Highlights

[ANZO] QoQ Quarter Result on 2011-03-31 [#1]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 30-May-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 31-Mar-2011  [#1]
Profit Trend QoQ -     3.38%    YoY -     -111.48%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 2,885 2,640 3,333 2,757 1,746 1,606 1,389 62.57%
  QoQ % 9.28% -20.79% 20.89% 57.90% 8.72% 15.62% -
  Horiz. % 207.70% 190.06% 239.96% 198.49% 125.70% 115.62% 100.00%
PBT -700 -274 140 -846 -858 -605 -963 -19.11%
  QoQ % -155.47% -295.71% 116.55% 1.40% -41.82% 37.18% -
  Horiz. % 72.69% 28.45% -14.54% 87.85% 89.10% 62.82% 100.00%
Tax 48 -1 -4 21 0 -2 0 -
  QoQ % 4,900.00% 75.00% -119.05% 0.00% 0.00% 0.00% -
  Horiz. % -2,400.00% 50.00% 200.00% -1,050.00% -0.00% 100.00% -
NP -652 -275 136 -825 -858 -607 -963 -22.84%
  QoQ % -137.09% -302.21% 116.48% 3.85% -41.35% 36.97% -
  Horiz. % 67.71% 28.56% -14.12% 85.67% 89.10% 63.03% 100.00%
NP to SH -642 -272 132 -829 -858 -607 -963 -23.63%
  QoQ % -136.03% -306.06% 115.92% 3.38% -41.35% 36.97% -
  Horiz. % 66.67% 28.25% -13.71% 86.09% 89.10% 63.03% 100.00%
Tax Rate - % - % 2.86 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 3,537 2,915 3,197 3,582 2,604 2,213 2,352 31.16%
  QoQ % 21.34% -8.82% -10.75% 37.56% 17.67% -5.91% -
  Horiz. % 150.38% 123.94% 135.93% 152.30% 110.71% 94.09% 100.00%
Net Worth 31,593 30,567 0 23,112 23,800 24,921 24,041 19.92%
  QoQ % 3.36% 0.00% 0.00% -2.89% -4.50% 3.66% -
  Horiz. % 131.41% 127.14% 0.00% 96.13% 99.00% 103.66% 100.00%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 31,593 30,567 0 23,112 23,800 24,921 24,041 19.92%
  QoQ % 3.36% 0.00% 0.00% -2.89% -4.50% 3.66% -
  Horiz. % 131.41% 127.14% 0.00% 96.13% 99.00% 103.66% 100.00%
NOSH 179,714 174,375 167,999 171,836 171,600 173,428 166,034 5.40%
  QoQ % 3.06% 3.79% -2.23% 0.14% -1.05% 4.45% -
  Horiz. % 108.24% 105.02% 101.18% 103.49% 103.35% 104.45% 100.00%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -22.60 % -10.42 % 4.08 % -29.92 % -49.14 % -37.80 % -69.33 % -52.54%
  QoQ % -116.89% -355.39% 113.64% 39.11% -30.00% 45.48% -
  Horiz. % 32.60% 15.03% -5.88% 43.16% 70.88% 54.52% 100.00%
ROE -2.03 % -0.89 % - % -3.59 % -3.60 % -2.44 % -4.01 % -36.40%
  QoQ % -128.09% 0.00% 0.00% 0.28% -47.54% 39.15% -
  Horiz. % 50.62% 22.19% 0.00% 89.53% 89.78% 60.85% 100.00%
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 1.61 1.51 1.98 1.60 1.02 0.93 0.84 54.12%
  QoQ % 6.62% -23.74% 23.75% 56.86% 9.68% 10.71% -
  Horiz. % 191.67% 179.76% 235.71% 190.48% 121.43% 110.71% 100.00%
EPS -0.36 -0.16 0.08 -0.48 -0.50 -0.35 -0.58 -27.17%
  QoQ % -125.00% -300.00% 116.67% 4.00% -42.86% 39.66% -
  Horiz. % 62.07% 27.59% -13.79% 82.76% 86.21% 60.34% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1758 0.1753 0.0000 0.1345 0.1387 0.1437 0.1448 13.77%
  QoQ % 0.29% 0.00% 0.00% -3.03% -3.48% -0.76% -
  Horiz. % 121.41% 121.06% 0.00% 92.89% 95.79% 99.24% 100.00%
Adjusted Per Share Value based on latest NOSH - 897,777
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 0.33 0.30 0.38 0.31 0.20 0.18 0.16 61.82%
  QoQ % 10.00% -21.05% 22.58% 55.00% 11.11% 12.50% -
  Horiz. % 206.25% 187.50% 237.50% 193.75% 125.00% 112.50% 100.00%
EPS -0.07 -0.03 0.01 -0.09 -0.10 -0.07 -0.11 -25.96%
  QoQ % -133.33% -400.00% 111.11% 10.00% -42.86% 36.36% -
  Horiz. % 63.64% 27.27% -9.09% 81.82% 90.91% 63.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0359 0.0347 0.0000 0.0262 0.0270 0.0283 0.0273 19.97%
  QoQ % 3.46% 0.00% 0.00% -2.96% -4.59% 3.66% -
  Horiz. % 131.50% 127.11% 0.00% 95.97% 98.90% 103.66% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.1200 0.0800 0.0900 0.1300 0.1300 0.1400 0.1300 -
P/RPS 69.77 5.28 4.54 8.10 12.78 15.12 15.54 171.41%
  QoQ % 1,221.40% 16.30% -43.95% -36.62% -15.48% -2.70% -
  Horiz. % 448.97% 33.98% 29.21% 52.12% 82.24% 97.30% 100.00%
P/EPS -313.52 -51.29 114.55 -26.95 -26.00 -40.00 -22.41 477.82%
  QoQ % -511.27% -144.78% 525.05% -3.65% 35.00% -78.49% -
  Horiz. % 1,399.02% 228.87% -511.16% 120.26% 116.02% 178.49% 100.00%
EY -0.32 -1.95 0.87 -3.71 -3.85 -2.50 -4.46 -82.65%
  QoQ % 83.59% -324.14% 123.45% 3.64% -54.00% 43.95% -
  Horiz. % 7.17% 43.72% -19.51% 83.18% 86.32% 56.05% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 6.37 0.46 0.00 0.97 0.94 0.97 0.90 267.32%
  QoQ % 1,284.78% 0.00% 0.00% 3.19% -3.09% 7.78% -
  Horiz. % 707.78% 51.11% 0.00% 107.78% 104.44% 107.78% 100.00%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 30/11/11 17/08/11 30/05/11 25/02/11 26/11/10 01/09/10 -
Price 1.2300 0.8000 0.0900 0.1100 0.1200 0.1400 0.1400 -
P/RPS 76.62 52.84 4.54 6.86 11.79 15.12 16.73 175.02%
  QoQ % 45.00% 1,063.88% -33.82% -41.82% -22.02% -9.62% -
  Horiz. % 457.98% 315.84% 27.14% 41.00% 70.47% 90.38% 100.00%
P/EPS -344.31 -512.87 114.55 -22.80 -24.00 -40.00 -24.14 485.29%
  QoQ % 32.87% -547.73% 602.41% 5.00% 40.00% -65.70% -
  Horiz. % 1,426.30% 2,124.57% -474.52% 94.45% 99.42% 165.70% 100.00%
EY -0.29 -0.19 0.87 -4.39 -4.17 -2.50 -4.14 -82.92%
  QoQ % -52.63% -121.84% 119.82% -5.28% -66.80% 39.61% -
  Horiz. % 7.00% 4.59% -21.01% 106.04% 100.72% 60.39% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 7.00 4.56 0.00 0.82 0.87 0.97 0.97 272.10%
  QoQ % 53.51% 0.00% 0.00% -5.75% -10.31% 0.00% -
  Horiz. % 721.65% 470.10% 0.00% 84.54% 89.69% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

271  247  564  1229 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.495+0.015 
 HSI-C7F 0.34+0.015 
 GPACKET-WB 0.320.00 
 JCY 0.20+0.01 
 KEYASIC 0.075+0.01 
 HSI-H8B 0.18-0.01 
 UCREST 0.175+0.03 
 MTAG 0.55+0.01 
 MPAY 0.125+0.015 
 ISTONE 0.245-0.01 

FEATURED POSTS

1. MQ Trader Workshop @ Kulai - Trading Strategy in Volatile Market MQ Trader Announcement!

TOP ARTICLES

1. SELL CARIMIN & UZMA NOW & SWITCH TO NETX, OPCOM, REDTONE OR MUIPROP, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
2. EYE ON THIS STOCK BECAUSE THE PRICE RALLY COULD BE SO SOON! smartinvestment2030
3. CALVIN'S SUNDAY SHARING FROM THE BIBLE: TOPIC - 2 POINTS: NEED FOR WATER & SEASONAL TIMING THE INVESTMENT APPROACH OF CALVIN TAN
4. CALVIN WANTS TO TELL ALL AT NETX (0020) , I AM KEEPING ALL NEXT SHARES TIGHTLY, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
5. DIRECTORS/INSIDERS STRONG BUYING SHOWS NFCP FIBERISATION BULL RUN VERY SOON, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
6. CAB the Big Yellow CAB ready to take you for a ride GrandMustahTradingJourney
7. JAKS - 一个大起大落的公司! Stockpick2u
8. Mitrajaya - NEW CONTRACT COMING SOON!??!! JL's Stock Picks and Coverages
Partners & Brokers