Highlights

[ANZO] QoQ Quarter Result on 2014-12-31 [#3]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 18-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 31-Dec-2014  [#3]
Profit Trend QoQ -     -86.85%    YoY -     -101.69%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 1,325 1,561 2,072 1,113 959 1,230 1,667 -14.18%
  QoQ % -15.12% -24.66% 86.16% 16.06% -22.03% -26.21% -
  Horiz. % 79.48% 93.64% 124.30% 66.77% 57.53% 73.79% 100.00%
PBT -1,208 -1,006 -1,839 -2,763 -1,295 -2,496 -1,333 -6.35%
  QoQ % -20.08% 45.30% 33.44% -113.36% 48.12% -87.25% -
  Horiz. % 90.62% 75.47% 137.96% 207.28% 97.15% 187.25% 100.00%
Tax 45 20 620 20 -173 0 20 71.62%
  QoQ % 125.00% -96.77% 3,000.00% 111.56% 0.00% 0.00% -
  Horiz. % 225.00% 100.00% 3,100.00% 100.00% -865.00% 0.00% 100.00%
NP -1,163 -986 -1,219 -2,743 -1,468 -2,496 -1,313 -7.76%
  QoQ % -17.95% 19.11% 55.56% -86.85% 41.19% -90.10% -
  Horiz. % 88.58% 75.10% 92.84% 208.91% 111.81% 190.10% 100.00%
NP to SH -1,163 -986 -1,219 -2,743 -1,468 -2,476 -1,313 -7.76%
  QoQ % -17.95% 19.11% 55.56% -86.85% 40.71% -88.58% -
  Horiz. % 88.58% 75.10% 92.84% 208.91% 111.81% 188.58% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 2,488 2,547 3,291 3,856 2,427 3,726 2,980 -11.32%
  QoQ % -2.32% -22.61% -14.65% 58.88% -34.86% 25.03% -
  Horiz. % 83.49% 85.47% 110.44% 129.40% 81.44% 125.03% 100.00%
Net Worth 45,385 46,229 47,512 48,142 51,295 50,273 51,073 -7.56%
  QoQ % -1.83% -2.70% -1.31% -6.15% 2.03% -1.57% -
  Horiz. % 88.86% 90.52% 93.03% 94.26% 100.44% 98.43% 100.00%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 45,385 46,229 47,512 48,142 51,295 50,273 51,073 -7.56%
  QoQ % -1.83% -2.70% -1.31% -6.15% 2.03% -1.57% -
  Horiz. % 88.86% 90.52% 93.03% 94.26% 100.44% 98.43% 100.00%
NOSH 283,658 281,714 283,488 279,897 282,307 269,130 267,959 3.87%
  QoQ % 0.69% -0.63% 1.28% -0.85% 4.90% 0.44% -
  Horiz. % 105.86% 105.13% 105.80% 104.46% 105.35% 100.44% 100.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -87.77 % -63.16 % -58.83 % -246.45 % -153.08 % -202.93 % -78.76 % 7.48%
  QoQ % -38.96% -7.36% 76.13% -60.99% 24.57% -157.66% -
  Horiz. % 111.44% 80.19% 74.70% 312.91% 194.36% 257.66% 100.00%
ROE -2.56 % -2.13 % -2.57 % -5.70 % -2.86 % -4.93 % -2.57 % -0.26%
  QoQ % -20.19% 17.12% 54.91% -99.30% 41.99% -91.83% -
  Horiz. % 99.61% 82.88% 100.00% 221.79% 111.28% 191.83% 100.00%
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.47 0.55 0.73 0.40 0.34 0.46 0.62 -16.85%
  QoQ % -14.55% -24.66% 82.50% 17.65% -26.09% -25.81% -
  Horiz. % 75.81% 88.71% 117.74% 64.52% 54.84% 74.19% 100.00%
EPS -0.41 -0.35 -0.43 -0.98 -0.52 -0.92 -0.49 -11.19%
  QoQ % -17.14% 18.60% 56.12% -88.46% 43.48% -87.76% -
  Horiz. % 83.67% 71.43% 87.76% 200.00% 106.12% 187.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1600 0.1641 0.1676 0.1720 0.1817 0.1868 0.1906 -11.00%
  QoQ % -2.50% -2.09% -2.56% -5.34% -2.73% -1.99% -
  Horiz. % 83.95% 86.10% 87.93% 90.24% 95.33% 98.01% 100.00%
Adjusted Per Share Value based on latest NOSH - 897,777
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.15 0.18 0.24 0.13 0.11 0.14 0.19 -14.57%
  QoQ % -16.67% -25.00% 84.62% 18.18% -21.43% -26.32% -
  Horiz. % 78.95% 94.74% 126.32% 68.42% 57.89% 73.68% 100.00%
EPS -0.13 -0.11 -0.14 -0.31 -0.17 -0.28 -0.15 -9.09%
  QoQ % -18.18% 21.43% 54.84% -82.35% 39.29% -86.67% -
  Horiz. % 86.67% 73.33% 93.33% 206.67% 113.33% 186.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0515 0.0525 0.0539 0.0547 0.0582 0.0571 0.0580 -7.61%
  QoQ % -1.90% -2.60% -1.46% -6.01% 1.93% -1.55% -
  Horiz. % 88.79% 90.52% 92.93% 94.31% 100.34% 98.45% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.1850 0.1900 0.1950 0.1900 0.2450 0.3450 0.2650 -
P/RPS 39.61 34.29 0.00 0.00 0.00 0.00 42.60 -4.73%
  QoQ % 15.51% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 92.98% 80.49% 0.00% 0.00% 0.00% 0.00% 100.00%
P/EPS -45.12 -54.29 0.00 0.00 0.00 0.00 -54.08 -11.37%
  QoQ % 16.89% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 83.43% 100.39% -0.00% -0.00% -0.00% -0.00% 100.00%
EY -2.22 -1.84 0.00 0.00 0.00 0.00 -1.85 12.91%
  QoQ % -20.65% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 120.00% 99.46% -0.00% -0.00% -0.00% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.16 1.16 1.16 0.00 0.00 0.00 1.39 -11.35%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 83.45% 83.45% 83.45% 0.00% 0.00% 0.00% 100.00%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 25/08/15 29/05/15 18/02/15 28/11/14 29/08/14 23/05/14 -
Price 0.2000 0.2000 0.2100 0.2000 0.2100 0.2450 0.3000 -
P/RPS 42.82 36.09 0.00 0.00 0.00 0.00 48.22 -7.61%
  QoQ % 18.65% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 88.80% 74.84% 0.00% 0.00% 0.00% 0.00% 100.00%
P/EPS -48.78 -57.14 0.00 0.00 0.00 0.00 -61.22 -14.04%
  QoQ % 14.63% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 79.68% 93.34% -0.00% -0.00% -0.00% -0.00% 100.00%
EY -2.05 -1.75 0.00 0.00 0.00 0.00 -1.63 16.50%
  QoQ % -17.14% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 125.77% 107.36% -0.00% -0.00% -0.00% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.25 1.22 1.25 0.00 0.00 0.00 1.57 -14.09%
  QoQ % 2.46% -2.40% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 79.62% 77.71% 79.62% 0.00% 0.00% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

338  386  529  765 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ALAM 0.145+0.015 
 ARMADA 0.515-0.03 
 NETX 0.020.00 
 EKOVEST 0.855+0.04 
 FINTEC 0.07-0.01 
 KNM 0.40-0.01 
 SEACERA 0.38-0.11 
 MYEG 1.21+0.04 
 ALAM-WA 0.07+0.005 
 IWCITY 0.95+0.045 
Partners & Brokers