41.15 55.85 35.42 42.82 36.09 0.00 0.00 -
  QoQ % -26.32% 57.68% -17.28% 18.65% 0.00% 0.00% -
  Horiz. % 114.02% 154.75% 98.14% 118.65% 100.00% - -
P/EPS -25.58 -20.37 -13.29 -48.78 -57.14 0.00 0.00 -
  QoQ % -25.58% -53.27% 72.76% 14.63% 0.00% 0.00% -
  Horiz. % 44.77% 35.65% 23.26% 85.37% 100.00% - -
EY -3.91 -4.91 -7.52 -2.05 -1.75 0.00 0.00 -
  QoQ % 20.37% 34.71% -266.83% -17.14% 0.00% 0.00% -
  Horiz. % 223.43% 280.57% 429.71% 117.14% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.58 1.87 1.51 1.25 1.22 1.25 0.00 -
  QoQ % -15.51% 23.84% 20.80% 2.46% -2.40% 0.00% -
  Horiz. % 126.40% 149.60% 120.80% 100.00% 97.60% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

298  301  584  1149 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MNC-PA 0.03-0.005 
 GPACKET-WB 0.265+0.005 
 EDUSPEC 0.045-0.01 
 VSOLAR 0.085-0.005 
 ARMADA 0.33-0.01 
 SAPNRG 0.295+0.01 
 HSI-H6S 0.185-0.025 
 MNC 0.1150.00 
 HSI-C7F 0.35-0.005 
 MTRONIC 0.050.00 

TOP ARTICLES

1. SCOMIES, OPCOM & NETX: 3 GOOD STOCKS WITH GREAT POTENTIAL, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
2. WHY SCOMI ENERGY (7045) CAN FOLLOW CARIMIN AND GO UP 400% FROM ITS LOWS, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. 哪一间上市公司将会成为下一个大马太阳能发电之王?股价会一飞冲天吗?为什么这个行业连亿万富豪的公司都有兴趣竞标呢? Ten Ninety
4. GENM: A relook into Genting Malaysia from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing now ? TradeVSA - Case Study
5. [转贴] 明年不管你是做什麼行業的,都要看看這篇文章 Good Articles to Share
6. Technical View - Genting Malaysia Bhd (GENM, 4715) Rakuten Trade Research Reports
7. Who is Najib’s most-hated opponent in Pakatan? save malaysia!!!
8. Jaks Resources - An excellent joint venture deal with CPECC DK66
Partners & Brokers