Highlights

[ANZO] QoQ Quarter Result on 2011-12-31 [#4]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 27-Feb-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 31-Dec-2011  [#4]
Profit Trend QoQ -     -136.03%    YoY -     25.17%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 3,779 7,324 3,992 2,885 2,640 3,333 2,757 23.32%
  QoQ % -48.40% 83.47% 38.37% 9.28% -20.79% 20.89% -
  Horiz. % 137.07% 265.65% 144.80% 104.64% 95.76% 120.89% 100.00%
PBT -848 -1,062 -75 -700 -274 140 -846 0.16%
  QoQ % 20.15% -1,316.00% 89.29% -155.47% -295.71% 116.55% -
  Horiz. % 100.24% 125.53% 8.87% 82.74% 32.39% -16.55% 100.00%
Tax 20 21 184 48 -1 -4 21 -3.19%
  QoQ % -4.76% -88.59% 283.33% 4,900.00% 75.00% -119.05% -
  Horiz. % 95.24% 100.00% 876.19% 228.57% -4.76% -19.05% 100.00%
NP -828 -1,041 109 -652 -275 136 -825 0.24%
  QoQ % 20.46% -1,055.05% 116.72% -137.09% -302.21% 116.48% -
  Horiz. % 100.36% 126.18% -13.21% 79.03% 33.33% -16.48% 100.00%
NP to SH -810 -1,035 111 -642 -272 132 -829 -1.53%
  QoQ % 21.74% -1,032.43% 117.29% -136.03% -306.06% 115.92% -
  Horiz. % 97.71% 124.85% -13.39% 77.44% 32.81% -15.92% 100.00%
Tax Rate - % - % - % - % - % 2.86 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 4,607 8,365 3,883 3,537 2,915 3,197 3,582 18.21%
  QoQ % -44.93% 115.43% 9.78% 21.34% -8.82% -10.75% -
  Horiz. % 128.62% 233.53% 108.40% 98.74% 81.38% 89.25% 100.00%
Net Worth 36,627 30,795 32,560 31,593 30,567 0 23,112 35.82%
  QoQ % 18.94% -5.42% 3.06% 3.36% 0.00% 0.00% -
  Horiz. % 158.48% 133.25% 140.88% 136.70% 132.26% 0.00% 100.00%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 36,627 30,795 32,560 31,593 30,567 0 23,112 35.82%
  QoQ % 18.94% -5.42% 3.06% 3.36% 0.00% 0.00% -
  Horiz. % 158.48% 133.25% 140.88% 136.70% 132.26% 0.00% 100.00%
NOSH 197,560 181,578 185,000 179,714 174,375 167,999 171,836 9.72%
  QoQ % 8.80% -1.85% 2.94% 3.06% 3.79% -2.23% -
  Horiz. % 114.97% 105.67% 107.66% 104.58% 101.48% 97.77% 100.00%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -21.91 % -14.21 % 2.73 % -22.60 % -10.42 % 4.08 % -29.92 % -18.71%
  QoQ % -54.19% -620.51% 112.08% -116.89% -355.39% 113.64% -
  Horiz. % 73.23% 47.49% -9.12% 75.53% 34.83% -13.64% 100.00%
ROE -2.21 % -3.36 % 0.34 % -2.03 % -0.89 % - % -3.59 % -27.57%
  QoQ % 34.23% -1,088.24% 116.75% -128.09% 0.00% 0.00% -
  Horiz. % 61.56% 93.59% -9.47% 56.55% 24.79% 0.00% 100.00%
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 1.91 4.03 2.16 1.61 1.51 1.98 1.60 12.50%
  QoQ % -52.61% 86.57% 34.16% 6.62% -23.74% 23.75% -
  Horiz. % 119.37% 251.88% 135.00% 100.62% 94.38% 123.75% 100.00%
EPS -0.41 -0.57 0.06 -0.36 -0.16 0.08 -0.48 -9.95%
  QoQ % 28.07% -1,050.00% 116.67% -125.00% -300.00% 116.67% -
  Horiz. % 85.42% 118.75% -12.50% 75.00% 33.33% -16.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1854 0.1696 0.1760 0.1758 0.1753 0.0000 0.1345 23.79%
  QoQ % 9.32% -3.64% 0.11% 0.29% 0.00% 0.00% -
  Horiz. % 137.84% 126.10% 130.86% 130.71% 130.33% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 880,810
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 0.43 0.83 0.45 0.33 0.30 0.38 0.31 24.30%
  QoQ % -48.19% 84.44% 36.36% 10.00% -21.05% 22.58% -
  Horiz. % 138.71% 267.74% 145.16% 106.45% 96.77% 122.58% 100.00%
EPS -0.09 -0.12 0.01 -0.07 -0.03 0.01 -0.09 -
  QoQ % 25.00% -1,300.00% 114.29% -133.33% -400.00% 111.11% -
  Horiz. % 100.00% 133.33% -11.11% 77.78% 33.33% -11.11% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0416 0.0350 0.0370 0.0359 0.0347 0.0000 0.0262 35.99%
  QoQ % 18.86% -5.41% 3.06% 3.46% 0.00% 0.00% -
  Horiz. % 158.78% 133.59% 141.22% 137.02% 132.44% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.3700 0.4200 0.7000 1.1200 0.0800 0.0900 0.1300 -
P/RPS 19.34 10.41 32.44 69.77 5.28 4.54 8.10 78.36%
  QoQ % 85.78% -67.91% -53.50% 1,221.40% 16.30% -43.95% -
  Horiz. % 238.77% 128.52% 400.49% 861.36% 65.19% 56.05% 100.00%
P/EPS -90.24 -73.68 1,166.67 -313.52 -51.29 114.55 -26.95 123.33%
  QoQ % -22.48% -106.32% 472.12% -511.27% -144.78% 525.05% -
  Horiz. % 334.84% 273.40% -4,329.02% 1,163.34% 190.32% -425.05% 100.00%
EY -1.11 -1.36 0.09 -0.32 -1.95 0.87 -3.71 -55.17%
  QoQ % 18.38% -1,611.11% 128.12% 83.59% -324.14% 123.45% -
  Horiz. % 29.92% 36.66% -2.43% 8.63% 52.56% -23.45% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.00 2.48 3.98 6.37 0.46 0.00 0.97 61.78%
  QoQ % -19.35% -37.69% -37.52% 1,284.78% 0.00% 0.00% -
  Horiz. % 206.19% 255.67% 410.31% 656.70% 47.42% 0.00% 100.00%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 30/11/12 30/08/12 30/05/12 27/02/12 30/11/11 17/08/11 30/05/11 -
Price 0.3100 0.4400 0.4600 1.2300 0.8000 0.0900 0.1100 -
P/RPS 16.21 10.91 21.32 76.62 52.84 4.54 6.86 77.13%
  QoQ % 48.58% -48.83% -72.17% 45.00% 1,063.88% -33.82% -
  Horiz. % 236.30% 159.04% 310.79% 1,116.91% 770.26% 66.18% 100.00%
P/EPS -75.61 -77.19 766.67 -344.31 -512.87 114.55 -22.80 121.90%
  QoQ % 2.05% -110.07% 322.67% 32.87% -547.73% 602.41% -
  Horiz. % 331.62% 338.55% -3,362.59% 1,510.13% 2,249.43% -502.41% 100.00%
EY -1.32 -1.30 0.13 -0.29 -0.19 0.87 -4.39 -55.02%
  QoQ % -1.54% -1,100.00% 144.83% -52.63% -121.84% 119.82% -
  Horiz. % 30.07% 29.61% -2.96% 6.61% 4.33% -19.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.67 2.59 2.61 7.00 4.56 0.00 0.82 60.46%
  QoQ % -35.52% -0.77% -62.71% 53.51% 0.00% 0.00% -
  Horiz. % 203.66% 315.85% 318.29% 853.66% 556.10% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

296  398  516  700 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.3450.00 
 MTRONIC-OR 0.0050.00 
 SAPNRG-WA 0.1450.00 
 MYEG 1.33-0.06 
 ARMADA 0.195+0.01 
 ORION 0.21-0.005 
 HSI-C5D 0.245-0.015 
 DAYANG 1.35+0.02 
 HSI-C5A 0.28-0.11 
 PUC 0.0950.00 
Partners & Brokers