Highlights

[ANZO] QoQ Quarter Result on 2015-12-31 [#3]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 26-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 31-Dec-2015  [#3]
Profit Trend QoQ -     -318.06%    YoY -     -77.25%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 1,398 1,589 1,401 1,825 1,325 1,561 2,072 -23.02%
  QoQ % -12.02% 13.42% -23.23% 37.74% -15.12% -24.66% -
  Horiz. % 67.47% 76.69% 67.62% 88.08% 63.95% 75.34% 100.00%
PBT -2,633 -2,652 -3,861 -4,882 -1,208 -1,006 -1,839 26.95%
  QoQ % 0.72% 31.31% 20.91% -304.14% -20.08% 45.30% -
  Horiz. % 143.18% 144.21% 209.95% 265.47% 65.69% 54.70% 100.00%
Tax 12 96 20 20 45 20 620 -92.74%
  QoQ % -87.50% 380.00% 0.00% -55.56% 125.00% -96.77% -
  Horiz. % 1.94% 15.48% 3.23% 3.23% 7.26% 3.23% 100.00%
NP -2,621 -2,556 -3,841 -4,862 -1,163 -986 -1,219 66.36%
  QoQ % -2.54% 33.45% 21.00% -318.06% -17.95% 19.11% -
  Horiz. % 215.01% 209.68% 315.09% 398.85% 95.41% 80.89% 100.00%
NP to SH -2,621 -2,556 -3,841 -4,862 -1,163 -986 -1,219 66.36%
  QoQ % -2.54% 33.45% 21.00% -318.06% -17.95% 19.11% -
  Horiz. % 215.01% 209.68% 315.09% 398.85% 95.41% 80.89% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 4,019 4,145 5,242 6,687 2,488 2,547 3,291 14.21%
  QoQ % -3.04% -20.93% -21.61% 168.77% -2.32% -22.61% -
  Horiz. % 122.12% 125.95% 159.28% 203.19% 75.60% 77.39% 100.00%
Net Worth 40,536 41,371 41,881 42,886 45,385 46,229 47,512 -10.02%
  QoQ % -2.02% -1.22% -2.34% -5.51% -1.83% -2.70% -
  Horiz. % 85.32% 87.07% 88.15% 90.26% 95.52% 97.30% 100.00%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 40,536 41,371 41,881 42,886 45,385 46,229 47,512 -10.02%
  QoQ % -2.02% -1.22% -2.34% -5.51% -1.83% -2.70% -
  Horiz. % 85.32% 87.07% 88.15% 90.26% 95.52% 97.30% 100.00%
NOSH 297,840 297,209 284,518 281,040 283,658 281,714 283,488 3.34%
  QoQ % 0.21% 4.46% 1.24% -0.92% 0.69% -0.63% -
  Horiz. % 105.06% 104.84% 100.36% 99.14% 100.06% 99.37% 100.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -187.48 % -160.86 % -274.16 % -266.41 % -87.77 % -63.16 % -58.83 % 116.10%
  QoQ % -16.55% 41.33% -2.91% -203.53% -38.96% -7.36% -
  Horiz. % 318.68% 273.43% 466.02% 452.85% 149.19% 107.36% 100.00%
ROE -6.47 % -6.18 % -9.17 % -11.34 % -2.56 % -2.13 % -2.57 % 84.75%
  QoQ % -4.69% 32.61% 19.14% -342.97% -20.19% 17.12% -
  Horiz. % 251.75% 240.47% 356.81% 441.25% 99.61% 82.88% 100.00%
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.47 0.53 0.49 0.65 0.47 0.55 0.73 -25.38%
  QoQ % -11.32% 8.16% -24.62% 38.30% -14.55% -24.66% -
  Horiz. % 64.38% 72.60% 67.12% 89.04% 64.38% 75.34% 100.00%
EPS -0.88 0.86 -1.35 -1.73 -0.41 -0.35 -0.43 60.98%
  QoQ % -202.33% 163.70% 21.97% -321.95% -17.14% 18.60% -
  Horiz. % 204.65% -200.00% 313.95% 402.33% 95.35% 81.40% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1361 0.1392 0.1472 0.1526 0.1600 0.1641 0.1676 -12.93%
  QoQ % -2.23% -5.43% -3.54% -4.62% -2.50% -2.09% -
  Horiz. % 81.21% 83.05% 87.83% 91.05% 95.47% 97.91% 100.00%
Adjusted Per Share Value based on latest NOSH - 892,727
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.16 0.18 0.16 0.21 0.15 0.18 0.24 -23.63%
  QoQ % -11.11% 12.50% -23.81% 40.00% -16.67% -25.00% -
  Horiz. % 66.67% 75.00% 66.67% 87.50% 62.50% 75.00% 100.00%
EPS -0.30 -0.29 -0.44 -0.55 -0.13 -0.11 -0.14 65.98%
  QoQ % -3.45% 34.09% 20.00% -323.08% -18.18% 21.43% -
  Horiz. % 214.29% 207.14% 314.29% 392.86% 92.86% 78.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0460 0.0470 0.0475 0.0487 0.0515 0.0525 0.0539 -10.00%
  QoQ % -2.13% -1.05% -2.46% -5.44% -1.90% -2.60% -
  Horiz. % 85.34% 87.20% 88.13% 90.35% 95.55% 97.40% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.2100 0.2150 0.2800 0.1800 0.1850 0.1900 0.1950 -
P/RPS 44.74 40.21 56.86 27.72 39.61 34.29 0.00 -
  QoQ % 11.27% -29.28% 105.12% -30.02% 15.51% 0.00% -
  Horiz. % 130.48% 117.26% 165.82% 80.84% 115.51% 100.00% -
P/EPS -23.86 -25.00 -20.74 -10.40 -45.12 -54.29 0.00 -
  QoQ % 4.56% -20.54% -99.42% 76.95% 16.89% 0.00% -
  Horiz. % 43.95% 46.05% 38.20% 19.16% 83.11% 100.00% -
EY -4.19 -4.00 -4.82 -9.61 -2.22 -1.84 0.00 -
  QoQ % -4.75% 17.01% 49.84% -332.88% -20.65% 0.00% -
  Horiz. % 227.72% 217.39% 261.96% 522.28% 120.65% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.54 1.54 1.90 1.18 1.16 1.16 1.16 20.73%
  QoQ % 0.00% -18.95% 61.02% 1.72% 0.00% 0.00% -
  Horiz. % 132.76% 132.76% 163.79% 101.72% 100.00% 100.00% 100.00%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 18/11/16 26/08/16 23/05/16 26/02/16 26/11/15 25/08/15 29/05/15 -
Price 0.2100 0.2200 0.2750 0.2300 0.2000 0.2000 0.2100 -
P/RPS 44.74 41.15 55.85 35.42 42.82 36.09 0.00 -
  QoQ % 8.72% -26.32% 57.68% -17.28% 18.65% 0.00% -
  Horiz. % 123.97% 114.02% 154.75% 98.14% 118.65% 100.00% -
P/EPS -23.86 -25.58 -20.37 -13.29 -48.78 -57.14 0.00 -
  QoQ % 6.72% -25.58% -53.27% 72.76% 14.63% 0.00% -
  Horiz. % 41.76% 44.77% 35.65% 23.26% 85.37% 100.00% -
EY -4.19 -3.91 -4.91 -7.52 -2.05 -1.75 0.00 -
  QoQ % -7.16% 20.37% 34.71% -266.83% -17.14% 0.00% -
  Horiz. % 239.43% 223.43% 280.57% 429.71% 117.14% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.54 1.58 1.87 1.51 1.25 1.22 1.25 14.88%
  QoQ % -2.53% -15.51% 23.84% 20.80% 2.46% -2.40% -
  Horiz. % 123.20% 126.40% 149.60% 120.80% 100.00% 97.60% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

486  308  554  568 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.27+0.07 
 EKOVEST 0.935+0.065 
 BARAKAH 0.105+0.01 
 EKOVEST-WB 0.445+0.075 
 SAPNRG 0.335+0.005 
 PWORTH 0.075+0.005 
 KNM 0.175+0.005 
 IMPIANA 0.05-0.005 
 IWCITY 1.19+0.01 
 VELESTO 0.32+0.005 
Partners & Brokers