Highlights

[ANZO] QoQ Quarter Result on 2016-09-30 [#2]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 18-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 30-Sep-2016  [#2]
Profit Trend QoQ -     -2.54%    YoY -     -125.37%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 10,861 7,581 1,691 1,398 1,589 1,401 1,825 228.76%
  QoQ % 43.27% 348.31% 20.96% -12.02% 13.42% -23.23% -
  Horiz. % 595.12% 415.40% 92.66% 76.60% 87.07% 76.77% 100.00%
PBT 741 1,250 -715 -2,633 -2,652 -3,861 -4,882 -
  QoQ % -40.72% 274.83% 72.84% 0.72% 31.31% 20.91% -
  Horiz. % -15.18% -25.60% 14.65% 53.93% 54.32% 79.09% 100.00%
Tax 19 19 -4 12 96 20 20 -3.36%
  QoQ % 0.00% 575.00% -133.33% -87.50% 380.00% 0.00% -
  Horiz. % 95.00% 95.00% -20.00% 60.00% 480.00% 100.00% 100.00%
NP 760 1,269 -719 -2,621 -2,556 -3,841 -4,862 -
  QoQ % -40.11% 276.50% 72.57% -2.54% 33.45% 21.00% -
  Horiz. % -15.63% -26.10% 14.79% 53.91% 52.57% 79.00% 100.00%
NP to SH 760 1,269 -719 -2,621 -2,556 -3,841 -4,862 -
  QoQ % -40.11% 276.50% 72.57% -2.54% 33.45% 21.00% -
  Horiz. % -15.63% -26.10% 14.79% 53.91% 52.57% 79.00% 100.00%
Tax Rate -2.56 % -1.52 % - % - % - % - % - % -
  QoQ % -68.42% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 168.42% 100.00% - - - - -
Total Cost 10,101 6,312 2,410 4,019 4,145 5,242 6,687 31.68%
  QoQ % 60.03% 161.91% -40.03% -3.04% -20.93% -21.61% -
  Horiz. % 151.05% 94.39% 36.04% 60.10% 61.99% 78.39% 100.00%
Net Worth 61,387 41,725 40,114 40,536 41,371 41,881 42,886 27.04%
  QoQ % 47.12% 4.02% -1.04% -2.02% -1.22% -2.34% -
  Horiz. % 143.14% 97.29% 93.54% 94.52% 96.47% 97.66% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 61,387 41,725 40,114 40,536 41,371 41,881 42,886 27.04%
  QoQ % 47.12% 4.02% -1.04% -2.02% -1.22% -2.34% -
  Horiz. % 143.14% 97.29% 93.54% 94.52% 96.47% 97.66% 100.00%
NOSH 345,454 302,142 299,583 297,840 297,209 284,518 281,040 14.76%
  QoQ % 14.33% 0.85% 0.59% 0.21% 4.46% 1.24% -
  Horiz. % 122.92% 107.51% 106.60% 105.98% 105.75% 101.24% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 7.00 % 16.74 % -42.52 % -187.48 % -160.86 % -274.16 % -266.41 % -
  QoQ % -58.18% 139.37% 77.32% -16.55% 41.33% -2.91% -
  Horiz. % -2.63% -6.28% 15.96% 70.37% 60.38% 102.91% 100.00%
ROE 1.24 % 3.04 % -1.79 % -6.47 % -6.18 % -9.17 % -11.34 % -
  QoQ % -59.21% 269.83% 72.33% -4.69% 32.61% 19.14% -
  Horiz. % -10.93% -26.81% 15.78% 57.05% 54.50% 80.86% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 3.14 2.51 0.56 0.47 0.53 0.49 0.65 186.04%
  QoQ % 25.10% 348.21% 19.15% -11.32% 8.16% -24.62% -
  Horiz. % 483.08% 386.15% 86.15% 72.31% 81.54% 75.38% 100.00%
EPS 0.22 0.42 -0.24 -0.88 0.86 -1.35 -1.73 -
  QoQ % -47.62% 275.00% 72.73% -202.33% 163.70% 21.97% -
  Horiz. % -12.72% -24.28% 13.87% 50.87% -49.71% 78.03% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1777 0.1381 0.1339 0.1361 0.1392 0.1472 0.1526 10.70%
  QoQ % 28.67% 3.14% -1.62% -2.23% -5.43% -3.54% -
  Horiz. % 116.45% 90.50% 87.75% 89.19% 91.22% 96.46% 100.00%
Adjusted Per Share Value based on latest NOSH - 892,727
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.23 0.86 0.19 0.16 0.18 0.16 0.21 225.28%
  QoQ % 43.02% 352.63% 18.75% -11.11% 12.50% -23.81% -
  Horiz. % 585.71% 409.52% 90.48% 76.19% 85.71% 76.19% 100.00%
EPS 0.09 0.14 -0.08 -0.30 -0.29 -0.44 -0.55 -
  QoQ % -35.71% 275.00% 73.33% -3.45% 34.09% 20.00% -
  Horiz. % -16.36% -25.45% 14.55% 54.55% 52.73% 80.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0697 0.0474 0.0455 0.0460 0.0470 0.0475 0.0487 27.03%
  QoQ % 47.05% 4.18% -1.09% -2.13% -1.05% -2.46% -
  Horiz. % 143.12% 97.33% 93.43% 94.46% 96.51% 97.54% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.1400 0.5200 0.2300 0.2100 0.2150 0.2800 0.1800 -
P/RPS 4.45 21.77 40.75 44.74 40.21 56.86 27.72 -70.50%
  QoQ % -79.56% -46.58% -8.92% 11.27% -29.28% 105.12% -
  Horiz. % 16.05% 78.54% 147.01% 161.40% 145.06% 205.12% 100.00%
P/EPS 63.64 134.29 -95.83 -23.86 -25.00 -20.74 -10.40 -
  QoQ % -52.61% 240.13% -301.63% 4.56% -20.54% -99.42% -
  Horiz. % -611.92% -1,291.25% 921.44% 229.42% 240.38% 199.42% 100.00%
EY 1.57 0.74 -1.04 -4.19 -4.00 -4.82 -9.61 -
  QoQ % 112.16% 171.15% 75.18% -4.75% 17.01% 49.84% -
  Horiz. % -16.34% -7.70% 10.82% 43.60% 41.62% 50.16% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.79 3.75 1.72 1.54 1.54 1.90 1.18 -23.49%
  QoQ % -78.93% 118.02% 11.69% 0.00% -18.95% 61.02% -
  Horiz. % 66.95% 317.80% 145.76% 130.51% 130.51% 161.02% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 17/05/17 24/02/17 18/11/16 26/08/16 23/05/16 26/02/16 -
Price 0.1000 0.2750 0.2600 0.2100 0.2200 0.2750 0.2300 -
P/RPS 3.18 11.51 46.06 44.74 41.15 55.85 35.42 -79.98%
  QoQ % -72.37% -75.01% 2.95% 8.72% -26.32% 57.68% -
  Horiz. % 8.98% 32.50% 130.04% 126.31% 116.18% 157.68% 100.00%
P/EPS 45.45 71.02 -108.33 -23.86 -25.58 -20.37 -13.29 -
  QoQ % -36.00% 165.56% -354.02% 6.72% -25.58% -53.27% -
  Horiz. % -341.99% -534.39% 815.12% 179.53% 192.48% 153.27% 100.00%
EY 2.20 1.41 -0.92 -4.19 -3.91 -4.91 -7.52 -
  QoQ % 56.03% 253.26% 78.04% -7.16% 20.37% 34.71% -
  Horiz. % -29.26% -18.75% 12.23% 55.72% 51.99% 65.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.56 1.99 1.94 1.54 1.58 1.87 1.51 -48.41%
  QoQ % -71.86% 2.58% 25.97% -2.53% -15.51% 23.84% -
  Horiz. % 37.09% 131.79% 128.48% 101.99% 104.64% 123.84% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

452  241  522  693 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST-WB 0.18+0.065 
 IWCITY 1.02+0.16 
 EKOVEST 0.67+0.08 
 SAPNRG 0.31-0.005 
 IRIS 0.165+0.01 
 SEACERA 0.32-0.015 
 COMPUGT 0.0250.00 
 KNM 0.16-0.005 
 LAMBO 0.12-0.005 
 MYEG 1.61+0.04 
Partners & Brokers