Highlights

[ANZO] QoQ Quarter Result on 2013-12-31 [#0]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 27-Feb-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2013
31-Dec-2013
Profit Trend QoQ -     -90.21%    YoY -     -171.54%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 959 1,230 1,667 1,966 3,401 7,613 3,982 -61.26%
  QoQ % -22.03% -26.21% -15.21% -42.19% -55.33% 91.19% -
  Horiz. % 24.08% 30.89% 41.86% 49.37% 85.41% 191.19% 100.00%
PBT -1,295 -2,496 -1,333 -1,297 -735 -798 -836 33.84%
  QoQ % 48.12% -87.25% -2.78% -76.46% 7.89% 4.55% -
  Horiz. % 154.90% 298.56% 159.45% 155.14% 87.92% 95.45% 100.00%
Tax -173 0 20 -63 20 -30 20 -
  QoQ % 0.00% 0.00% 131.75% -415.00% 166.67% -250.00% -
  Horiz. % -865.00% 0.00% 100.00% -315.00% 100.00% -150.00% 100.00%
NP -1,468 -2,496 -1,313 -1,360 -715 -828 -816 47.87%
  QoQ % 41.19% -90.10% 3.46% -90.21% 13.65% -1.47% -
  Horiz. % 179.90% 305.88% 160.91% 166.67% 87.62% 101.47% 100.00%
NP to SH -1,468 -2,476 -1,313 -1,360 -715 -828 -816 47.87%
  QoQ % 40.71% -88.58% 3.46% -90.21% 13.65% -1.47% -
  Horiz. % 179.90% 303.43% 160.91% 166.67% 87.62% 101.47% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 2,427 3,726 2,980 3,326 4,116 8,441 4,798 -36.49%
  QoQ % -34.86% 25.03% -10.40% -19.19% -51.24% 75.93% -
  Horiz. % 50.58% 77.66% 62.11% 69.32% 85.79% 175.93% 100.00%
Net Worth 51,295 50,273 51,073 51,508 44,642 36,806 37,993 22.13%
  QoQ % 2.03% -1.57% -0.84% 15.38% 21.29% -3.12% -
  Horiz. % 135.01% 132.32% 134.42% 135.57% 117.50% 96.88% 100.00%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 51,295 50,273 51,073 51,508 44,642 36,806 37,993 22.13%
  QoQ % 2.03% -1.57% -0.84% 15.38% 21.29% -3.12% -
  Horiz. % 135.01% 132.32% 134.42% 135.57% 117.50% 96.88% 100.00%
NOSH 282,307 269,130 267,959 263,333 223,437 197,142 199,024 26.22%
  QoQ % 4.90% 0.44% 1.76% 17.86% 13.34% -0.95% -
  Horiz. % 141.85% 135.22% 134.64% 132.31% 112.27% 99.05% 100.00%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -153.08 % -202.93 % -78.76 % -69.18 % -21.02 % -10.88 % -20.49 % 281.70%
  QoQ % 24.57% -157.66% -13.85% -229.12% -93.20% 46.90% -
  Horiz. % 747.10% 990.39% 384.38% 337.63% 102.59% 53.10% 100.00%
ROE -2.86 % -4.93 % -2.57 % -2.64 % -1.60 % -2.25 % -2.15 % 20.93%
  QoQ % 41.99% -91.83% 2.65% -65.00% 28.89% -4.65% -
  Horiz. % 133.02% 229.30% 119.53% 122.79% 74.42% 104.65% 100.00%
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 0.34 0.46 0.62 0.75 1.52 3.86 2.00 -69.28%
  QoQ % -26.09% -25.81% -17.33% -50.66% -60.62% 93.00% -
  Horiz. % 17.00% 23.00% 31.00% 37.50% 76.00% 193.00% 100.00%
EPS -0.52 -0.92 -0.49 -0.51 -0.32 -0.42 -0.41 17.15%
  QoQ % 43.48% -87.76% 3.92% -59.38% 23.81% -2.44% -
  Horiz. % 126.83% 224.39% 119.51% 124.39% 78.05% 102.44% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1817 0.1868 0.1906 0.1956 0.1998 0.1867 0.1909 -3.24%
  QoQ % -2.73% -1.99% -2.56% -2.10% 7.02% -2.20% -
  Horiz. % 95.18% 97.85% 99.84% 102.46% 104.66% 97.80% 100.00%
Adjusted Per Share Value based on latest NOSH - 897,777
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 0.11 0.14 0.19 0.22 0.39 0.86 0.45 -60.87%
  QoQ % -21.43% -26.32% -13.64% -43.59% -54.65% 91.11% -
  Horiz. % 24.44% 31.11% 42.22% 48.89% 86.67% 191.11% 100.00%
EPS -0.17 -0.28 -0.15 -0.15 -0.08 -0.09 -0.09 52.75%
  QoQ % 39.29% -86.67% 0.00% -87.50% 11.11% 0.00% -
  Horiz. % 188.89% 311.11% 166.67% 166.67% 88.89% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0582 0.0571 0.0580 0.0585 0.0507 0.0418 0.0431 22.15%
  QoQ % 1.93% -1.55% -0.85% 15.38% 21.29% -3.02% -
  Horiz. % 135.03% 132.48% 134.57% 135.73% 117.63% 96.98% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.2450 0.3450 0.2650 0.2200 0.2550 0.3300 0.2550 -
P/RPS 0.00 0.00 42.60 29.47 16.75 8.55 12.75 -
  QoQ % 0.00% 0.00% 44.55% 75.94% 95.91% -32.94% -
  Horiz. % 0.00% 0.00% 334.12% 231.14% 131.37% 67.06% 100.00%
P/EPS 0.00 0.00 -54.08 -42.60 -79.69 -78.57 -62.20 -
  QoQ % 0.00% 0.00% -26.95% 46.54% -1.43% -26.32% -
  Horiz. % -0.00% -0.00% 86.95% 68.49% 128.12% 126.32% 100.00%
EY 0.00 0.00 -1.85 -2.35 -1.25 -1.27 -1.61 -
  QoQ % 0.00% 0.00% 21.28% -88.00% 1.57% 21.12% -
  Horiz. % -0.00% -0.00% 114.91% 145.96% 77.64% 78.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 1.39 1.12 1.28 1.77 1.34 -
  QoQ % 0.00% 0.00% 24.11% -12.50% -27.68% 32.09% -
  Horiz. % 0.00% 0.00% 103.73% 83.58% 95.52% 132.09% 100.00%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 28/11/14 29/08/14 23/05/14 27/02/14 27/11/13 30/08/13 31/05/13 -
Price 0.2100 0.2450 0.3000 0.2600 0.2250 0.2550 0.3750 -
P/RPS 0.00 0.00 48.22 34.83 14.78 6.60 18.74 -
  QoQ % 0.00% 0.00% 38.44% 135.66% 123.94% -64.78% -
  Horiz. % 0.00% 0.00% 257.31% 185.86% 78.87% 35.22% 100.00%
P/EPS 0.00 0.00 -61.22 -50.34 -70.31 -60.71 -91.46 -
  QoQ % 0.00% 0.00% -21.61% 28.40% -15.81% 33.62% -
  Horiz. % -0.00% -0.00% 66.94% 55.04% 76.88% 66.38% 100.00%
EY 0.00 0.00 -1.63 -1.99 -1.42 -1.65 -1.09 -
  QoQ % 0.00% 0.00% 18.09% -40.14% 13.94% -51.38% -
  Horiz. % -0.00% -0.00% 149.54% 182.57% 130.28% 151.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 1.57 1.33 1.13 1.37 1.96 -
  QoQ % 0.00% 0.00% 18.05% 17.70% -17.52% -30.10% -
  Horiz. % 0.00% 0.00% 80.10% 67.86% 57.65% 69.90% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

175  422  553  1146 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE 0.0150.00 
 HSI-H8F 0.39+0.005 
 NETX 0.02-0.005 
 HSI-C7K 0.36-0.015 
 HSI-C7J 0.125-0.025 
 MTAG 0.615-0.005 
 DGB-WB 0.020.00 
 PRESBHD 0.455-0.03 
 ARMADA 0.49-0.005 
 IFCAMSC 0.495-0.02 
Partners & Brokers