Highlights

[ANZO] QoQ Quarter Result on 2012-03-31 [#1]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 30-May-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 31-Mar-2012  [#1]
Profit Trend QoQ -     117.29%    YoY -     113.39%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 9,246 3,779 7,324 3,992 2,885 2,640 3,333 96.82%
  QoQ % 144.67% -48.40% 83.47% 38.37% 9.28% -20.79% -
  Horiz. % 277.41% 113.38% 219.74% 119.77% 86.56% 79.21% 100.00%
PBT 2,045 -848 -1,062 -75 -700 -274 140 492.72%
  QoQ % 341.16% 20.15% -1,316.00% 89.29% -155.47% -295.71% -
  Horiz. % 1,460.71% -605.71% -758.57% -53.57% -500.00% -195.71% 100.00%
Tax -144 20 21 184 48 -1 -4 978.50%
  QoQ % -820.00% -4.76% -88.59% 283.33% 4,900.00% 75.00% -
  Horiz. % 3,600.00% -500.00% -525.00% -4,600.00% -1,200.00% 25.00% 100.00%
NP 1,901 -828 -1,041 109 -652 -275 136 475.65%
  QoQ % 329.59% 20.46% -1,055.05% 116.72% -137.09% -302.21% -
  Horiz. % 1,397.79% -608.82% -765.44% 80.15% -479.41% -202.21% 100.00%
NP to SH 1,901 -810 -1,035 111 -642 -272 132 487.17%
  QoQ % 334.69% 21.74% -1,032.43% 117.29% -136.03% -306.06% -
  Horiz. % 1,440.15% -613.64% -784.09% 84.09% -486.36% -206.06% 100.00%
Tax Rate 7.04 % - % - % - % - % - % 2.86 % 81.81%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 246.15% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 7,345 4,607 8,365 3,883 3,537 2,915 3,197 73.68%
  QoQ % 59.43% -44.93% 115.43% 9.78% 21.34% -8.82% -
  Horiz. % 229.75% 144.10% 261.65% 121.46% 110.63% 91.18% 100.00%
Net Worth 39,020 36,627 30,795 32,560 31,593 30,567 0 -
  QoQ % 6.53% 18.94% -5.42% 3.06% 3.36% 0.00% -
  Horiz. % 127.65% 119.82% 100.75% 106.52% 103.36% 100.00% -
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 39,020 36,627 30,795 32,560 31,593 30,567 0 -
  QoQ % 6.53% 18.94% -5.42% 3.06% 3.36% 0.00% -
  Horiz. % 127.65% 119.82% 100.75% 106.52% 103.36% 100.00% -
NOSH 200,105 197,560 181,578 185,000 179,714 174,375 167,999 12.31%
  QoQ % 1.29% 8.80% -1.85% 2.94% 3.06% 3.79% -
  Horiz. % 119.11% 117.60% 108.08% 110.12% 106.97% 103.79% 100.00%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 20.56 % -21.91 % -14.21 % 2.73 % -22.60 % -10.42 % 4.08 % 192.49%
  QoQ % 193.84% -54.19% -620.51% 112.08% -116.89% -355.39% -
  Horiz. % 503.92% -537.01% -348.28% 66.91% -553.92% -255.39% 100.00%
ROE 4.87 % -2.21 % -3.36 % 0.34 % -2.03 % -0.89 % - % -
  QoQ % 320.36% 34.23% -1,088.24% 116.75% -128.09% 0.00% -
  Horiz. % -547.19% 248.31% 377.53% -38.20% 228.09% 100.00% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 4.62 1.91 4.03 2.16 1.61 1.51 1.98 75.47%
  QoQ % 141.88% -52.61% 86.57% 34.16% 6.62% -23.74% -
  Horiz. % 233.33% 96.46% 203.54% 109.09% 81.31% 76.26% 100.00%
EPS 0.95 -0.41 -0.57 0.06 -0.36 -0.16 0.08 416.61%
  QoQ % 331.71% 28.07% -1,050.00% 116.67% -125.00% -300.00% -
  Horiz. % 1,187.50% -512.50% -712.50% 75.00% -450.00% -200.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1950 0.1854 0.1696 0.1760 0.1758 0.1753 0.0000 -
  QoQ % 5.18% 9.32% -3.64% 0.11% 0.29% 0.00% -
  Horiz. % 111.24% 105.76% 96.75% 100.40% 100.29% 100.00% -
Adjusted Per Share Value based on latest NOSH - 880,810
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 1.05 0.43 0.83 0.45 0.33 0.30 0.38 96.31%
  QoQ % 144.19% -48.19% 84.44% 36.36% 10.00% -21.05% -
  Horiz. % 276.32% 113.16% 218.42% 118.42% 86.84% 78.95% 100.00%
EPS 0.22 -0.09 -0.12 0.01 -0.07 -0.03 0.01 677.82%
  QoQ % 344.44% 25.00% -1,300.00% 114.29% -133.33% -400.00% -
  Horiz. % 2,200.00% -900.00% -1,200.00% 100.00% -700.00% -300.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0443 0.0416 0.0350 0.0370 0.0359 0.0347 0.0000 -
  QoQ % 6.49% 18.86% -5.41% 3.06% 3.46% 0.00% -
  Horiz. % 127.67% 119.88% 100.86% 106.63% 103.46% 100.00% -
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.2900 0.3700 0.4200 0.7000 1.1200 0.0800 0.0900 -
P/RPS 6.28 19.34 10.41 32.44 69.77 5.28 4.54 24.02%
  QoQ % -67.53% 85.78% -67.91% -53.50% 1,221.40% 16.30% -
  Horiz. % 138.33% 425.99% 229.30% 714.54% 1,536.78% 116.30% 100.00%
P/EPS 30.53 -90.24 -73.68 1,166.67 -313.52 -51.29 114.55 -58.42%
  QoQ % 133.83% -22.48% -106.32% 472.12% -511.27% -144.78% -
  Horiz. % 26.65% -78.78% -64.32% 1,018.48% -273.70% -44.78% 100.00%
EY 3.28 -1.11 -1.36 0.09 -0.32 -1.95 0.87 141.26%
  QoQ % 395.50% 18.38% -1,611.11% 128.12% 83.59% -324.14% -
  Horiz. % 377.01% -127.59% -156.32% 10.34% -36.78% -224.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.49 2.00 2.48 3.98 6.37 0.46 0.00 -
  QoQ % -25.50% -19.35% -37.69% -37.52% 1,284.78% 0.00% -
  Horiz. % 323.91% 434.78% 539.13% 865.22% 1,384.78% 100.00% -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 06/03/13 30/11/12 30/08/12 30/05/12 27/02/12 30/11/11 17/08/11 -
Price 0.2550 0.3100 0.4400 0.4600 1.2300 0.8000 0.0900 -
P/RPS 5.52 16.21 10.91 21.32 76.62 52.84 4.54 13.85%
  QoQ % -65.95% 48.58% -48.83% -72.17% 45.00% 1,063.88% -
  Horiz. % 121.59% 357.05% 240.31% 469.60% 1,687.67% 1,163.88% 100.00%
P/EPS 26.84 -75.61 -77.19 766.67 -344.31 -512.87 114.55 -61.83%
  QoQ % 135.50% 2.05% -110.07% 322.67% 32.87% -547.73% -
  Horiz. % 23.43% -66.01% -67.39% 669.29% -300.58% -447.73% 100.00%
EY 3.73 -1.32 -1.30 0.13 -0.29 -0.19 0.87 162.75%
  QoQ % 382.58% -1.54% -1,100.00% 144.83% -52.63% -121.84% -
  Horiz. % 428.74% -151.72% -149.43% 14.94% -33.33% -21.84% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.31 1.67 2.59 2.61 7.00 4.56 0.00 -
  QoQ % -21.56% -35.52% -0.77% -62.71% 53.51% 0.00% -
  Horiz. % 28.73% 36.62% 56.80% 57.24% 153.51% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

353  351  537  671 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BJCORP 0.2650.00 
 HIBISCS 1.10+0.04 
 MYEG 1.39+0.09 
 SAPNRG-WA 0.1450.00 
 DYNACIA 0.095-0.005 
 ORION 0.215+0.015 
 DAYANG 1.33-0.06 
 HSI-C5D 0.34-0.015 
 SAPNRG 0.345-0.005 
 HSI-C3V 0.05-0.015 
Partners & Brokers